Nifty
Sensex
:
:
11657.05
38811.39
-80.85 (-0.69%)
-298.82 (-0.76%)

Consumer Durables - Electronics

Rating :
63/99  (View)

BSE: 540699 | NSE: DIXON

2303.00
-7.40 (-0.32%)
23-May-2019 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2325.00
  •  2349.00
  •  2282.45
  •  2310.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2486
  •  57.25
  •  3537.95
  •  1890.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,615.93
  • 42.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,616.43
  • 0.09%
  • 7.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.93%
  • 3.32%
  • 8.86%
  • FII
  • DII
  • Others
  • 0.04%
  • 23.72%
  • 25.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.62
  • 21.04
  • 26.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.49
  • 34.66
  • 15.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.15
  • 37.26
  • 30.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
793.97
680.34
16.70%
738.85
878.93
-15.94%
592.68
696.29
-14.88%
597.84
0.00
0.00
Expenses
754.95
651.70
15.84%
705.88
843.92
-16.36%
566.68
675.24
-16.08%
570.41
0.00
0.00
EBITDA
39.02
28.64
36.24%
32.97
35.01
-5.83%
26.00
21.05
23.52%
27.43
0.00
0.00
EBIDTM
4.91%
4.21%
4.46%
3.98%
4.39%
3.02%
4.59%
0.00%
Other Income
0.58
0.20
190.00%
1.83
2.17
-15.67%
1.47
0.76
93.42%
1.61
0.00
0.00
Interest
6.50
2.55
154.90%
5.14
3.49
47.28%
5.35
3.13
70.93%
4.29
0.00
0.00
Depreciation
5.88
3.97
48.11%
5.00
3.86
29.53%
4.60
2.85
61.40%
4.49
0.00
0.00
PBT
27.22
22.32
21.95%
24.66
29.82
-17.30%
17.52
15.83
10.68%
20.26
0.00
0.00
Tax
9.58
7.08
35.31%
8.23
9.12
-9.76%
4.76
5.00
-4.80%
6.16
0.00
0.00
PAT
17.64
15.24
15.75%
16.43
20.71
-20.67%
12.76
10.83
17.82%
14.10
0.00
0.00
PATM
2.22%
2.24%
2.22%
2.36%
2.15%
1.56%
2.36%
0.00%
EPS
15.57
13.45
15.76%
14.50
18.28
-20.68%
11.26
9.85
14.31%
12.44
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,723.34
2,841.63
2,457.03
1,388.26
1,201.34
1,093.72
Net Sales Growth
20.74%
15.65%
76.99%
15.56%
9.84%
 
Cost Of Goods Sold
2,350.63
2,486.92
2,180.17
1,212.31
1,084.41
996.36
Gross Profit
372.71
354.72
276.85
175.96
116.94
97.36
GP Margin
13.69%
12.48%
11.27%
12.67%
9.73%
8.90%
Total Expenditure
2,597.92
2,728.94
2,365.79
1,332.48
1,169.57
1,068.27
Power & Fuel Cost
-
14.47
10.97
8.68
6.83
6.18
% Of Sales
-
0.51%
0.45%
0.63%
0.57%
0.57%
Employee Cost
-
72.75
63.91
54.89
36.85
32.23
% Of Sales
-
2.56%
2.60%
3.95%
3.07%
2.95%
Manufacturing Exp.
-
99.34
70.70
20.74
15.59
21.76
% Of Sales
-
3.50%
2.88%
1.49%
1.30%
1.99%
General & Admin Exp.
-
29.54
10.92
5.66
3.91
6.50
% Of Sales
-
1.04%
0.44%
0.41%
0.33%
0.59%
Selling & Distn. Exp.
-
10.87
14.93
3.03
1.37
2.46
% Of Sales
-
0.38%
0.61%
0.22%
0.11%
0.22%
Miscellaneous Exp.
-
15.06
14.18
27.17
20.62
2.78
% Of Sales
-
0.53%
0.58%
1.96%
1.72%
0.25%
EBITDA
125.42
112.69
91.24
55.78
31.77
25.45
EBITDA Margin
4.61%
3.97%
3.71%
4.02%
2.64%
2.33%
Other Income
5.49
4.17
1.41
2.81
2.93
8.32
Interest
21.28
13.45
15.54
12.09
10.33
11.23
Depreciation
19.97
15.18
10.71
8.44
6.90
5.34
PBT
89.66
88.23
66.39
38.07
17.47
17.20
Tax
28.73
27.33
18.82
7.90
5.27
3.73
Tax Rate
32.04%
30.98%
28.35%
22.39%
30.17%
21.69%
PAT
60.93
60.90
47.57
27.38
11.30
12.50
PAT before Minority Interest
60.93
60.90
47.57
27.38
12.20
13.47
Minority Interest
0.00
0.00
0.00
0.00
-0.90
-0.97
PAT Margin
2.24%
2.14%
1.94%
1.97%
0.94%
1.14%
PAT Growth
30.25%
28.02%
73.74%
142.30%
-9.60%
 
