Nifty
Sensex
:
:
10761.05
36525.12
55.30 (0.52%)
196.11 (0.54%)

Hotel, Resort & Restaurants

Rating :
48/99  (View)

BSE: 523127 | NSE: EIHAHOTELS

253.65
-4.75 (-1.84%)
09-Jul-2020 | 10:49AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  258.15
  •  258.25
  •  252.25
  •  258.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1829
  •  4.64
  •  392.00
  •  151.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 790.19
  • 20.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 753.87
  • 1.74%
  • 2.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.42%
  • 10.73%
  • FII
  • DII
  • Others
  • 0%
  • 13.20%
  • 0.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.97
  • 2.91
  • 0.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.17
  • -0.65
  • -2.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.78
  • 8.94
  • -3.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.84
  • 25.86
  • 26.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.06
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.12
  • 13.88
  • 14.67

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
197
181
156
167
185
166
Net Sales Growth
-
9%
16%
-7%
-10%
11%
 
Cost Of Goods Sold
-
16
14
12
12
14
13
Gross Profit
-
180
167
144
155
171
153
GP Margin
-
92%
92%
92%
93%
93%
92%
Total Expenditure
-
142
128
109
115
125
116
Power & Fuel Cost
-
19
17
15
16
17
17
% Of Sales
-
9%
9%
10%
10%
9%
10%
Employee Cost
-
33
32
29
31
28
24
% Of Sales
-
17%
18%
19%
19%
15%
15%
Manufacturing Exp.
-
24
22
19
19
20
22
% Of Sales
-
12%
12%
12%
11%
11%
13%
General & Admin Exp.
-
49
42
33
36
43
38
% Of Sales
-
25%
23%
21%
21%
23%
23%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
1
1
3
1
% Of Sales
-
1%
0%
1%
0%
2%
1%
EBITDA
-
55
53
46
52
60
50
EBITDA Margin
-
28%
29%
30%
31%
33%
30%
Other Income
-
3
3
1
2
2
2
Interest
-
28
27
30
29
27
20
Depreciation
-
14
14
13
13
16
14
PBT
-
16
15
5
11
20
19
Tax
-
6
6
2
4
10
7
Tax Rate
-
33%
39%
49%
34%
50%
39%
PAT
-
12
9
2
7
10
11
PAT before Minority Interest
-
12
9
2
7
10
11
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
6%
5%
2%
4%
5%
7%
PAT Growth
-
29%
276%
-67%
-24%
-11%
 
EPS
-
3.95
3.06
0.81
2.44
3.23
3.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
103
98
94
95
91
98
Share Capital
20
20
20
20
20
30
Total Reserves
83
78
75
76
72
69
Non-Current Liabilities
140
127
260
263
268
264
Secured Loans
120
114
164
170
208
192
Unsecured Loans
0
0
92
92
62
84
Long Term Provisions
1
1
0
0
0
0
Current Liabilities
143
159
35
34
42
36
Trade Payables
15
14
20
18
28
26
Other Current Liabilities
16
45
4
5
8
7
Short Term Borrowings
104
94
0
0
0
0
Short Term Provisions
7
6
11
11
6
2
Total Liabilities
385
384
390
393
401
398
Net Block
319
326
330
339
343
344
Gross Block
476
473
464
463
456
443
Accumulated Depreciation
157
146
134
124
113
99
Non Current Assets
326
332
333
341
346
345
Capital Work in Progress
1
1
2
2
2
1
Non Current Investment
1
1
1
1
1
0
Long Term Loans & Adv.
4
4
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
Current Assets
59
52
57
52
55
53
Current Investments
0
0
0
0
0
0
Inventories
7
7
7
8
8
7
Sundry Debtors
16
15
12
8
18
17
Cash & Bank
10
9
8
7
12
16
Other Current Assets
25
3
2
2
17
13
Short Term Loans & Adv.
22
19
28
26
15
10
Net Current Assets
-83
-107
21
17
13
17
Total Assets
385
384
390
393
401
398

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
53
56
15
17
32
28
PBT
18
15
5
11
20
19
Adjustment
40
41
43
43
45
35
Changes in Working Capital
-2
3
-1
0
-1
0
Cash after chg. in Working capital
57
59
48
54
64
54
Interest Paid
0
0
0
0
0
0
Tax Paid
-3
-3
-3
-5
-6
-4
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-7
-10
-6
-9
-19
-10
Net Fixed Assets
-4
-8
-1
-6
-14
Net Investments
0
-8
-8
-9
-9
Others
-4
6
4
6
4
Cash from Financing Activity
-44
-45
-8
-13
-18
-14
Net Cash Inflow / Outflow
2
1
1
-5
-4
5
Opening Cash & Equivalents
9
8
7
12
16
9
Closing Cash & Equivalent
10
9
8
7
12
16

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
46
43
42
42
40
39
ROA
3%
2%
1%
2%
2%
3%
ROE
12%
10%
3%
8%
11%
13%
ROCE
14%
12%
10%
11%
13%
10%
Fixed Asset Turnover
0.41
0.39
0.34
0.36
0.41
0.38
Receivable days
29
27
24
29
34
37
Inventory Days
14
15
18
17
15
16
Payable days
49
62
78
91
102
103
Cash Conversion Cycle
-7
-20
-37
-45
-53
-50
Total Debt/Equity
2.26
2.50
2.74
2.77
2.98
2.86
Interest Cover
2
2
1
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.