Nifty
Sensex
:
:
11987.65
40648.47
-11.45 (-0.10%)
-3.17 (-0.01%)

Automobile Two & Three Wheelers

Rating :
74/99  (View)

BSE: 505200 | NSE: EICHERMOT

21853.65
363.85 (1.69%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21550.00
  •  21887.00
  •  21450.00
  •  21489.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63798
  •  13942.19
  •  25300.00
  •  15200.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58,648.40
  • 27.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55,869.87
  • 0.58%
  • 6.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.31%
  • 0.63%
  • 9.04%
  • FII
  • DII
  • Others
  • 0.12%
  • 7.00%
  • 33.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.50
  • 44.94
  • 39.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.00
  • 12.77
  • 10.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.34
  • 26.75
  • 23.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
2,192.47
2,408.17
-8.96%
2,381.92
2,547.75
-6.51%
2,500.08
2,528.01
-1.10%
2,341.06
2,269.01
3.18%
Expenses
1,651.04
1,678.88
-1.66%
1,767.45
1,738.15
1.69%
1,815.39
1,730.83
4.89%
1,661.53
1,561.80
6.39%
EBITDA
541.43
729.29
-25.76%
614.47
809.60
-24.10%
684.69
797.18
-14.11%
679.53
707.21
-3.91%
EBIDTM
24.70%
30.28%
25.80%
31.78%
27.39%
31.53%
29.03%
31.17%
Other Income
145.03
93.95
54.37%
120.40
59.61
101.98%
142.70
84.95
67.98%
147.13
47.48
209.88%
Interest
4.42
1.78
148.31%
4.67
1.53
205.23%
2.14
1.35
58.52%
1.88
1.58
18.99%
Depreciation
89.83
72.16
24.49%
87.60
70.15
24.88%
81.13
63.97
26.83%
76.84
64.94
18.32%
PBT
592.21
749.30
-20.96%
642.60
797.53
-19.43%
744.12
816.81
-8.90%
747.94
688.17
8.69%
Tax
27.82
260.19
-89.31%
211.68
285.64
-25.89%
274.75
264.50
3.88%
256.46
229.59
11.70%
PAT
564.39
489.11
15.39%
430.92
511.89
-15.82%
469.37
552.31
-15.02%
491.48
458.58
7.17%
PATM
25.74%
20.31%
18.09%
20.09%
18.77%
21.85%
20.99%
20.21%
EPS
209.85
201.23
4.28%
165.54
211.29
-21.65%
199.72
169.31
17.96%
195.43
191.08
2.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
9,415.53
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
4,397.08
2,938.63
Net Sales Growth
-3.46%
9.28%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
29.28%
49.63%
 
Cost Of Goods Sold
4,988.76
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
3,324.47
2,205.66
Gross Profit
4,426.77
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
1,072.61
732.97
GP Margin
47.02%
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
24.39%
24.94%
Total Expenditure
6,895.41
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
4,050.79
2,806.24
Power & Fuel Cost
-
66.96
52.41
46.02
46.18
74.07
61.45
46.11
35.03
29.05
20.86
% Of Sales
-
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
0.66%
0.71%
Employee Cost
-
702.44
573.68
426.28
350.21
659.64
533.34
457.26
345.56
261.59
214.53
% Of Sales
-
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
5.95%
7.30%
Manufacturing Exp.
-
277.08
229.64
177.92
164.95
204.25
125.40
98.96
80.51
76.61
69.17
% Of Sales
-
2.83%
2.56%
2.53%
2.67%
2.34%
1.84%
1.55%
1.42%
1.74%
2.35%
General & Admin Exp.
-
220.03
162.07
119.79
116.61
173.80
161.30
151.99
123.57
69.43
53.09
% Of Sales
-
2.25%
1.81%
1.70%
1.89%
1.99%
2.37%
2.38%
2.17%
1.58%
1.81%
Selling & Distn. Exp.
-
420.62
392.49
292.46
271.05
593.06
450.96
391.89
307.96
237.42
183.18
% Of Sales
-
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
5.40%
6.23%
Miscellaneous Exp.
-
149.44
111.89
90.10
86.46
148.87
124.06
102.15
80.05
52.22
183.18
% Of Sales
-
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
1.19%
2.03%
EBITDA
2,520.12
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
346.29
132.39
EBITDA Margin
26.77%
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
7.88%
4.51%
Other Income
555.26
443.39
280.10
227.33
178.09
107.44
95.29
136.64
142.48
138.18
117.47
Interest
13.11
7.33
5.34
3.56
2.12
9.78
7.88
3.79
7.67
9.50
8.67
Depreciation
335.40
300.28
223.30
153.81
136.60
219.82
130.04
82.17
63.96
57.30
53.88
PBT
2,726.87
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
417.67
187.31
Tax
770.71
1,077.04
935.93
720.30
538.88
290.88
145.18
124.85
162.80
110.82
57.82
Tax Rate
28.26%
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
26.53%
30.87%
PAT
1,956.16
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
188.92
83.39
PAT before Minority Interest
1,956.16
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
306.85
129.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
-117.93
-46.10
PAT Margin
20.78%
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
4.30%
2.84%
PAT Growth
-2.77%
2.01%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
63.44%
126.55%
 
