Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Trading

Rating :
71/99  (View)

BSE: 517214 | NSE: DIGISPICE

7.90
0.35 (4.64%)
25-Sep-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.80
  •  7.90
  •  7.55
  •  7.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1820
  •  0.14
  •  10.15
  •  2.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 182.32
  • N/A
  • 3
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 171.01
  • 5.63%
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.35%
  • 9.28%
  • 3.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.25
  • -25.00
  • -29.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.04
  • -26.96
  • -18.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.08
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.03
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.68
  • 46.62
  • 83.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
167
104
60%
104
113
-8%
94
95
-1%
105
84
25%
Expenses
160
101
58%
106
109
-3%
93
97
-4%
101
79
28%
EBITDA
8
4
107%
-2
4
-
1
-1
-
4
5
-15%
EBIDTM
5%
4%
-2%
3%
1%
-2%
4%
6%
Other Income
3
4
-14%
2
8
-68%
2
5
-62%
4
2
52%
Interest
0
1
-58%
1
1
11%
1
1
90%
1
1
75%
Depreciation
5
4
15%
7
4
49%
5
4
13%
5
4
1%
PBT
5
2
175%
-51
6
-
-5
-2
-
2
2
2%
Tax
3
1
223%
0
-3
-
1
0
-
0
3
-98%
PAT
2
1
133%
-52
9
-
-6
-2
-
2
-1
-
PATM
1%
1%
-50%
8%
-6%
-2%
2%
-1%
EPS
0.11
0.05
120%
-2.26
0.39
-
-0.25
-0.07
-
0.08
-0.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Mar 10
Net Sales
470
377
281
1,077
1,791
1,587
2,111
1,869
2,738
2,008
1,242
Net Sales Growth
19%
34%
-74%
-40%
13%
-25%
13%
-32%
36%
62%
 
Cost Of Goods Sold
194
81
35
777
1,428
1,295
1,647
1,396
2,097
1,494
913
Gross Profit
276
295
246
300
363
292
464
473
641
514
329
GP Margin
59%
78%
88%
28%
20%
18%
22%
25%
23%
26%
26%
Total Expenditure
459
361
275
1,092
1,836
1,640
2,092
1,814
2,710
1,896
1,154
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
86
68
89
113
97
112
120
167
105
38
% Of Sales
-
23%
24%
8%
6%
6%
5%
6%
6%
5%
3%
Manufacturing Exp.
-
126
100
90
77
54
77
99
138
86
15
% Of Sales
-
33%
36%
8%
4%
3%
4%
5%
5%
4%
1%
General & Admin Exp.
-
42
43
38
71
107
132
113
142
103
70
% Of Sales
-
11%
15%
4%
4%
7%
6%
6%
5%
5%
6%
Selling & Distn. Exp.
-
4
2
2
10
69
93
54
112
76
109
% Of Sales
-
1%
1%
0%
1%
4%
4%
3%
4%
4%
9%
Miscellaneous Exp.
-
24
28
95
138
19
31
34
53
32
109
% Of Sales
-
6%
10%
9%
8%
1%
1%
2%
2%
2%
1%
EBITDA
11
15
6
-15
-45
-53
18
55
28
112
88
EBITDA Margin
2%
4%
2%
-1%
-3%
-3%
1%
3%
1%
6%
7%
Other Income
11
18
45
35
23
17
17
16
25
43
12
Interest
4
3
2
14
6
3
3
2
2
3
3
Depreciation
21
18
17
26
29
21
35
36
41
33
8
PBT
-49
13
31
-20
-57
-60
-3
32
10
118
89
Tax
4
3
8
10
10
8
4
14
11
30
34
Tax Rate
-8%
22%
-22%
-37%
-17%
-3%
-19%
75%
148%
21%
39%
PAT
-53
10
-44
-35
-68
-307
-28
5
-10
104
53
PAT before Minority Interest
-46
10
-44
-38
-67
-306
-28
5
-4
112
54
Minority Interest
7
0
0
3
-2
-1
-1
1
-6
-8
-2
PAT Margin
-11%
3%
-16%
-3%
-4%
-19%
-1%
0%
0%
5%
4%
PAT Growth
-845%
123%
-25%
48%
78%
-992%
-617%
156%
-109%
98%
 
