Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

TV Broadcasting & Software Production

Rating :
29/99  (View)

BSE: 532839 | NSE: DISHTV

21.60
0.10 (0.47%)
19-Sep-2019 | 9:44AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.55
  •  21.65
  •  21.15
  •  21.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2614624
  •  564.76
  •  65.85
  •  19.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,958.77
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,546.33
  • 2.33%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.52%
  • 8.28%
  • 7.58%
  • FII
  • DII
  • Others
  • 0.46%
  • 3.31%
  • 22.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.98
  • 18.06
  • 26.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.74
  • 22.76
  • 16.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.48
  • 17.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.26
  • 9.51
  • 12.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 10.18
  • 8.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
926.30
1,655.63
-44.05%
1,398.75
1,532.37
-8.72%
1,517.45
1,614.33
-6.00%
1,594.29
748.58
112.98%
Expenses
390.25
1,098.88
-64.49%
983.78
1,131.72
-13.07%
999.86
1,116.49
-10.45%
1,053.67
532.50
97.87%
EBITDA
536.05
556.75
-3.72%
414.97
400.65
3.57%
517.59
497.84
3.97%
540.62
216.08
150.19%
EBIDTM
57.87%
33.63%
29.67%
26.15%
34.11%
30.84%
33.91%
28.87%
Other Income
4.63
15.73
-70.57%
9.63
12.74
-24.41%
12.12
24.17
-49.86%
14.67
7.70
90.52%
Interest
146.77
177.50
-17.31%
147.62
132.94
11.04%
130.03
143.38
-9.31%
159.15
61.09
160.52%
Depreciation
362.93
360.83
0.58%
359.32
347.14
3.51%
353.24
352.49
0.21%
367.53
189.88
93.56%
PBT
30.98
34.15
-9.28%
-1,644.88
-66.69
-
46.44
26.14
77.66%
28.61
-27.19
-
Tax
66.42
8.67
666.09%
-283.58
-184.90
-
-106.25
194.43
-
8.88
-9.32
-
PAT
-35.44
25.48
-
-1,361.30
118.21
-
152.69
-168.29
-
19.73
-17.87
-
PATM
-3.83%
1.54%
-97.32%
7.71%
10.06%
-10.42%
1.24%
-2.39%
EPS
-0.17
0.15
-
-7.39
0.66
-
0.88
-1.54
-
0.14
-0.15
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
5,436.79
6,166.13
4,634.16
3,014.38
3,059.94
2,687.95
2,508.97
2,166.80
1,957.93
1,436.66
1,085.00
Net Sales Growth
-2.06%
33.06%
53.74%
-1.49%
13.84%
7.13%
15.79%
10.67%
36.28%
32.41%
 
