Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Rubber Products

Rating :
26/99  (View)

BSE: 590023 | NSE: ELGIRUBCO

15.85
-0.30 (-1.86%)
18-Oct-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.90
  •  16.95
  •  15.75
  •  16.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6059
  •  0.96
  •  31.00
  •  15.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.33
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 334.12
  • N/A
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.94%
  • 5.10%
  • 23.92%
  • FII
  • DII
  • Others
  • 0%
  • 4.58%
  • 2.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 4.48
  • 4.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.41
  • 15.41
  • 15.39

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
98.81
-100.00%
0.00
105.55
-100.00%
0.00
90.71
-100.00%
0.00
93.14
-100.00%
Expenses
0.00
93.01
-100.00%
0.00
91.63
-100.00%
0.00
90.04
-100.00%
0.00
90.22
-100.00%
EBITDA
0.00
5.80
-100.00%
0.00
13.92
-100.00%
0.00
0.67
-100.00%
0.00
2.93
-100.00%
EBIDTM
0.00%
5.87%
0.00%
13.19%
0.00%
0.73%
0.00%
3.14%
Other Income
0.00
4.95
-100.00%
0.00
-1.15
-
0.00
6.98
-100.00%
0.00
0.28
-100.00%
Interest
0.00
5.32
-100.00%
0.00
4.60
-100.00%
0.00
4.65
-100.00%
0.00
3.87
-100.00%
Depreciation
0.00
4.52
-100.00%
0.00
4.91
-100.00%
0.00
4.39
-100.00%
0.00
4.22
-100.00%
PBT
0.00
0.90
-100.00%
0.00
2.81
-100.00%
0.00
-1.42
-
0.00
-5.26
-
Tax
0.00
0.74
-100.00%
0.00
1.24
-100.00%
0.00
-0.57
-
0.00
0.70
-100.00%
PAT
0.00
0.17
-100.00%
0.00
1.57
-100.00%
0.00
-0.85
-
0.00
-5.96
-
PATM
0.00%
0.17%
0.00%
1.48%
0.00%
-0.93%
0.00%
-6.39%
EPS
0.00
0.03
-100.00%
0.00
0.31
-100.00%
0.00
-0.17
-
0.00
-1.19
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
409.86
376.51
375.05
362.33
439.79
488.79
477.47
478.39
322.73
70.12
Net Sales Growth
-
8.86%
0.39%
3.51%
-17.61%
-10.02%
2.37%
-0.19%
48.23%
360.25%
 
