Nifty
Sensex
:
:
11928.45
39747.28
84.35 (0.71%)
312.56 (0.79%)

Automobile Two & Three Wheelers

Rating :
63/99  (View)

BSE: 505200 | NSE: EICHERMOT

20941.00
90.35 (0.43%)
27-May-2019 | 12:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20910.00
  •  21149.60
  •  20765.00
  •  20850.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41517
  •  8694.07
  •  31499.00
  •  18205.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56,889.99
  • 25.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55,828.83
  • 0.53%
  • 6.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.32%
  • 1.55%
  • 9.85%
  • FII
  • DII
  • Others
  • 0.13%
  • 4.23%
  • 34.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.48
  • 46.28
  • 42.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.82
  • 13.31
  • 12.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.69
  • 27.85
  • 25.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,500.08
2,528.01
-1.10%
2,341.06
2,269.01
3.18%
2,408.17
2,167.30
11.11%
2,547.75
2,254.94
12.99%
Expenses
1,815.39
1,730.83
4.89%
1,661.53
1,561.80
6.39%
1,678.88
1,484.78
13.07%
1,738.15
1,634.22
6.36%
EBITDA
684.69
797.18
-14.11%
679.53
707.21
-3.91%
729.29
682.52
6.85%
809.60
620.72
30.43%
EBIDTM
27.39%
31.53%
29.03%
31.17%
30.28%
31.49%
31.78%
27.53%
Other Income
142.70
84.95
67.98%
147.13
47.48
209.88%
93.95
69.94
34.33%
59.61
77.73
-23.31%
Interest
2.14
1.35
58.52%
1.88
1.58
18.99%
1.78
1.29
37.98%
1.53
1.12
36.61%
Depreciation
81.13
63.97
26.83%
76.84
64.94
18.32%
72.16
49.17
46.76%
70.15
45.22
55.13%
PBT
744.12
816.81
-8.90%
747.94
688.17
8.69%
749.30
702.00
6.74%
797.53
652.11
22.30%
Tax
274.75
264.50
3.88%
256.46
229.59
11.70%
260.19
224.31
16.00%
285.64
217.53
31.31%
PAT
469.37
552.31
-15.02%
491.48
458.58
7.17%
489.11
477.69
2.39%
511.89
434.58
17.79%
PATM
18.77%
21.85%
20.99%
20.21%
20.31%
22.04%
20.09%
19.27%
EPS
199.72
169.31
17.96%
195.43
191.08
2.28%
201.23
190.31
5.74%
211.29
168.85
25.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
4,397.08
2,938.63
1,717.96
Net Sales Growth
6.27%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
29.28%
49.63%
71.05%
 
Cost Of Goods Sold
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
3,324.47
2,205.66
1,292.55
Gross Profit
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
1,072.61
732.97
425.41
GP Margin
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
24.39%
24.94%
24.76%
Total Expenditure
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
4,050.79
2,806.24
1,723.82
Power & Fuel Cost
-
52.41
46.02
46.18
74.07
61.45
46.11
35.03
29.05
20.86
12.63
% Of Sales
-
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
0.66%
0.71%
0.74%
Employee Cost
-
573.68
426.28
350.21
659.64
533.34
457.26
345.56
261.59
214.53
155.61
% Of Sales
-
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
5.95%
7.30%
9.06%
Manufacturing Exp.
-
229.64
177.92
164.95
204.25
125.40
98.96
80.51
76.61
69.17
39.52
% Of Sales
-
2.56%
2.53%
2.67%
2.34%
1.84%
1.55%
1.42%
1.74%
2.35%
2.30%
General & Admin Exp.
-
162.07
119.79
116.61
173.80
161.30
151.99
123.57
69.43
53.09
39.66
% Of Sales
-
1.81%
1.70%
1.89%
1.99%
2.37%
2.38%
2.17%
1.58%
1.81%
2.31%
Selling & Distn. Exp.
-
392.49
292.46
271.05
593.06
450.96
391.89
307.96
237.42
183.18
142.49
% Of Sales
-
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
5.40%
6.23%
8.29%
Miscellaneous Exp.
-
111.89
90.10
86.46
148.87
124.06
102.15
80.05
52.22
59.75
142.49
% Of Sales
-
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
1.19%
2.03%
2.41%
EBITDA
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
346.29
132.39
-5.86
EBITDA Margin
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
7.88%
4.51%
-0.34%
Other Income
443.39
280.10
227.33
178.09
107.44
95.29
136.64
142.48
138.18
117.47
72.09
Interest
7.33
5.34
3.56
2.12
9.78
7.88
3.79
7.67
9.50
8.67
9.93
Depreciation
300.28
223.30
153.81
136.60
219.82
130.04
82.17
63.96
57.30
53.88
36.89
PBT
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
417.67
187.31
19.41
Tax
1,077.04
935.93
720.30
538.88
290.88
145.18
124.85
162.80
110.82
57.82
-8.53
Tax Rate
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
26.53%
30.87%
-14.52%
PAT
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
188.92
83.39
62.60
PAT before Minority Interest
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
306.85
129.49
67.29
Minority Interest
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
-117.93
-46.10
-4.69
PAT Margin
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
4.30%
2.84%
3.64%
PAT Growth
2.01%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
63.44%
126.55%
33.21%
 