Unadjusted EPS
770.54
807.76
719.69
613.12
493.07
227.22
145.85
120.11
114.48
70.54
30.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
1,069.04
Share Capital
27.28
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
12.66
Total Reserves
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
1,042.35
Non-Current Liabilities
370.01
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
140.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
73.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
52.85
Long Term Provisions
23.00
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
0.00
Current Liabilities
2,098.10
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
697.75
Trade Payables
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
553.35
Other Current Liabilities
478.16
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
48.20
Short Term Borrowings
186.76
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
0.00
Short Term Provisions
199.13
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
96.20
Total Liabilities
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
Net Block
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
363.52
Gross Block
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
743.69
Accumulated Depreciation
886.11
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
380.17
Non Current Assets
6,976.56
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
378.99
Capital Work in Progress
449.74
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
12.23
Non Current Investment
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
3.24
Long Term Loans & Adv.
103.88
114.70
176.42
977.72
478.07
298.26
327.23
240.65
0.00
0.00
Other Non Current Assets
94.65
90.15
101.65
116.71
134.93
7.30
9.43
14.10
0.00
0.00
Current Assets
4,410.27
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
2,103.00
Current Investments
468.81
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
290.87
Inventories
633.38
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
218.96
Sundry Debtors
90.34
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
232.53
Cash & Bank
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
1,170.65
Other Current Assets
252.45
52.89
25.76
8.52
423.40
363.98
261.94
205.25
216.89
189.99
Short Term Loans & Adv.
151.88
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
154.03
Net Current Assets
2,312.17
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
1,405.25
Total Assets
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
1,572.96
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
335.95
368.46
PBT
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
417.67
187.31
Adjustment
-342.67
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
-35.96
-15.43
Changes in Working Capital
-455.66
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
37.35
256.06
Cash after chg. in Working capital
2,481.44
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
419.06
427.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
-83.11
-59.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-657.37
-2,145.02
-1,743.58
-1,001.40
-1,087.22
-789.79
-773.18
-338.01
-192.05
-276.42
Net Fixed Assets
-739.14
-806.14
-501.50
-455.86
-269.38
-145.53
-68.76
-52.19
-14.70
-9.95
Net Investments
819.81
-323.91
-1,472.33
-885.03
-332.23
-206.96
-131.38
-54.03
-164.43
-287.87
Others
-738.04
-1,014.97
230.25
339.49
-485.61
-437.30
-573.04
-231.79
-12.92
21.40
Cash from Financing Activity
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
-68.87
-164.05
Net Cash Inflow / Outflow
623.29
75.22
-10.32
-3.84
-201.98
-120.94
-388.01
-46.70
75.03
-72.01
Opening Cash & Equivalents
92.46
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
1,170.65
1,231.80
Closing Cash & Equivalent
715.75
92.46
17.24
13.28
480.58
682.56
803.50
1,191.51
1,245.68
1,170.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
3247.79
2556.96
1947.79
1335.74
928.36
760.14
649.96
553.22
457.36
833.34
ROA
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
11.27%
5.43%
ROE
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
26.83%
12.00%
ROCE
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
33.86%
15.90%
Fixed Asset Turnover
4.01
5.39
6.77
3.32
3.44
3.89
5.56
6.81
6.05
4.38
Receivable days
2.95
2.34
1.90
15.57
20.97
23.53
20.62
18.03
19.15
24.20
Inventory Days
19.15
14.46
14.81
24.97
22.88
24.94
23.92
22.46
21.17
32.66
Payable days
56.68
51.46
47.37
71.04
49.79
50.22
41.13
42.17
48.63
58.43
Cash Conversion Cycle
-34.59
-34.66
-30.66
-30.50
-5.94
-1.76
3.41
-1.69
-8.31
-1.56
Total Debt/Equity
0.02
0.02
0.02
0.01
0.02
0.04
0.01
0.03
0.08
0.12
Interest Cover
415.58
536.41
631.31
816.56
102.49
86.10
159.23
87.08
44.97
22.60

News Update


  • Eicher Motors’ motorcycle arm to organize 11th edition of annual motorcycling festival in Goa
    19th Nov 2019, 11:23 AM

    The event will aim to bring together the perfect mixture of thrilling competitions and experiential activities

    Read More
  • Eicher Motors reports 4% rise in Q2 consolidated net profit
    8th Nov 2019, 15:07 PM

    Total consolidated income of the company decreased by 6.58% at Rs 2,337.50 crore for Q2FY20

    Read More
  • Eicher Motors - Quarterly Results
    8th Nov 2019, 14:31 PM

    Read More
  • Eicher Motors’ motorcycle division reports marginal rise in October sales
    4th Nov 2019, 10:21 AM

    The company’s sales of vehicles with engine capacity up to 350 cc decreased by 5% at 64,257 units

    Read More
  • Eicher Motors’ JV reports 37% fall in October sales
    1st Nov 2019, 15:13 PM

    Eicher branded trucks and buses recorded total sales of 3681 units in October

    Read More
  • Eicher Motors’ motorcycle division reports 17% fall in September sales
    3rd Oct 2019, 10:05 AM

    The company’s sales of vehicles with engine capacity up to 350 cc decreased by 23% at 52,017 units in September 2019

    Read More
  • Eicher Motors’ JV reports 43% fall in September sales
    1st Oct 2019, 14:44 PM

    Eicher branded trucks and buses recorded total sales of 3673 units in September

    Read More
  • Eicher Motors’ motorcycle division reports 24% fall in August sales
    3rd Sep 2019, 12:33 PM

    The company’s sales of vehicles with engine capacity up to 350 cc decreased by 32% at 44,694 units

    Read More
  • Eicher Motors’ JV reports 41.7% fall in August sales
    3rd Sep 2019, 11:14 AM

    Eicher branded trucks and buses recorded total sales of 3462 units in August as compared with 5948 units in the year-ago month

    Read More
  • Eicher Motors’ motorcycle arm unveils new Bullet 350 models
    13th Aug 2019, 11:14 AM

    The new Bullet 350 models are priced at Rs 112,000

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.