Cost Of Goods Sold
-
199.91
181.38
175.84
165.32
231.99
260.46
252.21
283.93
189.99
39.59
Gross Profit
-
209.94
195.13
199.21
197.02
207.80
228.32
225.26
194.45
132.74
30.53
GP Margin
-
51.22%
51.83%
53.12%
54.38%
47.25%
46.71%
47.18%
40.65%
41.13%
43.54%
Total Expenditure
-
398.46
358.69
354.02
347.75
439.99
458.97
439.80
452.54
288.38
64.52
Power & Fuel Cost
-
24.84
18.99
17.82
23.18
28.35
30.18
29.85
25.72
14.27
5.71
% Of Sales
-
6.06%
5.04%
4.75%
6.40%
6.45%
6.17%
6.25%
5.38%
4.42%
8.14%
Employee Cost
-
80.55
73.21
81.47
83.26
74.96
65.98
63.91
58.08
33.26
8.63
% Of Sales
-
19.65%
19.44%
21.72%
22.98%
17.04%
13.50%
13.39%
12.14%
10.31%
12.31%
Manufacturing Exp.
-
36.75
29.63
23.90
23.72
38.73
38.56
42.93
38.89
24.94
5.10
% Of Sales
-
8.97%
7.87%
6.37%
6.55%
8.81%
7.89%
8.99%
8.13%
7.73%
7.27%
General & Admin Exp.
-
21.37
21.92
20.07
20.48
23.90
22.40
17.73
17.48
7.88
1.71
% Of Sales
-
5.21%
5.82%
5.35%
5.65%
5.43%
4.58%
3.71%
3.65%
2.44%
2.44%
Selling & Distn. Exp.
-
23.39
19.31
19.48
22.84
30.36
31.92
27.02
17.75
8.77
1.41
% Of Sales
-
5.71%
5.13%
5.19%
6.30%
6.90%
6.53%
5.66%
3.71%
2.72%
2.01%
Miscellaneous Exp.
-
11.65
14.25
15.44
8.95
11.71
9.47
6.15
10.70
9.27
1.41
% Of Sales
-
2.84%
3.78%
4.12%
2.47%
2.66%
1.94%
1.29%
2.24%
2.87%
3.37%
EBITDA
-
11.40
17.82
21.03
14.58
-0.20
29.82
37.67
25.85
34.35
5.60
EBITDA Margin
-
2.78%
4.73%
5.61%
4.02%
-0.05%
6.10%
7.89%
5.40%
10.64%
7.99%
Other Income
-
8.45
12.93
12.62
10.41
11.02
14.69
14.88
16.25
8.60
4.42
Interest
-
17.88
16.95
15.36
14.79
12.06
10.63
7.99
5.17
1.99
0.11
Depreciation
-
18.35
17.98
18.22
20.79
18.30
13.38
11.48
12.06
8.74
4.47
PBT
-
-16.39
-4.18
0.07
-10.58
-19.53
20.49
33.09
24.87
32.22
5.43
Tax
-
-0.28
1.01
2.46
0.66
2.76
9.53
10.94
10.53
12.54
1.87
Tax Rate
-
1.71%
-21.81%
-156.69%
-6.12%
-14.09%
46.51%
32.69%
42.49%
39.09%
34.44%
PAT
-
-16.11
-5.64
-4.03
-11.45
-22.35
10.96
22.53
14.24
19.54
3.57
PAT before Minority Interest
-
-16.11
-5.64
-4.03
-11.45
-22.35
10.96
22.53
14.24
19.54
3.57
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-3.93%
-1.50%
-1.07%
-3.16%
-5.08%
2.24%
4.72%
2.98%
6.05%
5.09%
PAT Growth
-
-185.64%
-39.95%
64.80%
48.77%
-303.92%
-51.35%
58.22%
-27.12%
447.34%
 
