Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Construction - Real Estate

Rating :
51/99  (View)

BSE: 540047 | NSE: DBL

356.90
19.75 (5.86%)
23-Aug-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  331.05
  •  366.00
  •  315.65
  •  337.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  520445
  •  1857.47
  •  858.50
  •  312.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,607.09
  • 7.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,274.76
  • 0.30%
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.63%
  • 2.49%
  • 6.02%
  • FII
  • DII
  • Others
  • 0.08%
  • 4.90%
  • 10.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.95
  • 27.31
  • 23.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.11
  • 24.44
  • 11.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.08
  • 20.34
  • 41.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,436.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,929.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
507.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
20.82%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
13.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
276.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
116.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
128.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
28.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
100.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.12%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
7.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
7,937.48
5,319.16
4,300.47
2,761.95
2,383.79
1,919.49
1,190.03
436.96
233.05
Net Sales Growth
-
49.22%
23.69%
55.70%
15.86%
24.19%
61.30%
172.34%
87.50%
 
Cost Of Goods Sold
-
2,201.69
1,473.80
983.85
675.09
659.47
522.71
898.11
330.82
81.40
Gross Profit
-
5,735.79
3,845.36
3,316.63
2,086.86
1,724.32
1,396.78
291.93
106.14
151.65
GP Margin
-
72.26%
72.29%
77.12%
75.56%
72.34%
72.77%
24.53%
24.29%
65.07%
Total Expenditure
-
6,465.59
4,159.21
3,320.05
2,076.45
1,858.94
1,464.35
926.46
344.54
190.04
Power & Fuel Cost
-
1,036.80
687.95
559.54
388.48
309.48
261.93
0.09
0.05
26.19
% Of Sales
-
13.06%
12.93%
13.01%
14.07%
12.98%
13.65%
0.01%
0.01%
11.24%
Employee Cost
-
118.53
82.18
70.66
237.80
165.44
20.13
9.35
1.56
11.44
% Of Sales
-
1.49%
1.54%
1.64%
8.61%
6.94%
1.05%
0.79%
0.36%
4.91%
Manufacturing Exp.
-
2,034.88
1,099.99
1,041.64
645.45
620.03
492.54
1.39
1.20
64.66
% Of Sales
-
25.64%
20.68%
24.22%
23.37%
26.01%
25.66%
0.12%
0.27%
27.75%
General & Admin Exp.
-
977.29
769.38
602.24
61.68
44.39
52.42
16.49
9.61
6.10
% Of Sales
-
12.31%
14.46%
14.00%
2.23%
1.86%
2.73%
1.39%
2.20%
2.62%
Selling & Distn. Exp.
-
1.09
1.48
0.96
59.77
59.10
60.38
0.18
0.20
0.16
% Of Sales
-
0.01%
0.03%
0.02%
2.16%
2.48%
3.15%
0.02%
0.05%
0.07%
Miscellaneous Exp.
-
95.30
44.43
61.18
8.17
1.02
54.24
0.86
1.09
0.09
% Of Sales
-
1.20%
0.84%
1.42%
0.30%
0.04%
2.83%
0.07%
0.25%
0.04%
EBITDA
-
1,471.89
1,159.95
980.42
685.50
524.85
455.14
263.57
92.42
43.01
EBITDA Margin
-
18.54%
21.81%
22.80%
24.82%
22.02%
23.71%
22.15%
21.15%
18.46%
Other Income
-
17.21
12.25
16.22
10.15
19.65
35.11
3.03
2.56
4.12
Interest
-
589.70
554.88
519.34
360.48
200.67
117.41
51.05
17.42
9.78
Depreciation
-
291.96
245.19
200.04
206.06
99.35
77.58
51.90
22.84
9.04
PBT
-
607.43
372.13
277.26
129.12
244.47
295.26
163.66
54.72
28.32
Tax
-
61.19
14.45
47.49
47.94
6.96
103.24
53.14
18.25
8.86
Tax Rate
-
9.69%
3.88%
17.13%
37.13%
2.85%
34.97%
32.47%
33.35%
31.29%
PAT
-
570.03
357.68
229.77
81.18
237.51
192.01
110.52
36.49
19.55
PAT before Minority Interest
-
570.03
357.68
229.77
81.18
237.51
192.01
110.52
36.47
19.46
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.09
PAT Margin
-
7.18%
6.72%
5.34%
2.94%
9.96%
10.00%
9.29%
8.35%
8.39%
PAT Growth
-
59.37%
55.67%
183.04%
-65.82%
23.70%
73.73%
202.88%
86.65%
 
