Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Compressors / Pumps

Rating :
42/99  (View)

BSE: 505242 | NSE: DYNAMATECH

713.95
-1.55 (-0.22%)
25-Sep-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  724.40
  •  728.00
  •  692.60
  •  715.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11558
  •  82.52
  •  1300.00
  •  436.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 453.98
  • 35.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 978.51
  • N/A
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.78%
  • 4.00%
  • 20.60%
  • FII
  • DII
  • Others
  • 14.45%
  • 10.61%
  • 1.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.36
  • -2.10
  • -1.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 4.31
  • 7.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.06
  • 26.02
  • 278.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.40
  • 26.64
  • 21.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.44
  • 4.07
  • 2.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.07
  • 10.63
  • 8.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
191
375
-49%
318
385
-17%
308
367
-16%
320
370
-13%
Expenses
173
317
-46%
278
337
-18%
264
323
-18%
273
327
-17%
EBITDA
18
57
-68%
40
47
-15%
44
44
1%
48
43
12%
EBIDTM
10%
15%
13%
12%
14%
12%
15%
12%
Other Income
2
2
-20%
8
1
752%
0
-1
-
3
3
17%
Interest
19
21
-8%
20
21
-4%
22
20
8%
20
20
2%
Depreciation
21
22
-3%
23
12
96%
23
12
88%
22
12
80%
PBT
-20
17
-
5
16
-69%
0
10
-
9
13
-34%
Tax
-4
6
-
-21
6
-
-13
5
-
2
6
-64%
PAT
-17
10
-
25
9
174%
13
6
124%
7
8
-14%
PATM
-9%
3%
8%
2%
4%
2%
2%
2%
EPS
-26.89
16.13
-
40.19
14.68
174%
20.27
9.05
124%
10.81
12.51
-14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,138
1,343
1,579
1,402
1,506
1,494
1,629
1,588
1,452
1,509
501
Net Sales Growth
-24%
-15%
13%
-7%
1%
-8%
3%
9%
-4%
201%
 
Cost Of Goods Sold
533
639
767
672
838
839
946
891
841
925
246
Gross Profit
604
704
811
729
668
655
684
696
611
584
255
GP Margin
53%
52%
51%
52%
44%
44%
42%
44%
42%
39%
51%
Total Expenditure
987
1,166
1,430
1,277
1,339
1,350
1,475
1,422
1,314
1,367
421
Power & Fuel Cost
-
60
68
62
64
75
77
83
74
66
9
% Of Sales
-
4%
4%
4%
4%
5%
5%
5%
5%
4%
2%
Employee Cost
-
250
254
238
230
219
236
221
188
178
95
% Of Sales
-
19%
16%
17%
15%
15%
14%
14%
13%
12%
19%
Manufacturing Exp.
-
105
115
101
108
114
103
131
116
130
28
% Of Sales
-
8%
7%
7%
7%
8%
6%
8%
8%
9%
6%
General & Admin Exp.
-
89
90
80
75
67
71
57
54
48
26
% Of Sales
-
7%
6%
6%
5%
4%
4%
4%
4%
3%
5%
Selling & Distn. Exp.
-
13
16
15
14
22
16
16
19
7
10
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
0%
2%
Miscellaneous Exp.
-
10
119
109
10
14
27
23
22
13
10
% Of Sales
-
1%
8%
8%
1%
1%
2%
1%
2%
1%
1%
EBITDA
151
177
149
125
167
143
155
166
138
142
80
EBITDA Margin
13%
13%
9%
9%
11%
10%
9%
10%
9%
9%
16%
Other Income
13
13
31
6
6
5
10
4
5
10
2
Interest
81
86
81
76
80
75
83
103
85
71
27
Depreciation
90
90
49
47
53
52
51
51
46
43
25
PBT
-7
14
49
7
40
21
31
15
12
37
30
Tax
-35
-25
22
7
16
9
21
12
24
11
9
Tax Rate
487%
-184%
44%
90%
45%
41%
43%
47%
197%
30%
29%
PAT
28
39
27
1
20
12
29
14
-12
25
22
PAT before Minority Interest
28
39
27
1
20
12
29
14
-12
25
22
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
2%
3%
2%
0%
1%
1%
2%
1%
-1%
2%
4%
PAT Growth
-15%
42%
3,715%
-96%
60%
-57%
108%
216%
-148%
14%
 