EPS
-2.33
0.45
-1.93
-1.55
-3.00
-13.49
-1.24
0.24
-0.43
4.56
2.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Mar 10
Shareholder's Funds
285
277
279
265
374
684
747
786
820
751
Share Capital
61
61
54
54
68
68
71
71
71
22
Total Reserves
224
216
225
211
305
616
676
715
749
679
Non-Current Liabilities
-3
4
-7
-5
10
10
11
13
14
41
Secured Loans
0
0
0
0
0
0
0
0
0
12
Unsecured Loans
13
12
0
0
0
0
0
0
0
28
Long Term Provisions
7
6
5
3
3
3
2
4
7
0
Current Liabilities
209
133
270
344
425
347
322
363
337
447
Trade Payables
76
51
39
220
332
263
215
280
249
346
Other Current Liabilities
82
50
223
52
52
43
42
21
27
14
Short Term Borrowings
45
21
6
53
14
14
3
2
0
0
Short Term Provisions
6
10
2
19
27
27
63
60
61
86
Total Liabilities
505
427
533
638
842
1,073
1,111
1,218
1,227
1,297
Net Block
110
115
112
127
192
398
442
452
358
305
Gross Block
182
171
154
152
372
561
589
573
448
375
Accumulated Depreciation
72
57
42
25
180
163
147
121
90
71
Non Current Assets
214
213
223
223
298
487
544
595
528
491
Capital Work in Progress
4
8
9
1
10
8
13
15
42
4
Non Current Investment
37
33
47
76
49
40
40
45
47
182
Long Term Loans & Adv.
63
57
46
12
46
40
47
82
59
0
Other Non Current Assets
1
0
8
7
1
0
1
1
22
0
Current Assets
291
214
310
415
545
586
567
623
699
806
Current Investments
2
2
6
8
24
43
46
70
109
89
Inventories
0
0
2
55
114
91
85
112
116
168
Sundry Debtors
74
37
54
103
131
130
92
157
149
125
Cash & Bank
69
83
75
127
137
184
193
117
195
174
Other Current Assets
145
80
123
8
139
138
150
166
131
250
Short Term Loans & Adv.
15
12
49
114
97
97
98
108
74
221
Net Current Assets
82
81
41
71
119
239
245
260
362
359
Total Assets
505
427
533
638
842
1,073
1,111
1,218
1,227
1,297

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Mar 10
Cash From Operating Activity
-33
-11
-68
-65
-47
37
107
-6
9
78
PBT
12
-37
-28
-57
-298
-23
19
7
142
89
Adjustment
22
36
24
21
205
40
44
28
-18
2
Changes in Working Capital
-51
7
-67
-25
64
41
45
-26
-72
29
Cash after chg. in Working capital
-17
5
-71
-61
-29
58
108
9
51
120
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-17
-16
3
-3
-18
-21
-2
-16
-42
-42
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
76
14
41
39
20
-46
29
-8
-15
Net Fixed Assets
-2
-31
-3
72
0
24
2
-67
-44
-3
Net Investments
-1
-104
66
-18
88
11
31
44
-247
-22
Others
2
210
-49
-13
-48
-16
-79
52
283
10
Cash from Financing Activity
1
-47
19
36
-1
-66
-40
-34
-26
-51
Net Cash Inflow / Outflow
-34
18
-36
13
-9
-10
21
-11
-26
12
Opening Cash & Equivalents
48
27
63
51
61
70
47
50
76
13
Closing Cash & Equivalent
11
48
27
64
51
61
70
47
50
76

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Mar 11
Mar 10
Book Value (Rs.)
14
14
15
15
16
30
31
33
34
94
ROA
2%
-9%
-6%
-9%
-32%
-3%
0%
0%
9%
8%
ROE
4%
-16%
-14%
-21%
-58%
-4%
1%
0%
15%
15%
ROCE
5%
-11%
-4%
-15%
-54%
-3%
3%
1%
18%
22%
Fixed Asset Turnover
2.14
1.73
7.03
6.84
3.40
3.67
3.22
5.37
4.88
6.49
Receivable days
54
59
27
24
30
19
24
20
25
22
Inventory Days
0
2
10
17
24
15
19
15
26
27
Payable days
74
74
49
63
70
44
54
38
62
57
Cash Conversion Cycle
-20
-14
-13
-22
-16
-10
-10
-2
-12
-8
Total Debt/Equity
0.20
0.12
0.02
0.20
0.04
0.02
0.00
0.00
0.00
0.06
Interest Cover
6
-17
-1
-9
-102
-7
9
5
42
34

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.