Nifty
Sensex
:
:
11332.75
37722.93
-124.15 (-1.08%)
-441.68 (-1.16%)

Automobile Two & Three Wheelers

Rating :
66/99  (View)

BSE: 505200 | NSE: EICHERMOT

21089.70
-357.15 (-1.67%)
25-Mar-2019 | 1:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21390.00
  •  21390.00
  •  21050.95
  •  21446.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65233
  •  13757.44
  •  32236.70
  •  18800.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58,508.02
  • 27.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57,446.86
  • 0.51%
  • 7.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.33%
  • 1.77%
  • 9.95%
  • FII
  • DII
  • Others
  • 0.12%
  • 5.93%
  • 32.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.45
  • 46.26
  • 43.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.72
  • 13.32
  • 12.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.41
  • 27.90
  • 26.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2,341.06
2,269.01
3.18%
2,408.17
2,167.30
11.11%
2,547.75
2,254.94
12.99%
2,528.01
2,132.54
18.54%
Expenses
1,661.53
1,561.80
6.39%
1,678.88
1,484.78
13.07%
1,738.15
1,634.22
6.36%
1,730.83
1,547.76
11.83%
EBITDA
679.53
707.21
-3.91%
729.29
682.52
6.85%
809.60
620.72
30.43%
797.18
584.78
36.32%
EBIDTM
29.03%
31.17%
30.28%
31.49%
31.78%
27.53%
31.53%
27.42%
Other Income
147.13
47.48
209.88%
93.95
69.94
34.33%
59.61
77.73
-23.31%
84.95
55.06
54.29%
Interest
1.88
1.58
18.99%
1.78
1.29
37.98%
1.53
1.12
36.61%
1.35
1.09
23.85%
Depreciation
76.84
64.94
18.32%
72.16
49.17
46.76%
70.15
45.22
55.13%
63.97
43.19
48.11%
PBT
747.94
688.17
8.69%
749.30
702.00
6.74%
797.53
652.11
22.30%
816.81
595.56
37.15%
Tax
256.46
229.59
11.70%
260.19
224.31
16.00%
285.64
217.53
31.31%
264.50
188.96
39.98%
PAT
491.48
458.58
7.17%
489.11
477.69
2.39%
511.89
434.58
17.79%
552.31
406.60
35.84%
PATM
20.99%
20.21%
20.31%
22.04%
20.09%
19.27%
21.85%
19.07%
EPS
195.43
191.08
2.28%
201.23
190.31
5.74%
211.29
168.85
25.13%
169.31
168.85
0.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
9,824.99
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
4,397.08
2,938.63
1,717.96
Net Sales Growth
11.35%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
29.28%
49.63%
71.05%
 
