Nifty
Sensex
:
:
11222.45
37973.02
172.20 (1.56%)
584.36 (1.56%)

Cable

Rating :
N/A  (View)

BSE: 522163 | NSE: DIAPOWER

0.67
-0.03 (-4.29%)
28-Sep-2020 | 1:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.67
  •  0.67
  •  0.67
  •  0.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5300
  •  0.04
  •  1.12
  •  0.42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.88
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,573.87
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 11.41%
  • 5.34%
  • 10.51%
  • FII
  • DII
  • Others
  • 1.77%
  • 0.00%
  • 70.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.49
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.90
  • -4.09
  • -4.72

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
701
1,132
2,235
2,779
3,178
2,581
2,018
1,521
860
698
531
Net Sales Growth
-58%
-49%
-20%
-13%
23%
28%
33%
77%
23%
32%
 
Cost Of Goods Sold
842
1,383
2,099
2,609
2,756
2,235
1,704
1,271
707
575
436
Gross Profit
-140
-252
136
170
421
347
314
250
153
123
95
GP Margin
-20%
-22%
6%
6%
13%
13%
16%
16%
18%
18%
18%
Total Expenditure
1,046
1,779
2,242
2,715
2,896
2,349
1,799
1,340
743
608
464
Power & Fuel Cost
-
4
7
11
13
13
10
8
4
5
3
% Of Sales
-
0%
0%
0%
0%
1%
0%
1%
0%
1%
1%
Employee Cost
-
22
26
32
37
26
20
14
10
4
3
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
26
34
28
26
29
23
11
7
10
11
% Of Sales
-
2%
2%
1%
1%
1%
1%
1%
1%
1%
2%
General & Admin Exp.
-
15
17
16
15
11
12
20
7
4
4
% Of Sales
-
1%
1%
1%
0%
0%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
3
5
4
46
35
25
12
6
8
5
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
325
54
15
1
0
5
4
2
1
5
% Of Sales
-
29%
2%
1%
0%
0%
0%
0%
0%
0%
1%
EBITDA
-344
-647
-7
63
282
232
220
181
117
90
66
EBITDA Margin
-49%
-57%
0%
2%
9%
9%
11%
12%
14%
13%
12%
Other Income
11
11
15
15
8
15
3
1
1
2
2
Interest
26
191
235
177
123
92
53
27
24
22
15
Depreciation
97
94
58
51
36
34
21
16
7
5
3
PBT
-435
-922
-286
-149
131
121
149
140
87
64
51
Tax
-13
-13
-15
5
20
17
23
30
25
8
5
Tax Rate
3%
2%
5%
-3%
15%
14%
16%
21%
29%
12%
10%
PAT
-422
-795
-271
-184
111
104
126
110
62
56
46
PAT before Minority Interest
-422
-795
-271
-184
111
104
126
110
62
56
46
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-60%
-70%
-12%
-7%
3%
4%
6%
7%
7%
8%
9%
PAT Growth
0%
-193%
-47%
-266%
7%
-17%
14%
78%
10%
24%
 
EPS
-15.65
-29.47
-10.05
-6.84
4.11
3.86
4.66
4.09
2.30
2.09
1.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
655
622
848
990
753
654
546
313
219
137
Share Capital
270
57
58
58
37
37
37
28
21
23
Total Reserves
385
565
756
932
716
617
509
283
198
111
Non-Current Liabilities
939
1,264
1,172
722
611
366
305
312
235
165
Secured Loans
866
1,188
1,049
614
382
291
269
312
231
160
Unsecured Loans
0
0
85
98
230
75
36
0
4
4
Long Term Provisions
5
10
22
0
0
0
0
0
0
0
Current Liabilities
861
1,488
1,133
1,244
1,144
718
336
155
61
21
Trade Payables
48
406
53
140
119
249
113
108
44
14
Other Current Liabilities
71
48
201
438
386
38
21
16
7
1
Short Term Borrowings
740
1,019
879
640
604
392
160
0
0
0
Short Term Provisions
1
14
0
25
35
39
41
32
10
6
Total Liabilities
2,455
3,373
3,153
2,956
2,508
1,738
1,188
781
515
323
Net Block
1,246
1,339
459
514
332
358
264
99
56
24
Gross Block
1,575
1,575
645
649
436
433
317
136
86
49
Accumulated Depreciation
329
235
186
135
104
75
53
37
30
25
Non Current Assets
1,391
1,493
1,306
1,233
979
695
509
206
147
69
Capital Work in Progress
137
133
694
445
390
208
150
107
90
40
Non Current Investment
7
17
12
18
17
7
7
1
1
5
Long Term Loans & Adv.
2
3
141
257
240
121
88
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
1,052
1,862
1,848
1,723
1,529
1,044
679
567
359
250
Current Investments
0
0
0
1
0
0
0
0
0
0
Inventories
481
805
1,131
1,210
894
632
356
196
145
83
Sundry Debtors
351
786
569
324
466
263
233
152
91
89
Cash & Bank
51
95
64
101
102
63
41
24
16
11
Other Current Assets
169
1
75
65
68
86
49
195
108
67
Short Term Loans & Adv.
168
175
9
21
60
76
38
136
79
44
Net Current Assets
191
375
715
479
385
325
343
411
298
228
Total Assets
2,455
3,373
3,153
2,956
2,508
1,738
1,188
781
515
323

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-258
-140
-362
119
-119
-22
-28
-21
7
0
PBT
-808
-286
-179
113
104
108
97
55
64
0
Adjustment
479
265
232
164
133
95
37
49
11
0
Changes in Working Capital
74
-118
-403
-141
-357
-226
-164
-124
-68
0
Cash after chg. in Working capital
-255
-138
-350
136
-119
-22
-30
-20
7
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-2
-12
-17
0
0
3
1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
49
-98
-192
-258
-197
-182
-226
-66
-84
0
Net Fixed Assets
-4
-406
-232
-256
-180
-175
-222
-58
-83
Net Investments
0
0
0
0
0
0
-12
0
0
Others
53
307
40
-1
-17
-7
8
-8
-1
Cash from Financing Activity
210
245
554
138
356
226
270
95
82
0
Net Cash Inflow / Outflow
1
7
0
-1
39
22
15
9
5
0
Opening Cash & Equivalents
15
8
8
102
63
41
24
16
11
0
Closing Cash & Equivalent
16
15
8
101
102
63
40
24
16
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
24
106
150
183
152
132
110
81
56
32
ROA
-27%
-8%
-6%
4%
5%
9%
11%
10%
13%
14%
ROE
-128%
-38%
-21%
13%
15%
21%
26%
24%
33%
35%
ROCE
-24%
-2%
0%
12%
13%
17%
20%
21%
23%
22%
Fixed Asset Turnover
0.73
2.05
4.39
5.86
5.94
5.39
6.73
9.12
10.52
11.20
Receivable days
180
109
57
45
52
45
46
44
46
59
Inventory Days
204
155
150
121
108
89
66
61
58
55
Payable days
23
12
12
17
28
36
30
39
16
11
Cash Conversion Cycle
361
252
196
150
131
99
82
66
88
103
Total Debt/Equity
2.50
3.66
2.47
1.37
1.61
1.16
0.85
1.03
1.12
1.27
Interest Cover
-3
0
0
2
2
4
6
5
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.