Cost Of Goods Sold
8.95
9.02
11.11
10.67
9.87
5.67
7.48
7.47
4.93
2.26
2.36
Gross Profit
5,427.84
6,157.11
4,623.05
3,003.71
3,050.07
2,682.28
2,501.49
2,159.33
1,953.00
1,434.40
1,082.64
GP Margin
99.84%
99.85%
99.76%
99.65%
99.68%
99.79%
99.70%
99.66%
99.75%
99.84%
99.78%
Total Expenditure
3,427.56
4,121.86
3,318.14
2,046.36
2,035.02
1,954.84
2,014.24
1,587.38
1,461.94
1,198.62
973.32
Power & Fuel Cost
-
14.59
10.33
5.17
5.95
6.54
6.69
5.03
3.78
3.57
2.92
% Of Sales
-
0.24%
0.22%
0.17%
0.19%
0.24%
0.27%
0.23%
0.19%
0.25%
0.27%
Employee Cost
-
247.51
209.61
146.08
122.87
101.75
89.16
82.17
74.81
76.09
50.70
% Of Sales
-
4.01%
4.52%
4.85%
4.02%
3.79%
3.55%
3.79%
3.82%
5.30%
4.67%
Manufacturing Exp.
-
3,415.28
2,523.40
1,461.84
1,333.90
1,267.17
1,211.10
1,008.16
931.97
724.06
666.89
% Of Sales
-
55.39%
54.45%
48.50%
43.59%
47.14%
48.27%
46.53%
47.60%
50.40%
61.46%
General & Admin Exp.
-
162.75
257.15
85.17
230.78
211.98
198.08
170.62
118.61
106.43
55.72
% Of Sales
-
2.64%
5.55%
2.83%
7.54%
7.89%
7.89%
7.87%
6.06%
7.41%
5.14%
Selling & Distn. Exp.
-
223.39
232.84
290.64
284.99
334.04
332.12
303.66
289.49
268.91
184.23
% Of Sales
-
3.62%
5.02%
9.64%
9.31%
12.43%
13.24%
14.01%
14.79%
18.72%
16.98%
Miscellaneous Exp.
-
49.32
73.70
46.79
46.66
27.69
169.61
10.27
38.35
17.30
184.23
% Of Sales
-
0.80%
1.59%
1.55%
1.52%
1.03%
6.76%
0.47%
1.96%
1.20%
0.97%
EBITDA
2,009.23
2,044.27
1,316.02
968.02
1,024.92
733.11
494.73
579.42
495.99
238.04
111.68
EBITDA Margin
36.96%
33.15%
28.40%
32.11%
33.49%
27.27%
19.72%
26.74%
25.33%
16.57%
10.29%
Other Income
41.05
52.15
54.16
61.50
64.04
63.50
77.82
51.14
89.99
122.62
45.32
Interest
583.57
628.65
396.37
229.23
208.73
175.41
132.75
128.42
197.27
153.39
97.07
Depreciation
1,443.02
1,440.92
1,071.72
690.80
590.71
613.84
597.36
627.58
521.85
399.55
322.73
PBT
-1,538.85
26.85
-97.91
109.49
289.52
7.36
-157.56
-125.44
-133.14
-192.28
-262.81
Tax
-314.53
-372.28
-13.01
27.37
-402.90
4.22
0.05
0.01
0.00
-0.29
-0.61
Tax Rate
20.44%
24.24%
13.29%
25.00%
-139.16%
57.34%
-0.03%
-0.02%
0.00%
0.15%
0.23%
PAT
-1,224.32
-1,144.90
-75.04
92.06
692.42
3.14
-157.61
-66.00
-133.14
-191.99
-262.20
PAT before Minority Interest
-1,204.74
-1,163.41
-84.90
82.12
692.42
3.14
-157.61
-66.01
-133.14
-191.99
-262.20
Minority Interest
19.58
18.51
9.86
9.94
0.00
0.00
0.00
0.01
0.00
0.00
0.00
PAT Margin
-22.52%
-18.57%
-1.62%
3.05%
22.63%
0.12%
-6.28%
-3.05%
-6.80%
-13.36%
-24.17%
PAT Growth
0.00%
-1425.72%
-181.51%
-86.70%
21951.59%
101.99%
-138.80%
50.43%
30.65%
26.78%
 