Unadjusted EPS
53.77
54.51
46.13
88.24
35.52
40.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
314.97
197.07
Share Capital
11.33
10.99
Total Reserves
303.65
186.08
Non-Current Liabilities
15.70
12.81
Secured Loans
7.92
9.81
Unsecured Loans
0.08
0.08
Long Term Provisions
3.62
3.17
Current Liabilities
655.20
578.55
Trade Payables
514.74
503.01
Other Current Liabilities
79.88
23.72
Short Term Borrowings
32.64
33.06
Short Term Provisions
27.94
18.76
Total Liabilities
985.87
788.43
Net Block
179.05
136.56
Gross Block
205.10
147.20
Accumulated Depreciation
25.41
10.57
Non Current Assets
213.53
150.73
Capital Work in Progress
15.94
1.96
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
18.54
12.21
Other Non Current Assets
0.00
0.00
Current Assets
772.34
637.69
Current Investments
11.12
0.00
Inventories
322.34
282.20
Sundry Debtors
296.28
280.21
Cash & Bank
44.12
15.33
Other Current Assets
98.49
1.26
Short Term Loans & Adv.
95.29
58.69
Net Current Assets
117.15
59.14
Total Assets
985.87
788.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
68.01
52.88
PBT
88.23
66.39
Adjustment
26.83
25.61
Changes in Working Capital
-26.95
-23.65
Cash after chg. in Working capital
88.11
68.34
Interest Paid
0.00
0.00
Tax Paid
-20.10
-15.46
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-99.72
-43.42
Net Fixed Assets
-68.23
Net Investments
-4.20
Others
-27.29
Cash from Financing Activity
41.66
-8.42
Net Cash Inflow / Outflow
9.95
1.04
Opening Cash & Equivalents
2.71
1.68
Closing Cash & Equivalent
12.67
2.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
278.12
179.39
378.88
305.69
272.17
ROA
6.86%
7.93%
7.47%
4.01%
4.69%
ROE
23.79%
30.24%
25.78%
13.61%
15.95%
ROCE
33.70%
37.37%
25.65%
15.76%
15.97%
Fixed Asset Turnover
16.20
15.89
9.36
9.71
9.53
Receivable days
36.87
26.95
18.66
15.35
15.41
Inventory Days
38.67
30.56
32.29
30.87
30.43
Payable days
67.69
53.23
43.22
32.57
29.28
Cash Conversion Cycle
7.84
4.29
7.73
13.65
16.56
Total Debt/Equity
0.14
0.24
0.66
0.84
1.11
Interest Cover
7.56
5.27
3.92
2.69
2.53

News Update


  • Dixon Technologies acquires stake in Padget Electronics
    15th Apr 2019, 09:02 AM

    Post the completion of the acquisition, the Padget Electronicshas become a wholly owned subsidiary of the Company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.