Unadjusted EPS
807.67
719.69
613.12
493.07
227.22
145.85
120.11
114.48
70.54
30.78
22.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
1,069.04
1,103.69
Share Capital
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
12.66
28.09
Total Reserves
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
1,042.35
1,075.60
Non-Current Liabilities
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
140.53
150.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
73.52
108.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
52.85
56.80
Long Term Provisions
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
0.00
0.00
Current Liabilities
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
697.75
503.16
Trade Payables
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
553.35
400.32
Other Current Liabilities
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
48.20
18.97
Short Term Borrowings
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
0.00
0.00
Short Term Provisions
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
96.20
83.87
Total Liabilities
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
2,288.27
Net Block
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
363.52
329.22
Gross Block
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
743.69
678.30
Accumulated Depreciation
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
380.17
349.08
Non Current Assets
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
378.99
384.22
Capital Work in Progress
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
12.23
51.76
Non Current Investment
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
3.24
3.24
Long Term Loans & Adv.
114.70
176.42
977.72
478.07
298.26
327.23
240.65
0.00
0.00
0.00
Other Non Current Assets
90.15
101.65
116.71
134.93
7.30
9.43
14.10
0.00
0.00
0.00
Current Assets
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
2,103.00
1,904.05
Current Investments
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
290.87
3.00
Inventories
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
218.96
338.07
Sundry Debtors
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
232.53
180.19
Cash & Bank
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
1,170.65
1,231.80
Other Current Assets
227.00
25.76
8.52
56.94
363.98
261.94
205.25
216.89
189.99
150.99
Short Term Loans & Adv.
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
154.03
122.65
Net Current Assets
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
1,405.25
1,400.89
Total Assets
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
2,288.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
335.95
368.46
-89.00
PBT
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
417.67
187.31
19.41
Adjustment
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
-35.96
-15.43
-8.09
Changes in Working Capital
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
37.35
256.06
-62.46
Cash after chg. in Working capital
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
419.06
427.94
-51.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
-83.11
-59.48
-37.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,145.02
-1,743.58
-1,001.40
-1,087.22
-789.79
-773.18
-338.01
-192.05
-276.42
265.49
Net Fixed Assets
-806.14
-501.50
-455.86
-269.38
-145.53
-68.76
-52.19
-14.70
-9.95
463.17
Net Investments
-323.91
-1,472.33
-885.03
-332.23
-206.96
-131.38
-54.03
-164.43
-287.87
275.09
Others
-1,014.97
230.25
339.49
-485.61
-437.30
-573.04
-231.79
-12.92
21.40
-472.77
Cash from Financing Activity
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
-68.87
-164.05
1,003.38
Net Cash Inflow / Outflow
75.22
-10.32
-3.84
-201.98
-120.94
-388.01
-46.70
75.03
-72.01
1,179.87
Opening Cash & Equivalents
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
1,170.65
1,231.80
51.93
Closing Cash & Equivalent
92.46
17.24
13.28
480.58
682.56
803.50
1,191.51
1,245.68
1,170.65
1,231.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
2556.96
1947.79
1335.74
928.36
760.14
649.96
553.22
457.36
833.34
392.91
ROA
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
11.27%
5.43%
3.95%
ROE
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
26.83%
12.00%
8.74%
ROCE
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
33.86%
15.90%
7.14%
Fixed Asset Turnover
5.39
6.77
3.32
3.44
3.89
5.56
6.81
6.05
4.38
2.92
Receivable days
2.34
1.90
15.57
20.97
23.53
20.62
18.03
19.15
24.20
31.83
Inventory Days
14.46
14.81
24.97
22.88
24.94
23.92
22.46
21.17
32.66
53.17
Payable days
51.46
47.37
71.04
49.79
50.22
41.13
42.17
48.63
58.43
67.35
Cash Conversion Cycle
-34.66
-30.66
-30.50
-5.94
-1.76
3.41
-1.69
-8.31
-1.56
17.66
Total Debt/Equity
0.02
0.02
0.01
0.02
0.04
0.01
0.03
0.08
0.12
0.15
Interest Cover
536.41
631.31
816.56
102.49
86.10
159.23
87.08
44.97
22.60
6.92

