Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Automobile Two & Three Wheelers

Rating :
60/99  (View)

BSE: 505200 | NSE: EICHERMOT

17664.00
-742.00 (-4.03%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18527.00
  •  18540.00
  •  17500.00
  •  18406.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  184141
  •  32526.67
  •  29800.00
  •  17500.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50,201.82
  • 22.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45,435.09
  • 0.71%
  • 5.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.31%
  • 1.40%
  • 9.46%
  • FII
  • DII
  • Others
  • 0.16%
  • 4.36%
  • 35.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.48
  • 46.16
  • 41.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.89
  • 13.21
  • 11.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.91
  • 27.65
  • 25.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,500.08
2,528.01
-1.10%
2,341.06
2,269.01
3.18%
2,408.17
2,167.30
11.11%
2,547.75
2,254.94
12.99%
Expenses
1,815.39
1,730.83
4.89%
1,661.53
1,561.80
6.39%
1,678.88
1,484.78
13.07%
1,738.15
1,634.22
6.36%
EBITDA
684.69
797.18
-14.11%
679.53
707.21
-3.91%
729.29
682.52
6.85%
809.60
620.72
30.43%
EBIDTM
27.39%
31.53%
29.03%
31.17%
30.28%
31.49%
31.78%
27.53%
Other Income
142.70
84.95
67.98%
147.13
47.48
209.88%
93.95
69.94
34.33%
59.61
77.73
-23.31%
Interest
2.14
1.35
58.52%
1.88
1.58
18.99%
1.78
1.29
37.98%
1.53
1.12
36.61%
Depreciation
81.13
63.97
26.83%
76.84
64.94
18.32%
72.16
49.17
46.76%
70.15
45.22
55.13%
PBT
744.12
816.81
-8.90%
747.94
688.17
8.69%
749.30
702.00
6.74%
797.53
652.11
22.30%
Tax
274.75
264.50
3.88%
256.46
229.59
11.70%
260.19
224.31
16.00%
285.64
217.53
31.31%
PAT
469.37
552.31
-15.02%
491.48
458.58
7.17%
489.11
477.69
2.39%
511.89
434.58
17.79%
PATM
18.77%
21.85%
20.99%
20.21%
20.31%
22.04%
20.09%
19.27%
EPS
199.72
169.31
17.96%
195.43
191.08
2.28%
201.23
190.31
5.74%
211.29
168.85
25.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
-
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
4,397.08
2,938.63
Net Sales Growth
-
9.28%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
29.28%
49.63%
 
Cost Of Goods Sold
-
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
3,324.47
2,205.66
Gross Profit
-
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
1,072.61
732.97
GP Margin
-
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
24.39%
24.94%
Total Expenditure
-
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
4,050.79
2,806.24
Power & Fuel Cost
-
66.96
52.41
46.02
46.18
74.07
61.45
46.11
35.03
29.05
20.86
% Of Sales
-
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
0.66%
0.71%
Employee Cost
-
702.44
573.68
426.28
350.21
659.64
533.34
457.26
345.56
261.59
214.53
% Of Sales
-
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
5.95%
7.30%
Manufacturing Exp.
-
277.08
229.64
177.92
164.95
204.25
125.40
98.96
80.51
76.61
69.17
% Of Sales
-
2.83%
2.56%
2.53%
2.67%
2.34%
1.84%
1.55%
1.42%
1.74%
2.35%
General & Admin Exp.
-
220.03
162.07
119.79
116.61
173.80
161.30
151.99
123.57
69.43
53.09
% Of Sales
-
2.25%
1.81%
1.70%
1.89%
1.99%
2.37%
2.38%
2.17%
1.58%
1.81%
Selling & Distn. Exp.
-
420.62
392.49
292.46
271.05
593.06
450.96
391.89
307.96
237.42
183.18
% Of Sales
-
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
5.40%
6.23%
Miscellaneous Exp.
-
149.44
111.89
90.10
86.46
148.87
124.06
102.15
80.05
52.22
183.18
% Of Sales
-
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
1.19%
2.03%
EBITDA
-
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
346.29
132.39
EBITDA Margin
-
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
7.88%
4.51%
Other Income
-
443.39
280.10
227.33
178.09
107.44
95.29
136.64
142.48
138.18
117.47
Interest
-
7.33
5.34
3.56
2.12
9.78
7.88
3.79
7.67
9.50
8.67
Depreciation
-
300.28
223.30
153.81
136.60
219.82
130.04
82.17
63.96
57.30
53.88
PBT
-
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
417.67
187.31
Tax
-
1,077.04
935.93
720.30
538.88
290.88
145.18
124.85
162.80
110.82
57.82
Tax Rate
-
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
26.53%
30.87%
PAT
-
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
188.92
83.39
PAT before Minority Interest
-
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
306.85
129.49
Minority Interest
-
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
-117.93
-46.10
PAT Margin
-
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
4.30%
2.84%
PAT Growth
-
2.01%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
63.44%
126.55%
 
