Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Rubber Products

Rating :
39/99  (View)

BSE: 590023 | NSE: ELGIRUBCO

14.15
-0.50 (-3.41%)
29-May-2020 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.50
  •  15.00
  •  13.55
  •  14.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23127
  •  3.27
  •  27.90
  •  9.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70.82
  • 155.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 325.62
  • N/A
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.96%
  • 4.94%
  • 23.67%
  • FII
  • DII
  • Others
  • 0%
  • 4.58%
  • 2.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.31
  • -1.40
  • 3.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.37
  • 12.78
  • -11.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.94
  • -6.34
  • 58.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 4.02
  • 3.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.63
  • 15.63
  • 14.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
85
104
-19%
96
0
0
0
99
-100%
0
106
-100%
Expenses
80
96
-18%
98
0
0
0
93
-100%
0
92
-100%
EBITDA
5
8
-33%
-2
0
-
0
6
-100%
0
14
-100%
EBIDTM
6%
8%
-2%
0%
0%
6%
0%
13%
Other Income
-1
0
-
8
0
0
0
5
-100%
0
-1
-
Interest
5
5
-6%
4
0
0
0
5
-100%
0
5
-100%
Depreciation
5
5
-4%
4
0
0
0
5
-100%
0
5
-100%
PBT
-6
-3
-
-2
0
-
0
1
-100%
0
3
-100%
Tax
0
-1
-
0
0
0
0
1
-100%
0
1
-100%
PAT
-6
-1
-
-3
0
-
0
0
-100%
0
2
-100%
PATM
-7%
-1%
-3%
0%
0%
0%
0%
1%
EPS
-1.19
-0.29
-
-0.50
0.00
-
0.00
0.03
-100%
0.00
0.31
-100%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
410
377
375
362
440
489
477
478
323
70
Net Sales Growth
-
9%
0%
4%
-18%
-10%
2%
0%
48%
360%
 
Cost Of Goods Sold
-
200
181
176
165
232
260
252
284
190
40
Gross Profit
-
210
195
199
197
208
228
225
194
133
31
GP Margin
-
51%
52%
53%
54%
47%
47%
47%
41%
41%
44%
Total Expenditure
-
398
359
354
348
440
459
440
453
288
65
Power & Fuel Cost
-
25
19
18
23
28
30
30
26
14
6
% Of Sales
-
6%
5%
5%
6%
6%
6%
6%
5%
4%
8%
Employee Cost
-
81
73
81
83
75
66
64
58
33
9
% Of Sales
-
20%
19%
22%
23%
17%
14%
13%
12%
10%
12%
Manufacturing Exp.
-
37
30
24
24
39
39
43
39
25
5
% Of Sales
-
9%
8%
6%
7%
9%
8%
9%
8%
8%
7%
General & Admin Exp.
-
21
22
20
20
24
22
18
17
8
2
% Of Sales
-
5%
6%
5%
6%
5%
5%
4%
4%
2%
2%
Selling & Distn. Exp.
-
23
19
19
23
30
32
27
18
9
1
% Of Sales
-
6%
5%
5%
6%
7%
7%
6%
4%
3%
2%
Miscellaneous Exp.
-
12
14
15
9
12
9
6
11
9
1
% Of Sales
-
3%
4%
4%
2%
3%
2%
1%
2%
3%
3%
EBITDA
-
11
18
21
15
0
30
38
26
34
6
EBITDA Margin
-
3%
5%
6%
4%
0%
6%
8%
5%
11%
8%
Other Income
-
8
13
13
10
11
15
15
16
9
4
Interest
-
18
17
15
15
12
11
8
5
2
0
Depreciation
-
18
18
18
21
18
13
11
12
9
4
PBT
-
-16
-4
0
-11
-20
20
33
25
32
5
Tax
-
0
1
2
1
3
10
11
11
13
2
Tax Rate
-
2%
-22%
-157%
-6%
-14%
47%
33%
42%
39%
34%
PAT
-
-16
-6
-4
-11
-22
11
23
14
20
4
PAT before Minority Interest
-
-16
-6
-4
-11
-22
11
23
14
20
4
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-4%
-2%
-1%
-3%
-5%
2%
5%
3%
6%
5%
PAT Growth
-
-186%
-40%
65%
49%
-304%
-51%
58%
-27%
447%
 