Unadjusted EPS
-
42.23
27.56
19.62
7.59
22.46
54.46
31.36
10.36
7.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,276.11
1,718.98
932.11
728.41
482.19
290.04
105.73
69.78
Share Capital
136.77
136.77
117.14
59.24
59.24
59.24
35.24
26.04
Total Reserves
2,139.34
1,582.21
814.98
669.17
422.95
230.80
70.49
25.34
Non-Current Liabilities
3,647.03
2,585.46
2,066.64
1,162.33
728.75
483.02
141.04
139.70
Secured Loans
2,938.56
2,235.79
1,759.67
924.59
577.00
388.90
67.35
96.19
Unsecured Loans
0.00
36.19
0.09
0.62
0.63
11.11
5.40
42.07
Long Term Provisions
63.21
25.78
15.65
6.46
4.42
1.21
0.00
0.00
Current Liabilities
5,264.55
3,714.83
3,277.36
1,683.91
1,155.83
615.36
284.03
19.45
Trade Payables
1,521.59
888.59
1,023.20
466.78
249.35
65.29
21.83
10.93
Other Current Liabilities
1,934.05
1,309.84
792.88
383.96
370.37
378.70
190.37
0.00
Short Term Borrowings
1,797.85
1,508.00
1,454.61
816.19
457.35
153.51
66.16
0.00
Short Term Provisions
11.06
8.40
6.66
16.97
78.76
17.86
5.66
8.52
Total Liabilities
11,202.04
8,019.29
6,276.11
3,574.65
2,366.77
1,388.42
532.30
230.49
Net Block
2,044.16
1,966.82
1,654.76
1,768.81
1,199.30
675.30
253.13
121.72
Gross Block
3,103.68
2,760.22
2,206.38
2,025.34
1,356.81
768.63
294.81
140.56
Accumulated Depreciation
1,059.52
793.40
551.62
256.53
157.52
93.33
41.68
18.84
Non Current Assets
5,353.10
4,250.28
3,038.51
1,835.87
1,245.49
761.83
246.92
142.21
Capital Work in Progress
1,622.65
460.32
0.00
4.44
-6.59
-6.96
-6.22
20.46
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Long Term Loans & Adv.
1,620.81
1,765.39
1,342.06
62.61
49.23
46.32
0.00
0.00
Other Non Current Assets
65.49
57.74
41.69
0.00
3.57
47.17
0.02
0.00
Current Assets
5,848.94
3,769.02
3,237.59
1,738.77
1,121.11
626.58
285.36
88.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,026.23
1,663.85
1,580.35
521.94
362.81
197.21
64.39
1.05
Sundry Debtors
1,374.20
949.88
919.48
1,001.53
573.02
267.29
117.54
59.83
Cash & Bank
294.55
163.03
115.85
72.84
54.87
96.02
47.26
17.06
Other Current Assets
2,153.95
34.58
25.80
5.87
130.40
66.08
56.17
10.29
Short Term Loans & Adv.
2,076.08
957.68
596.12
136.59
125.19
61.90
44.31
10.29
Net Current Assets
584.39
54.19
-39.76
54.86
-34.73
11.23
1.33
68.79
Total Assets
11,202.04
8,019.30
6,276.10
3,574.64
2,366.77
1,388.41
532.28
230.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,299.32
613.87
268.53
216.48
0.00
199.70
53.42
PBT
631.22
372.13
277.26
238.13
0.00
163.66
54.72
Adjustment
873.71
810.34
739.81
108.41
0.00
48.91
20.57
Changes in Working Capital
-52.41
-463.21
-689.30
-313.33
0.00
-63.55
-39.29
Cash after chg. in Working capital
1,452.52
719.26
327.77
33.21
0.00
149.02
36.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
51.05
17.42
Tax Paid
-153.20
-105.38
-59.25
0.00
0.00
-0.38
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,518.06
-1,007.06
-171.24
-664.15
0.00
-485.32
-124.57
Net Fixed Assets
-422.22
-486.06
-1,077.52
-169.94
-85.12
-348.87
Net Investments
228.03
-179.72
-106.79
-87.85
-36.52
-52.19
Others
-1,323.87
-341.28
1,013.07
-406.36
121.64
-84.26
Cash from Financing Activity
350.27
440.37
-248.23
531.79
0.00
343.65
101.35
Net Cash Inflow / Outflow
131.52
47.18
-150.94
84.12
0.00
58.02
30.20
Opening Cash & Equivalents
163.03
115.85
266.79
54.87
0.00
47.26
17.06
Closing Cash & Equivalent
294.55
163.03
115.85
72.84
0.00
105.29
47.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
166.42
125.68
79.58
68.73
66.25
43.33
25.17
10.00
6.57
ROA
5.93%
5.00%
3.87%
1.77%
8.01%
10.23%
11.51%
9.56%
8.44%
ROE
28.54%
26.98%
26.45%
10.78%
41.00%
53.04%
59.46%
46.43%
37.90%
ROCE
18.52%
17.64%
17.94%
13.82%
19.93%
28.70%
31.40%
26.63%
18.32%
Fixed Asset Turnover
2.71
2.14
1.77
1.32
1.65
1.81
2.24
2.01
1.66
Receivable days
53.44
64.14
92.61
149.62
120.55
79.89
59.02
74.08
93.70
Inventory Days
84.84
111.31
107.28
97.10
67.74
53.24
40.12
27.33
1.65
Payable days
29.18
37.68
53.45
41.90
42.60
27.06
16.43
16.52
20.34
Cash Conversion Cycle
109.10
137.76
146.44
204.83
145.68
106.07
82.70
84.89
75.01
Total Debt/Equity
2.18
2.46
3.89
4.36
2.82
2.82
2.56
2.16
2.69
Interest Cover
2.07
1.67
1.53
1.36
2.22
3.51
4.21
4.14
3.90