Unadjusted EPS
-
807.76
719.69
613.12
493.07
227.22
145.85
120.11
114.48
70.54
30.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
1,069.04
Share Capital
27.28
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
12.66
Total Reserves
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
1,042.35
Non-Current Liabilities
370.01
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
140.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
73.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
52.85
Long Term Provisions
23.00
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
0.00
Current Liabilities
2,098.10
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
697.75
Trade Payables
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
553.35
Other Current Liabilities
478.16
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
48.20
Short Term Borrowings
186.76
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
0.00
Short Term Provisions
199.13
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
96.20
Total Liabilities
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
Net Block
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
363.52
Gross Block
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
743.69
Accumulated Depreciation
886.11
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
380.17
Non Current Assets
6,976.56
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
378.99
Capital Work in Progress
449.74
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
12.23
Non Current Investment
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
3.24
Long Term Loans & Adv.
103.88
114.70
176.42
977.72
478.07
298.26
327.23
240.65
0.00
0.00
Other Non Current Assets
94.65
90.15
101.65
116.71
134.93
7.30
9.43
14.10
0.00
0.00
Current Assets
4,410.27
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
2,103.00
Current Investments
468.81
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
290.87
Inventories
633.38
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
218.96
Sundry Debtors
90.34
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
232.53
Cash & Bank
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
1,170.65
Other Current Assets
252.45
52.89
25.76
8.52
423.40
363.98
261.94
205.25
216.89
189.99
Short Term Loans & Adv.
151.88
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
154.03
Net Current Assets
2,312.17
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
1,405.25
Total Assets
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
1,572.96
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
335.95
368.46
PBT
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
417.67
187.31
Adjustment
-342.67
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
-35.96
-15.43
Changes in Working Capital
-455.66
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
37.35
256.06
Cash after chg. in Working capital
2,481.44
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
419.06
427.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
-83.11
-59.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-657.37
-2,145.02
-1,743.58
-1,001.40
-1,087.22
-789.79
-773.18
-338.01
-192.05
-276.42
Net Fixed Assets
-739.14
-806.14
-501.50
-455.86
-269.38
-145.53
-68.76
-52.19
-14.70
-9.95
Net Investments
819.81
-323.91
-1,472.33
-885.03
-332.23
-206.96
-131.38
-54.03
-164.43
-287.87
Others
-738.04
-1,014.97
230.25
339.49
-485.61
-437.30
-573.04
-231.79
-12.92
21.40
Cash from Financing Activity
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
-68.87
-164.05
Net Cash Inflow / Outflow
623.29
75.22
-10.32
-3.84
-201.98
-120.94
-388.01
-46.70
75.03
-72.01
Opening Cash & Equivalents
92.46
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
1,170.65
1,231.80
Closing Cash & Equivalent
715.75
92.46
17.24
13.28
480.58
682.56
803.50
1,191.51
1,245.68
1,170.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
3247.79
2556.96
1947.79
1335.74
928.36
760.14
649.96
553.22
457.36
833.34
ROA
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
11.27%
5.43%
ROE
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
26.83%
12.00%
ROCE
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
33.86%
15.90%
Fixed Asset Turnover
4.01
5.39
6.77
3.32
3.44
3.89
5.56
6.81
6.05
4.38
Receivable days
2.95
2.34
1.90
15.57
20.97
23.53
20.62
18.03
19.15
24.20
Inventory Days
19.15
14.46
14.81
24.97
22.88
24.94
23.92
22.46
21.17
32.66
Payable days
56.68
51.46
47.37
71.04
49.79
50.22
41.13
42.17
48.63
58.43
Cash Conversion Cycle
-34.59
-34.66
-30.66
-30.50
-5.94
-1.76
3.41
-1.69
-8.31
-1.56
Total Debt/Equity
0.02
0.02
0.02
0.01
0.02
0.04
0.01
0.03
0.08
0.12
Interest Cover
415.58
536.41
631.31
816.56
102.49
86.10
159.23
87.08
44.97
22.60