Cost Of Goods Sold
5,022.34
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
3,324.47
2,205.66
1,292.55
Gross Profit
4,802.65
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
1,072.61
732.97
425.41
GP Margin
48.88%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
24.39%
24.94%
24.76%
Total Expenditure
6,809.39
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
4,050.79
2,806.24
1,723.82
Power & Fuel Cost
-
52.41
46.02
46.18
74.07
61.45
46.11
35.03
29.05
20.86
12.63
% Of Sales
-
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
0.66%
0.71%
0.74%
Employee Cost
-
573.68
426.28
350.21
659.64
533.34
457.26
345.56
261.59
214.53
155.61
% Of Sales
-
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
5.95%
7.30%
9.06%
Manufacturing Exp.
-
229.64
177.92
164.95
204.25
125.40
98.96
80.51
76.61
69.17
39.52
% Of Sales
-
2.56%
2.53%
2.67%
2.34%
1.84%
1.55%
1.42%
1.74%
2.35%
2.30%
General & Admin Exp.
-
162.07
119.79
116.61
173.80
161.30
151.99
123.57
69.43
53.09
39.66
% Of Sales
-
1.81%
1.70%
1.89%
1.99%
2.37%
2.38%
2.17%
1.58%
1.81%
2.31%
Selling & Distn. Exp.
-
392.49
292.46
271.05
593.06
450.96
391.89
307.96
237.42
183.18
142.49
% Of Sales
-
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
5.40%
6.23%
8.29%
Miscellaneous Exp.
-
111.89
90.10
86.46
148.87
124.06
102.15
80.05
52.22
59.75
142.49
% Of Sales
-
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
1.19%
2.03%
2.41%
EBITDA
3,015.60
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
346.29
132.39
-5.86
EBITDA Margin
30.69%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
7.88%
4.51%
-0.34%
Other Income
385.64
280.10
227.33
178.09
107.44
95.29
136.64
142.48
138.18
117.47
72.09
Interest
6.54
5.34
3.56
2.12
9.78
7.88
3.79
7.67
9.50
8.67
9.93
Depreciation
283.12
223.30
153.81
136.60
219.82
130.04
82.17
63.96
57.30
53.88
36.89
PBT
3,111.58
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
417.67
187.31
19.41
Tax
1,066.79
935.93
720.30
538.88
290.88
145.18
124.85
162.80
110.82
57.82
-8.53
Tax Rate
34.28%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
26.53%
30.87%
-14.52%
PAT
2,044.79
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
188.92
83.39
62.60
PAT before Minority Interest
2,044.79
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
306.85
129.49
67.29
Minority Interest
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
-117.93
-46.10
-4.69
PAT Margin
20.81%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
4.30%
2.84%
3.64%
PAT Growth
15.04%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
63.44%
126.55%
33.21%
 
Unadjusted EPS
777.26
719.69
613.12
493.07
227.22
145.85
120.11
114.48
70.54
30.78
22.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
1,069.04
1,103.69
Share Capital
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
12.66
28.09
Total Reserves
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
1,042.35
1,075.60
Non-Current Liabilities
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
140.53
150.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
73.52
108.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
52.85
56.80
Long Term Provisions
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
0.00
0.00
Current Liabilities
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
697.75
503.16
Trade Payables
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
553.35
400.32
Other Current Liabilities
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
48.20
18.97
Short Term Borrowings
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
0.00
0.00
Short Term Provisions
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
96.20
83.87
Total Liabilities
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
2,288.27
Net Block
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
363.52
329.22
Gross Block
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
743.69
678.30
Accumulated Depreciation
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
380.17
349.08
Non Current Assets
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
378.99
384.22
Capital Work in Progress
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
12.23
51.76
Non Current Investment
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
3.24
3.24
Long Term Loans & Adv.
114.70
176.42
977.72
478.07
298.26
327.23
240.65
0.00
0.00
0.00
Other Non Current Assets
90.15
101.65
116.71
134.93
7.30
9.43
14.10
0.00
0.00
0.00
Current Assets
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
2,103.00
1,904.05
Current Investments
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
290.87
3.00
Inventories
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
218.96
338.07
Sundry Debtors
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
232.53
180.19
Cash & Bank
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
1,170.65
1,231.80
Other Current Assets
227.00
25.76
8.52
56.94
363.98
261.94
205.25
216.89
189.99
150.99
Short Term Loans & Adv.
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
154.03
122.65
Net Current Assets
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
1,405.25
1,400.89
Total Assets
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
2,288.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
335.95
368.46
-89.00
PBT
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
417.67
187.31
19.41
Adjustment
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
-35.96
-15.43
-8.09
Changes in Working Capital
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
37.35
256.06
-62.46
Cash after chg. in Working capital
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
419.06
427.94
-51.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
-83.11
-59.48
-37.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,145.02
-1,743.58
-1,001.40
-1,087.22
-789.79
-773.18
-338.01
-192.05
-276.42
265.49
Net Fixed Assets
-806.14
-501.50
-455.86
-269.38
-145.53
-68.76
-52.19
-14.70
-9.95
463.17
Net Investments
-323.91
-1,472.33
-885.03
-332.23
-206.96
-131.38
-54.03
-164.43
-287.87
275.09
Others
-1,014.97
230.25
339.49
-485.61
-437.30
-573.04
-231.79
-12.92
21.40
-472.77
Cash from Financing Activity
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
-68.87
-164.05
1,003.38
Net Cash Inflow / Outflow
75.22
-10.32
-3.84
-201.98
-120.94
-388.01
-46.70
75.03
-72.01
1,179.87
Opening Cash & Equivalents
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
1,170.65
1,231.80
51.93
Closing Cash & Equivalent
92.46
17.24
13.28
480.58
682.56
803.50
1,191.51
1,245.68
1,170.65
1,231.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
2556.96
1947.79
1335.74
928.36
760.14
649.96
553.22
457.36
833.34
392.91
ROA
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
11.27%
5.43%
3.95%
ROE
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
26.83%
12.00%
8.74%
ROCE
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
33.86%
15.90%
7.14%
Fixed Asset Turnover
5.39
6.77
3.32
3.44
3.89
5.56
6.81
6.05
4.38
2.92
Receivable days
2.34
1.90
15.57
20.97
23.53
20.62
18.03
19.15
24.20
31.83
Inventory Days
14.46
14.81
24.97
22.88
24.94
23.92
22.46
21.17
32.66
53.17
Payable days
51.46
47.37
71.04
49.79
50.22
41.13
42.17
48.63
58.43
67.35
Cash Conversion Cycle
-34.66
-30.66
-30.50
-5.94
-1.76
3.41
-1.69
-8.31
-1.56
17.66
Total Debt/Equity
0.02
0.02
0.01
0.02
0.04
0.01
0.03
0.08
0.12
0.15
Interest Cover
536.41
631.31
816.56
102.49
86.10
159.23
87.08
44.97
22.60
6.92