EPS
-
-3.22
-1.13
-0.81
-2.29
-4.47
2.19
4.51
2.85
3.91
0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
223
239
249
262
267
296
270
249
232
87
Share Capital
5
5
5
5
5
5
5
5
5
11
Total Reserves
218
234
244
257
262
291
265
244
227
77
Non-Current Liabilities
79
75
73
89
91
60
45
13
18
-1
Secured Loans
109
104
102
109
108
73
41
4
3
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
2
4
7
0
Current Liabilities
240
245
205
197
178
164
125
85
68
17
Trade Payables
47
34
29
39
51
52
49
30
34
2
Other Current Liabilities
38
31
29
32
29
27
16
12
9
6
Short Term Borrowings
152
176
144
120
89
75
47
28
12
0
Short Term Provisions
3
4
3
6
9
11
13
15
13
9
Total Liabilities
542
559
526
548
536
520
440
347
317
104
Net Block
226
245
234
258
245
183
105
107
91
50
Gross Block
289
301
233
616
550
511
381
372
152
77
Accumulated Depreciation
63
56
-1
358
304
328
277
264
61
26
Non Current Assets
287
311
287
338
306
240
198
133
111
53
Capital Work in Progress
31
29
30
38
22
27
2
4
1
0
Non Current Investment
8
9
7
1
1
2
2
3
3
3
Long Term Loans & Adv.
22
28
15
13
11
8
61
7
5
0
Other Non Current Assets
0
0
0
28
26
20
28
12
12
0
Current Assets
255
248
240
210
230
280
242
214
206
51
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
142
140
121
105
112
126
104
102
87
15
Sundry Debtors
61
52
61
59
64
77
73
72
62
12
Cash & Bank
30
32
33
13
28
49
27
21
35
6
Other Current Assets
21
9
5
4
26
28
38
19
23
19
Short Term Loans & Adv.
14
16
21
29
20
23
30
13
20
19
Net Current Assets
15
3
35
13
52
116
117
128
138
34
Total Assets
542
559
526
548
536
520
440
347
317
104

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
33
7
-6
82
63
152
4
11
16
-3
PBT
-16
-5
-2
-11
-20
20
33
25
32
5
Adjustment
34
29
27
79
19
31
8
4
17
4
Changes in Working Capital
16
-16
-30
16
69
108
-22
-7
-16
-10
Cash after chg. in Working capital
34
9
-4
84
69
159
19
22
33
-1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
-2
-3
-6
-7
-15
-11
-17
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
-21
-1
-83
-71
-111
1
-17
-8
4
Net Fixed Assets
-2
-5
102
-59
-13
-20
-4
-11
-39
-2
Net Investments
2
-1
-7
38
-22
-2
-2
-14
-19
-2
Others
2
-14
-96
-62
-36
-89
7
7
49
8
Cash from Financing Activity
-37
13
4
-14
-13
-12
-7
-5
-4
-1
Net Cash Inflow / Outflow
-1
0
-4
-15
-22
29
-1
-12
3
-1
Opening Cash & Equivalents
7
7
11
28
45
16
17
29
31
7
Closing Cash & Equivalent
6
7
7
13
23
45
16
17
35
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
45
48
50
50
53
59
54
50
46
8
ROA
-3%
-1%
-1%
-2%
-4%
2%
6%
4%
9%
3%
ROE
-7%
-2%
-2%
-4%
-8%
4%
9%
6%
12%
4%
ROCE
0%
2%
3%
1%
-2%
8%
13%
11%
20%
6%
Fixed Asset Turnover
1.39
1.42
0.92
0.64
0.87
1.14
1.33
1.90
2.97
1.07
Receivable days
50
54
56
60
56
54
53
49
40
47
Inventory Days
126
125
106
106
95
82
75
69
55
65
Payable days
37
33
36
48
44
40
33
25
24
12
Cash Conversion Cycle
139
146
126
119
106
96
94
93
71
101
Total Debt/Equity
1.28
1.24
1.06
0.98
0.75
0.51
0.34
0.14
0.08
0.00
Interest Cover
0
1
1
0
-1
3
5
6
17
52

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.