News Update


  • Eicher Motors’ motorcycle arm opens two service centres in Himachal Pradesh: Report
    10th Jul 2019, 12:10 PM

    The two new service centers located at Kaza and Keylong will include product, service, and spares

    Read More
  • Eicher Motors’ motorcycle arm reports 22% decline in June sales
    2nd Jul 2019, 11:20 AM

    Domestic sales stood at 55,082 units in June as compared to 72,588 units in the year-ago month

    Read More
  • Eicher Motors’ JV reports 28.5% fall in June sales
    1st Jul 2019, 10:38 AM

    Eicher branded trucks & buses have recorded sales of 4502 units in June 2019 as compared to 6315 units in June 2018

    Read More
  • Eicher Motors’ motorcycle arm to adopt dry wash system in all service centres
    27th Jun 2019, 10:23 AM

    The implementation of this system will help save approximately 18 lakh litres of water every month

    Read More
  • Eicher Motors’ JV calls for fiscal measures to spur CV sales
    11th Jun 2019, 15:42 PM

    The JV Company also plans to invest Rs 700 crore this fiscal, a part of which will go into adding capacity etc

    Read More
  • Eicher Motors’ JV launches all-new range of BS-VI compliant trucks
    11th Jun 2019, 10:17 AM

    This range will expand VE Commercial Vehicles’ light-duty portfolio and address a wider range of applications

    Read More
  • Eicher Motors’ JV reports 20% fall in May sales
    3rd Jun 2019, 16:08 PM

    Eicher branded trucks & buses have recorded sales of 4,750 units in May 2019 as compared to 5,874 units in May 2018, representing a decline of 19.1%

    Read More
  • Eicher Motors’ motorcycle division reports 17% fall in May sales
    3rd Jun 2019, 09:11 AM

    Export of number of motorcycles marginal decreased by 1% to 2,160 units from 2,187 units in May 2018

    Read More
  • Eicher Motors reports 18% rise in Q4 consolidated net profit
    13th May 2019, 10:59 AM

    The company has reported a standalone net profit of Rs 480.44 crore for the quarter ended March 31, 2019

    Read More
  • Eicher Motors - Quarterly Results
    10th May 2019, 18:14 PM

    Read More
  • Eicher Motors’ motorcycle arm recalls around 7,000 units of Bullet, Bullet Electra
    7th May 2019, 14:25 PM

    The company is undertaking a proactive field service action, concerning brake caliper bolt on motorcycles of the two models

    Read More
  • Eicher Motors’ JV reports sales of 3,961 units in April
    2nd May 2019, 10:56 AM

    The JV had sold 3,960 units in April 2018

    Read More
  • Eicher Motors’ motorcycle arm reports 17% fall in total sales in April
    2nd May 2019, 10:46 AM

    Domestic sales declined 21% to 59,137 units in April as against 74,627 units in the year-ago month

    Read More
  • Eicher Motors’ arm opens standalone flagship store in South Korea
    22nd Apr 2019, 10:47 AM

    Vintage Motors (Kiheung International) will be Royal Enfield’s distributor-partner in South Korea

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.