News Update


  • Eicher Motors reports 18% rise in Q4 consolidated net profit
    13th May 2019, 10:59 AM

    The company has reported a standalone net profit of Rs 480.44 crore for the quarter ended March 31, 2019

    Read More
  • Eicher Motors - Quarterly Results
    10th May 2019, 18:14 PM

    Read More
  • Eicher Motors’ motorcycle arm recalls around 7,000 units of Bullet, Bullet Electra
    7th May 2019, 14:25 PM

    The company is undertaking a proactive field service action, concerning brake caliper bolt on motorcycles of the two models

    Read More
  • Eicher Motors’ JV reports sales of 3,961 units in April
    2nd May 2019, 10:56 AM

    The JV had sold 3,960 units in April 2018

    Read More
  • Eicher Motors’ motorcycle arm reports 17% fall in total sales in April
    2nd May 2019, 10:46 AM

    Domestic sales declined 21% to 59,137 units in April as against 74,627 units in the year-ago month

    Read More
  • Eicher Motors’ arm opens standalone flagship store in South Korea
    22nd Apr 2019, 10:47 AM

    Vintage Motors (Kiheung International) will be Royal Enfield’s distributor-partner in South Korea

    Read More
  • Eicher Motors’ JV reports 7.8% fall in sales for March
    2nd Apr 2019, 12:41 PM

    The Exports of Eicher branded trucks & buses have recorded sales of 1216 units in March 2019 representing a decline of 3.9%

    Read More
  • Eicher Motors’ motorcycle division reports 20% fall in March sales
    2nd Apr 2019, 10:01 AM

    The number of exports of motorcycles increased by 28% to 2397 units

    Read More
  • Eicher Motors’ Royal Enfield to invest Rs 700 crore as CAPEX for FY20
    2nd Apr 2019, 09:00 AM

    Royal Enfield plans a production of 950,000 motorcycles

    Read More
  • Eicher Motors’ Royal Enfield launches Bullet Trials 350, 500
    27th Mar 2019, 11:30 AM

    The new Bullet has 346 cc and 499 cc single-cylinder, air-cooled engines

    Read More
  • Eicher Motors’ JV reports 6.7% fall in sales for February
    5th Mar 2019, 12:38 PM

    Eicher branded trucks and buses recorded total sales of 6268 units in February 2019 as compared to 6796 units in the year-ago month

    Read More
  • Eicher Motors’ motorcycle division reports 14% fall in February sales
    1st Mar 2019, 16:14 PM

    The number of motorcycles exported increased by 49% to 2564 units

    Read More
  • Eicher Motors resumes manufacturing operations at Royal Enfield’s Chennai facility
    26th Feb 2019, 12:00 PM

    All three plants of the company are now fully operational

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.