Annual Reports:


News Update


  • Eicher Motors’ JV reports 6.7% fall in sales for February
    5th Mar 2019, 12:38 PM

    Eicher branded trucks and buses recorded total sales of 6268 units in February 2019 as compared to 6796 units in the year-ago month

    Read More
  • Eicher Motors’ motorcycle division reports 14% fall in February sales
    1st Mar 2019, 16:14 PM

    The number of motorcycles exported increased by 49% to 2564 units

    Read More
  • Eicher Motors resumes manufacturing operations at Royal Enfield’s Chennai facility
    26th Feb 2019, 12:00 PM

    All three plants of the company are now fully operational

    Read More
  • Eicher Motors reports marginal rise in Q3 consolidated net profit
    11th Feb 2019, 15:14 PM

    Total income of the company increased by 7.41% at Rs 2,488.19 crore for Q3FY19

    Read More
  • Eicher Motors - Quarterly Results
    11th Feb 2019, 14:58 PM

    Read More
  • Eicher Motors’ motorcycle division reports 7% fall in January sales
    1st Feb 2019, 16:13 PM

    The number of motorcycles exported increased by 9% to 1829 units from 1673 units in January 2018

    Read More
  • Eicher Motors’ Royal Enfield inks MoU with the Govt of Tamil Nadu
    25th Jan 2019, 09:08 AM

    The MoU envisages aggregate investment of Rs 1,500 crore in Tamil Nadu over a period of 5 years beginning May 2016

    Read More
  • Eicher Motors’ Royal Enfield launches Bullet 500 ABS
    11th Jan 2019, 11:44 AM

    This unit is a dual-channel system similar to that seen on other Royal Enfield ABS bikes

    Read More
  • Eicher Motors’ JV reports 2.4% rise in sales for December
    2nd Jan 2019, 10:22 AM

    Exports of the Eicher brand of CVs were at 1,001 units in December 2018

    Read More
  • Eicher Motors’ motorcycle division reports 13% fall in December sales
    1st Jan 2019, 16:08 PM

    During December 2018, the number of motorcycles exported increased by 41% to 2252 units

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.