News Update


  • Dilip Buildcon planning for divestment of wholly owned subsidiaries
    22nd Aug 2019, 14:22 PM

    The Board of Directors of the Company at its meeting to be held on August 26, 2019 to consider the same

    Read More
  • Dilip Buildcon receives LoA for Kharkai Dam project in Jharkhand
    13th Aug 2019, 10:11 AM

    The project cost is Rs 972.28 crore and the completion period is 36 months

    Read More
  • Dilip Buildcon reports 55% fall in Q1 consolidated net profit
    6th Aug 2019, 10:13 AM

    Total consolidated income of the company marginally decreased by 3.23% at Rs 2,450.27 crore for Q1FY20

    Read More
  • Dilip Buildcon - Quarterly Results
    5th Aug 2019, 16:37 PM

    Read More
  • Dilip Buildcon receives completion certificate for AP/Karnataka Border section of NH-4
    5th Aug 2019, 14:16 PM

    The completion certificate has been issued by the authority on August 03, 2019 and has declared the project fit for entry into operation

    Read More
  • Dilip Buildcon receives provisional completion certificate for its road project in Maharashtra
    5th Aug 2019, 11:21 AM

    The company is entitled to maximum bonus of Rs 38.29 crore in lieu of earlier completion of the said Project

    Read More
  • Dilip Buildcon receives LoA for EPC project in Karnataka
    1st Aug 2019, 09:37 AM

    The bid project cost is Rs 360.09 crore and the completion period is 36 months

    Read More
  • Dilip Buildcon’s arm gets appointed date from NHAI for Jharkhand project
    31st Jul 2019, 15:22 PM

    The Bid Project Cost is Rs 917 crore and Operation Period of the company is 15 years from COD

    Read More
  • Dilip Buildcon emerges L-1 bidder by Water Resources Department for project in Jharkhand
    30th Jul 2019, 10:28 AM

    The completion period for the project is 36 months

    Read More
  • Dilip Buildcon receives provisional completion certificate for project in Jharkhand
    17th Jul 2019, 09:23 AM

    The company has been issued Certificate by the authority on July 16, 2019

    Read More
  • Dilip Buildcon’s JV emerges as L-1 bidder for EPC project in Karnataka
    17th Jul 2019, 09:02 AM

    The project is for Construction of extra-dosed bridge across Sharavathi Backwaters and approaches between Ambargodu and Kalasavam

    Read More
  • Dilip Buildcon receives completion certificate for highway project in Uttar Pradesh
    9th Jul 2019, 14:25 PM

    The company has declared the project fit for entry into operation as on July 03, 2019

    Read More
  • Dilip Buildcon receives provisional completion certificate for highway project in AP
    17th Jun 2019, 09:44 AM

    The project is for the four laning of NH-9 from Vijayawada-Macllilipatnam section

    Read More
  • Dilip Buildcon gets provisional completion certificate for Andhra Pradesh Road Project
    6th Jun 2019, 12:18 PM

    The project has been declared fit for entry into commercial operation as on March 28, 2019

    Read More
  • Dilip Buildcon executes EPC agreement with NHAI
    3rd Jun 2019, 10:24 AM

    The completion period of the project is 24 months and the cost of the project is Rs 480.06 crore

    Read More
  • Dilip Buildcon executes EPC agreement with NHAI
    28th May 2019, 11:20 AM

    The agreement is for Rehabilitation and Up-gradation from 2 lane to 4 lane of NH Stretch under NHDP-IVB for Varanasi– Dagamagpur Section of NH-7 on EPC Mode in the State of Uttar Pradesh

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.