EPS
44.38
61.95
43.60
1.14
31.14
19.49
45.48
21.86
-18.90
39.11
34.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
373
325
314
299
258
252
153
134
140
155
Share Capital
6
6
6
6
6
6
6
5
5
5
Total Reserves
367
319
308
292
251
245
138
116
135
149
Non-Current Liabilities
482
451
475
506
435
303
413
396
513
195
Secured Loans
358
396
429
463
387
255
360
340
414
158
Unsecured Loans
0
0
0
0
13
11
2
4
53
5
Long Term Provisions
24
20
20
10
8
7
3
2
2
1
Current Liabilities
636
609
630
524
490
595
591
650
590
292
Trade Payables
275
277
263
245
240
274
281
244
229
75
Other Current Liabilities
129
100
124
86
146
158
194
203
146
91
Short Term Borrowings
220
216
221
177
92
140
101
174
184
118
Short Term Provisions
13
16
22
16
12
23
16
28
31
8
Total Liabilities
1,491
1,385
1,419
1,329
1,182
1,150
1,159
1,213
1,276
641
Net Block
826
644
793
759
627
644
687
661
622
334
Gross Block
1,120
827
972
852
1,079
1,017
1,070
940
850
492
Accumulated Depreciation
294
183
180
93
453
373
383
279
229
157
Non Current Assets
851
672
820
808
689
688
726
762
767
401
Capital Work in Progress
3
6
8
24
29
4
3
76
109
52
Non Current Investment
0
0
1
1
0
0
0
0
0
0
Long Term Loans & Adv.
21
19
14
20
26
24
25
22
24
14
Other Non Current Assets
0
3
4
4
8
16
11
4
12
1
Current Assets
640
713
599
521
493
462
434
450
509
240
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
265
281
283
238
256
227
228
203
191
80
Sundry Debtors
236
229
186
151
123
113
102
146
246
118
Cash & Bank
83
68
63
83
68
76
44
57
23
10
Other Current Assets
56
89
13
8
47
45
60
44
48
31
Short Term Loans & Adv.
45
46
54
41
12
15
18
9
13
9
Net Current Assets
4
104
-31
-4
3
-133
-157
-199
-81
-52
Total Assets
1,491
1,385
1,419
1,329
1,182
1,150
1,159
1,213
1,276
641

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
193
124
88
118
42
116
174
239
128
45
PBT
14
49
7
36
21
50
26
12
35
30
Adjustment
183
133
129
128
131
88
142
138
120
55
Changes in Working Capital
1
-33
-41
-30
-93
-7
27
96
-28
-35
Cash after chg. in Working capital
197
149
95
134
59
130
195
247
127
50
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-25
-7
-17
-17
-14
-21
-8
1
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-52
3
-60
-94
-48
48
-14
-59
-316
-105
Net Fixed Assets
-131
140
-4
96
-18
12
26
-12
-90
-106
Net Investments
201
0
0
-350
-20
-95
0
0
-18
-1
Others
-122
-137
-55
160
-10
132
-40
-47
-208
2
Cash from Financing Activity
-123
-128
-48
-25
-10
-137
-177
-144
196
47
Net Cash Inflow / Outflow
19
-2
-20
-2
-15
27
-17
36
8
-12
Opening Cash & Equivalents
37
40
62
60
73
38
54
19
10
23
Closing Cash & Equivalent
56
37
40
62
60
73
38
54
19
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
589
512
495
471
399
389
247
187
221
248
ROA
3%
2%
0%
2%
1%
2%
1%
-1%
3%
4%
ROE
11%
9%
0%
7%
5%
15%
12%
-11%
19%
17%
ROCE
10%
13%
8%
13%
12%
18%
17%
12%
16%
14%
Fixed Asset Turnover
1.38
1.75
1.54
1.59
1.46
1.60
1.63
1.68
2.31
1.18
Receivable days
63
48
44
32
28
23
28
47
43
72
Inventory Days
74
65
68
59
58
50
48
48
32
49
Payable days
86
72
76
63
64
62
60
56
32
45
Cash Conversion Cycle
51
41
35
28
22
12
15
39
43
76
Total Debt/Equity
1.63
2.03
2.26
2.28
2.36
2.09
4.32
6.62
6.16
2.47
Interest Cover
1
2
1
1
1
2
1
1
1
2

News Update


  • Dynamatic Technologies receives contract with Boeing in support of T-7A Red Hawk
    24th Sep 2020, 16:06 PM

    The T-7A Red Hawk is an all-new advanced pilot training system designed for the U.S. Air Force that will train the next generation of fighter and bomber pilots for decades to come

    Read More
  • Dynamatic Tech - Quarterly Results
    31st Aug 2020, 18:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.