Unadjusted EPS
-6.54
-5.95
-0.69
0.86
6.50
0.03
-1.48
0.62
1.25
-1.81
-3.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
5,489.98
6,754.13
405.80
380.71
-313.38
-312.60
-155.58
-93.86
37.00
376.82
Share Capital
184.13
184.13
106.59
106.59
106.56
106.50
106.48
106.36
106.30
106.21
Total Reserves
5,303.90
6,569.07
297.64
274.12
-419.94
-419.10
-262.06
-200.22
-69.30
270.61
Non-Current Liabilities
468.40
1,544.30
360.05
798.35
24.82
885.12
1,009.18
1,210.41
863.21
932.22
Secured Loans
1,239.27
1,770.82
581.33
1,153.54
0.00
779.11
846.02
1,019.35
648.53
914.29
Unsecured Loans
0.00
24.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.93
Long Term Provisions
189.33
185.85
165.83
17.32
6.56
14.19
12.74
11.22
8.41
0.00
Current Liabilities
7,610.08
6,434.08
3,044.10
2,344.07
3,458.05
2,197.68
2,301.16
1,518.13
1,823.60
1,597.31
Trade Payables
1,389.92
670.18
184.51
229.80
126.80
135.68
213.80
127.49
249.73
437.23
Other Current Liabilities
2,245.09
2,522.02
1,460.45
876.60
2,212.97
1,160.07
1,402.66
706.29
1,253.01
987.04
Short Term Borrowings
691.42
453.22
0.00
2.84
47.95
65.79
30.00
195.00
0.00
0.00
Short Term Provisions
3,283.65
2,788.66
1,399.14
1,234.83
1,070.33
836.14
654.70
489.35
320.86
173.04
Total Liabilities
13,533.88
14,714.43
3,801.17
3,523.13
3,169.49
2,770.20
3,154.76
2,634.68
2,723.81
2,906.35
Net Block
10,235.18
12,184.91
2,042.29
1,810.03
1,453.88
1,357.09
1,434.01
1,420.35
1,443.71
1,104.62
Gross Block
17,323.63
17,833.53
6,640.42
5,762.72
4,816.01
4,098.85
3,578.97
2,926.65
2,513.08
1,834.41
Accumulated Depreciation
7,088.45
5,648.62
4,598.13
3,952.69
3,362.13
2,741.76
2,144.96
1,506.30
1,069.37
729.79
Non Current Assets
11,489.63
13,497.43
3,108.91
2,744.20
2,251.60
2,025.12
2,161.85
2,001.21
2,132.53
1,658.67
Capital Work in Progress
766.60
678.06
579.63
610.03
439.39
384.41
653.52
388.41
442.09
354.05
Non Current Investment
0.00
150.00
150.00
150.00
200.00
150.00
0.00
150.00
200.00
200.00
Long Term Loans & Adv.
441.00
431.43
335.83
122.56
46.29
63.53
45.52
33.63
31.70
0.00
Other Non Current Assets
46.85
53.03
1.16
51.58
54.27
31.91
28.80
8.82
15.03
0.00
Current Assets
2,044.25
1,217.00
692.26
778.93
917.89
745.08
992.91
633.47
591.28
1,247.68
Current Investments
0.00
0.00
14.81
82.03
0.00
50.00
278.18
0.00
0.00
156.11
Inventories
24.71
38.05
13.08
12.56
9.87
7.48
8.61
6.88
4.44
2.78
Sundry Debtors
140.59
145.99
86.97
72.46
63.68
41.49
30.36
28.61
22.65
35.90
Cash & Bank
170.68
563.00
292.24
339.17
428.61
342.63
364.49
391.89
325.69
555.02
Other Current Assets
1,708.27
369.82
236.28
50.48
415.73
303.48
311.27
206.09
238.50
497.88
Short Term Loans & Adv.
607.97
100.14
48.88
222.23
377.16
274.58
253.57
192.13
225.09
489.44
Net Current Assets
-5,565.83
-5,217.08
-2,351.84
-1,565.14
-2,540.16
-1,452.60
-1,308.25
-884.66
-1,232.32
-349.63
Total Assets
13,533.88
14,714.43
3,801.17
3,523.13
3,169.49
2,770.20
3,154.76
2,634.68
2,723.81
2,906.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,090.89
1,035.64
821.49
1,132.37
767.46
705.46
609.45
411.14
394.83
233.07
PBT
-1,535.69
-97.91
109.49
289.52
7.36
-157.56
-66.00
-133.14
-192.28
-262.81
Adjustment
3,504.99
1,466.68
861.02
741.62
729.61
672.67
631.07
640.41
441.00
387.02
Changes in Working Capital
-848.64
-283.85
-25.04
121.13
40.42
196.37
52.60
-97.70
160.19
112.49
Cash after chg. in Working capital
1,120.66
1,084.92
945.47
1,152.27
777.39
711.48
617.67
409.57
408.91
236.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.77
-49.28
-123.98
-19.90
-9.93
-6.02
-8.22
1.57
-14.08
-3.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-451.65
-492.89
-624.56
-809.05
-669.89
-298.37
-786.88
-500.16
-642.89
-873.51
Net Fixed Assets
1,472.55
-6,619.35
-73.03
4,543.15
-760.16
-235.19
-917.22
-520.94
-871.43
-372.35
Net Investments
-3,077.70
-19.77
-35.17
50.00
0.00
-39.83
-128.21
50.15
250.41
-356.11
Others
1,153.50
6,146.23
-516.36
-5,402.20
90.27
-23.35
258.55
-29.37
-21.87
-145.05
Cash from Financing Activity
-848.54
-414.11
-114.54
-351.88
-36.22
-460.98
122.15
142.38
65.54
1,121.87
Net Cash Inflow / Outflow
-209.30
128.64
82.39
-28.56
61.35
-53.89
-55.28
53.36
-182.52
481.43
Opening Cash & Equivalents
301.96
173.32
90.93
119.49
58.14
114.33
169.16
117.35
299.99
80.53
Closing Cash & Equivalent
92.66
301.96
173.32
90.93
119.49
58.14
114.33
169.16
117.35
555.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
29.81
36.68
3.79
3.57
-2.94
-2.94
-1.46
-0.88
0.35
3.55
ROA
-8.24%
-0.92%
2.24%
20.69%
0.11%
-5.32%
-2.28%
-4.97%
-6.82%
-10.39%
ROE
-19.01%
-2.37%
20.92%
2056.79%
0.00%
0.00%
0.00%
0.00%
-92.79%
0.00%
ROCE
-9.99%
5.21%
21.47%
35.81%
16.12%
-1.93%
4.48%
5.30%
-3.21%
-18.31%
Fixed Asset Turnover
0.35
0.38
0.49
0.58
0.60
0.65
0.67
0.72
0.66
0.67
Receivable days
8.48
9.17
9.65
8.12
7.14
5.23
4.97
4.78
7.44
14.89
Inventory Days
1.86
2.01
1.55
1.34
1.18
1.17
1.30
1.06
0.92
1.01
Payable days
70.06
38.43
29.00
27.67
20.54
28.43
30.58
37.62
84.92
180.04
Cash Conversion Cycle
-59.72
-27.24
-17.80
-18.22
-12.22
-22.03
-24.31
-31.79
-76.56
-164.14
Total Debt/Equity
0.50
0.47
2.81
3.23
-4.74
-4.51
-10.50
-14.92
29.09
2.47
Interest Cover
-1.44
0.75
1.48
2.39
1.04
-0.19
0.49
0.33
-0.25
-1.71