Unadjusted EPS
-
-3.22
-1.13
-0.80
-2.29
-4.47
2.19
4.50
2.85
3.90
0.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
223.18
238.62
248.83
262.45
267.08
295.95
270.09
248.78
231.64
87.48
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
10.70
Total Reserves
218.18
233.62
243.82
257.44
262.08
290.94
265.09
243.77
226.63
76.78
Non-Current Liabilities
78.80
74.98
72.75
88.59
90.75
59.72
45.19
12.78
17.81
-0.57
Secured Loans
108.76
104.27
102.11
108.56
107.62
72.83
40.60
3.93
3.32
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.02
0.02
0.02
0.02
0.27
0.27
2.18
4.49
6.60
0.00
Current Liabilities
240.26
245.15
204.65
197.15
177.94
164.45
124.87
85.22
68.01
17.23
Trade Payables
46.84
34.15
28.68
38.61
51.00
51.73
48.96
30.18
33.87
2.27
Other Current Liabilities
38.33
30.81
28.87
32.04
29.10
27.01
16.11
12.21
9.24
6.06
Short Term Borrowings
151.93
176.19
143.99
120.16
88.88
74.81
46.87
28.15
12.22
0.00
Short Term Provisions
3.16
4.00
3.10
6.34
8.96
10.90
12.93
14.68
12.68
8.91
Total Liabilities
542.24
558.75
526.23
548.19
535.77
520.12
440.15
346.78
317.46
104.14
Net Block
225.70
245.26
234.49
257.95
245.31
183.11
104.55
107.07
90.96
50.08
Gross Block
289.14
300.79
233.06
616.41
549.66
510.90
381.35
371.58
151.62
76.54
Accumulated Depreciation
63.44
55.53
-1.42
358.46
304.35
327.79
276.80
264.50
60.66
26.46
Non Current Assets
287.15
310.73
286.68
337.84
305.77
239.71
198.39
133.23
111.45
53.10
Capital Work in Progress
30.82
28.59
30.35
38.38
22.17
26.87
1.56
3.91
0.86
0.08
Non Current Investment
8.17
8.54
7.21
0.68
1.48
2.00
2.48
2.68
2.83
2.94
Long Term Loans & Adv.
22.41
28.26
14.52
12.70
10.87
7.72
61.40
7.23
5.16
0.00
Other Non Current Assets
0.06
0.09
0.12
28.15
25.94
20.01
28.41
12.34
11.64
0.00
Current Assets
255.09
248.03
239.55
210.33
230.01
280.41
241.77
213.55
206.01
51.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.49
0.49
0.27
0.00
Inventories
142.47
139.94
120.67
105.16
112.14
125.97
103.74
101.55
86.56
14.64
Sundry Debtors
61.33
51.58
60.54
59.11
64.50
76.79
73.07
71.99
61.70
12.05
Cash & Bank
30.11
31.82
32.84
12.68
27.77
49.36
26.55
20.61
34.64
5.52
Other Current Assets
21.17
8.96
4.72
3.91
25.58
28.29
37.93
18.91
22.83
18.83
Short Term Loans & Adv.
14.46
15.72
20.77
29.48
19.95
23.43
30.41
13.39
19.95
18.64
Net Current Assets
14.83
2.87
34.90
13.19
52.07
115.96
116.89
128.33
138.00
33.81
Total Assets
542.24
558.76
526.23
548.18
535.78
520.12
440.16
346.78
317.46
104.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
33.47
7.36
-6.38
81.65
62.66
152.30
4.46
10.85
15.53
-3.24
PBT
-16.39
-4.63
-1.56
-10.79
-19.53
20.49
33.09
24.87
32.08
5.43
Adjustment
33.71
28.98
27.22
79.20
19.48
31.30
8.28
4.23
16.73
3.51
Changes in Working Capital
16.36
-15.72
-29.64
16.05
68.64
107.58
-22.05
-7.32
-16.21
-10.34
Cash after chg. in Working capital
33.67
8.62
-3.98
84.46
68.58
159.37
19.32
21.77
32.60
-1.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-1.26
-2.39
-2.82
-5.92
-7.07
-14.86
-10.92
-17.06
-1.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.13
-20.75
-1.25
-82.78
-71.14
-110.59
0.86
-17.33
-8.28
3.51
Net Fixed Assets
-2.04
-5.10
101.70
-59.29
-13.04
-19.54
-3.80
-10.66
-38.67
-1.86
Net Investments
2.37
-1.33
-6.53
38.33
-22.37
-2.07
-2.12
-13.95
-18.80
-2.29
Others
1.80
-14.32
-96.42
-61.82
-35.73
-88.98
6.78
7.28
49.19
7.66
Cash from Financing Activity
-36.90
13.49
3.54
-13.96
-13.32
-12.39
-6.57
-5.18
-4.02
-1.38
Net Cash Inflow / Outflow
-1.30
0.10
-4.09
-15.09
-21.80
29.33
-1.25
-11.66
3.23
-1.12
Opening Cash & Equivalents
6.83
6.74
10.82
27.77
45.25
15.93
17.18
28.84
31.41
6.64
Closing Cash & Equivalent
5.53
6.83
6.74
12.68
23.45
45.25
15.93
17.18
34.64
5.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
44.59
47.68
49.72
50.11
53.36
59.13
53.96
49.71
46.28
8.18
ROA
-2.93%
-1.04%
-0.75%
-2.11%
-4.23%
2.28%
5.73%
4.29%
9.27%
3.36%
ROE
-6.98%
-2.32%
-1.61%
-4.42%
-7.94%
3.87%
8.69%
5.93%
12.25%
4.16%
ROCE
0.29%
2.35%
2.73%
0.83%
-1.65%
7.68%
12.83%
11.24%
20.25%
6.47%
Fixed Asset Turnover
1.39
1.42
0.92
0.64
0.87
1.14
1.33
1.90
2.97
1.07
Receivable days
50.28
53.97
56.13
60.43
56.15
53.58
52.86
48.99
39.78
47.26
Inventory Days
125.75
125.45
105.95
106.24
94.64
82.13
74.81
68.93
54.59
65.36
Payable days
37.06
33.15
36.21
48.11
44.49
39.89
33.26
25.20
23.86
11.72
Cash Conversion Cycle
138.97
146.27
125.87
118.57
106.30
95.82
94.41
92.73
70.51
100.90
Total Debt/Equity
1.28
1.24
1.06
0.98
0.75
0.51
0.34
0.14
0.08
0.00
Interest Cover
0.08
0.73
0.90
0.27
-0.63
2.93
5.19
5.79
17.11
52.11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.