Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

Engineering - Industrial Equipments

Rating :
60/99  (View)

BSE: 523708 | NSE: EIMCOELECO

383.80
0.45 (0.12%)
16-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  385.00
  •  391.95
  •  380.00
  •  383.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  866
  •  3.32
  •  449.20
  •  305.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 219.20
  • 9.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 217.10
  • 1.84%
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 3.50%
  • 19.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.31
  • -1.22
  • 2.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -3.19
  • 2.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 1.53
  • -2.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.64
  • 12.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.89
  • 1.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.36
  • 5.36
  • 8.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
57.76
66.45
-13.08%
37.62
35.29
6.60%
55.72
13.13
324.37%
33.63
27.31
23.14%
Expenses
49.45
57.28
-13.67%
30.11
28.90
4.19%
50.51
14.87
239.68%
29.39
25.75
14.14%
EBITDA
8.31
9.16
-9.28%
7.51
6.39
17.53%
5.21
-1.74
-
4.24
1.56
171.79%
EBIDTM
14.38%
13.79%
19.96%
18.11%
9.35%
-13.29%
12.60%
5.70%
Other Income
3.78
2.61
44.83%
3.78
1.33
184.21%
1.85
2.74
-32.48%
1.29
2.93
-55.97%
Interest
0.24
0.24
0.00%
0.05
0.17
-70.59%
0.13
0.05
160.00%
0.15
0.08
87.50%
Depreciation
1.24
1.27
-2.36%
1.27
1.27
0.00%
1.24
1.19
4.20%
1.21
1.26
-3.97%
PBT
10.60
10.27
3.21%
9.97
6.27
59.01%
5.69
-0.25
-
4.16
3.15
32.06%
Tax
2.70
1.56
73.08%
2.64
0.46
473.91%
1.23
-0.05
-
0.63
1.02
-38.24%
PAT
7.90
8.71
-9.30%
7.33
5.81
26.16%
4.46
-0.21
-
3.54
2.13
66.20%
PATM
13.67%
13.11%
19.48%
16.46%
8.00%
-1.56%
10.51%
7.80%
EPS
13.61
15.10
-9.87%
12.65
10.03
26.12%
7.69
-0.43
-
6.23
3.52
76.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
184.73
140.08
171.19
140.03
Net Sales Growth
-
31.87%
-18.17%
22.25%
 
Cost Of Goods Sold
-
99.75
71.70
89.49
65.69
Gross Profit
-
84.99
68.37
81.70
74.34
GP Margin
-
46.01%
48.81%
47.72%
53.09%
Total Expenditure
-
159.71
125.10
149.33
117.34
Power & Fuel Cost
-
0.09
0.16
0.08
0.02
% Of Sales
-
0.05%
0.11%
0.05%
0.01%
Employee Cost
-
15.50
15.37
14.93
14.45
% Of Sales
-
8.39%
10.97%
8.72%
10.32%
Manufacturing Exp.
-
6.44
6.75
8.17
6.28
% Of Sales
-
3.49%
4.82%
4.77%
4.48%
General & Admin Exp.
-
10.37
10.31
11.29
11.81
% Of Sales
-
5.61%
7.36%
6.60%
8.43%
Selling & Distn. Exp.
-
26.04
19.49
23.03
18.15
% Of Sales
-
14.10%
13.91%
13.45%
12.96%
Miscellaneous Exp.
-
1.53
1.32
2.34
0.94
% Of Sales
-
0.83%
0.94%
1.37%
0.67%
EBITDA
-
25.02
14.98
21.86
22.69
EBITDA Margin
-
13.54%
10.69%
12.77%
16.20%
Other Income
-
10.94
9.99
13.48
7.53
Interest
-
0.57
0.54
0.38
0.29
Depreciation
-
4.97
4.99
5.18
6.30
PBT
-
30.42
19.44
29.79
23.63
Tax
-
7.20
2.99
4.70
6.17
Tax Rate
-
23.67%
15.38%
15.78%
26.11%
PAT
-
23.22
16.44
25.09
17.46
PAT before Minority Interest
-
23.22
16.44
25.09
17.46
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
12.57%
11.74%
14.66%
12.47%
PAT Growth
-
41.24%
-34.48%
43.70%
 
Unadjusted EPS
-
40.17
28.21
42.85
31.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
314.32
294.59
281.63
261.07
Share Capital
5.77
5.77
5.77
5.77
Total Reserves
308.55
288.82
275.86
255.30
Non-Current Liabilities
30.57
24.98
44.43
67.42
Secured Loans
1.63
0.62
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
19.41
15.82
35.31
56.47
Current Liabilities
27.34
33.38
22.29
28.73
Trade Payables
19.88
24.42
13.84
22.88
Other Current Liabilities
3.66
7.22
6.00
3.69
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
3.80
1.74
2.45
2.16
Total Liabilities
372.23
352.95
348.35
357.22
Net Block
71.00
72.90
63.65
65.04
Gross Block
117.56
114.92
101.42
100.67
Accumulated Depreciation
46.56
42.02
37.77
35.63
Non Current Assets
253.81
179.94
183.38
202.19
Capital Work in Progress
9.22
0.73
0.00
0.16
Non Current Investment
148.70
86.29
80.69
75.12
Long Term Loans & Adv.
24.89
20.01
39.03
61.87
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
118.42
173.01
164.97
155.03
Current Investments
7.01
62.89
69.60
55.18
Inventories
40.16
39.25
34.19
37.71
Sundry Debtors
60.70
60.13
48.90
51.80
Cash & Bank
3.73
4.18
2.43
1.52
Other Current Assets
6.81
3.19
3.50
3.60
Short Term Loans & Adv.
3.62
3.38
6.36
5.23
Net Current Assets
91.08
139.64
142.68
126.30
Total Assets
372.23
352.95
348.35
357.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
10.07
9.80
18.62
42.72
PBT
30.42
19.26
29.42
24.05
Adjustment
-5.05
-3.41
-5.03
-0.30
Changes in Working Capital
-9.87
-1.12
-1.06
24.08
Cash after chg. in Working capital
15.49
14.73
23.33
47.84
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-5.43
-4.93
-4.71
-5.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.02
-5.18
-14.26
-41.99
Net Fixed Assets
-11.13
-14.23
-0.59
Net Investments
-6.57
0.94
-20.91
Others
9.68
8.11
7.24
Cash from Financing Activity
-2.51
-2.88
-3.46
-3.48
Net Cash Inflow / Outflow
-0.46
1.74
0.90
-2.74
Opening Cash & Equivalents
4.02
2.28
1.38
4.12
Closing Cash & Equivalent
3.56
4.02
2.28
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
544.90
510.70
488.23
452.58
ROA
6.40%
4.69%
7.11%
4.89%
ROE
7.63%
5.71%
9.25%
6.69%
ROCE
10.14%
6.93%
11.12%
9.16%
Fixed Asset Turnover
1.59
1.31
1.83
1.49
Receivable days
119.37
139.96
99.12
126.43
Inventory Days
78.45
94.27
70.77
92.05
Payable days
54.16
56.67
48.80
73.01
Cash Conversion Cycle
143.65
177.56
121.09
145.47
Total Debt/Equity
0.01
0.00
0.00
0.00
Interest Cover
54.51
37.00
78.87
81.55

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.