News Update


  • Dish TV India collaborates with Broadpeak: Report
    5th Sep 2019, 11:25 AM

    Dish TV will use Broadpeak’s BkM100 video delivery mediator and the BkS350 origin and packing server

    Read More
  • Dish TV unveils new long-term packs, recharge options for inactive customers in Kerala: Report
    29th Aug 2019, 15:33 PM

    The new offers are available only in Kerala at the moment

    Read More
  • Dish TV unveils special offers in Kerala for Onam
    27th Aug 2019, 15:57 PM

    The new offers aim at providing better content with addition of three more Sun Channels under 'Gold Malayalam Combo', which includes KTV, Sun TV and Udaya TV

    Read More
  • Dish TV unveils content streaming solution ‘d2h Magic’
    21st Aug 2019, 11:25 AM

    The d2h Magic will seamlessly bridge the gap between real-time TV content and best of the engaging content available on internet

    Read More
  • Dish TV launches ‘Telugu Active’ VAS service
    14th Aug 2019, 15:31 PM

    The Telugu Active service is launched in partnership with Shemaroo & Mango Mass Media and available on both its brands; DishTV & d2h

    Read More
  • Dish TV unveils new value-added service ‘Punjabi Active’
    9th Aug 2019, 14:41 PM

    The new service has been introduced in association with Shemaroo Entertainment

    Read More
  • Dish TV provides uninterrupted services in J&K via 'Auto Pay Later' facility
    6th Aug 2019, 11:47 AM

    This is aimed at easing out temporary inconvenience in accessing internet services for online recharges or possible hindrances in reaching out to retail recharge points in Jammu & Kashmir

    Read More
  • Dish TV India reports consolidated net loss of Rs 35 crore in Q1
    31st Jul 2019, 11:43 AM

    Total consolidated income of the company decreased by 44.30% at Rs 930.93 crore for Q1FY20

    Read More
  • Dish TV India - Quarterly Results
    30th Jul 2019, 17:59 PM

    Read More
  • Dish TV’s OTT platform wins ‘Best Content in an Influencer Marketing Campaign’ award
    23rd Jul 2019, 10:33 AM

    The company marked its entry into the digital video content segment with this original comedy show ‘Vote The Hell’

    Read More
  • Dish TV launches ‘Ayushmaan Active’ service for senior citizens
    18th Jul 2019, 10:00 AM

    It is exclusively available on DishTV and d2h for 45 days starting July 16, 2019

    Read More
  • Dish TV unveils anthem to cheer Indian cricket team
    26th Jun 2019, 11:43 AM

    The anthem is a part of its ongoing contest ‘Dishkiyaon Cup’

    Read More
  • Dish TV India wins 'BCS Ratna Award 2019'
    15th Jun 2019, 10:42 AM

    The company has become the only Media & Entertainment organization to have won the award consecutively seventh time in a row

    Read More
  • Dish TV launches ‘d2h Cricket Cup’ contest for its customers
    11th Jun 2019, 10:15 AM

    The contest is aimed at creating excitement among cricket fans and providing them an opportunity to win exciting prizes during the Cricket World Cup

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.