Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

Breweries & Distilleries

Rating :
N/A  (View)

BSE: 532920 | NSE: EDL

5.53
-0.29 (-4.98%)
10-Jul-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.53
  •  5.53
  •  5.53
  •  5.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3570
  •  0.20
  •  8.26
  •  2.71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 220.59
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.79%
  • 5.18%
  • 38.41%
  • FII
  • DII
  • Others
  • 4.66%
  • 0.00%
  • 3.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.20
  • 0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.38
  • 12.66
  • 16.50

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Mar 09
Jun 08
Net Sales
-
621
671
870
1,256
1,083
1,380
591
619
488
216
Net Sales Growth
-
-8%
-23%
-31%
16%
-21%
134%
-5%
27%
126%
 
Cost Of Goods Sold
-
204
225
273
462
489
606
187
207
168
147
Gross Profit
-
416
446
597
794
594
774
404
413
320
69
GP Margin
-
67%
66%
69%
63%
55%
56%
68%
67%
66%
32%
Total Expenditure
-
611
648
797
1,168
967
1,275
550
571
459
190
Power & Fuel Cost
-
0
0
0
12
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
0%
0%
0%
0%
0%
0%
Employee Cost
-
22
24
38
52
30
37
12
15
13
10
% Of Sales
-
4%
4%
4%
4%
3%
3%
2%
2%
3%
5%
Manufacturing Exp.
-
16
20
48
33
21
22
9
11
9
9
% Of Sales
-
2%
3%
6%
3%
2%
2%
2%
2%
2%
4%
General & Admin Exp.
-
14
18
26
537
381
556
19
16
11
6
% Of Sales
-
2%
3%
3%
43%
35%
40%
3%
3%
2%
3%
Selling & Distn. Exp.
-
345
356
398
54
41
43
321
318
255
15
% Of Sales
-
56%
53%
46%
4%
4%
3%
54%
51%
52%
7%
Miscellaneous Exp.
-
10
5
13
19
6
12
2
3
3
15
% Of Sales
-
2%
1%
2%
1%
1%
1%
0%
1%
1%
2%
EBITDA
-
10
23
72
89
116
105
40
48
29
26
EBITDA Margin
-
2%
3%
8%
7%
11%
8%
7%
8%
6%
12%
Other Income
-
3
4
3
13
7
11
3
3
7
7
Interest
-
49
40
40
111
101
130
15
17
11
11
Depreciation
-
12
20
43
63
41
50
6
11
8
4
PBT
-
-48
-32
-8
-73
-19
-63
22
24
17
18
Tax
-
36
-26
2
-26
-8
-11
7
9
6
6
Tax Rate
-
-75%
49%
-27%
36%
41%
18%
24%
36%
33%
34%
PAT
-
-85
-27
-11
-46
-11
-51
21
16
11
12
PAT before Minority Interest
-
-85
-27
-11
-46
-11
-52
21
15
11
12
Minority Interest
-
0
0
0
0
0
0
0
1
0
0
PAT Margin
-
-14%
-4%
-1%
-4%
-1%
-4%
4%
3%
2%
5%
PAT Growth
-
-216%
-150%
77%
-302%
78%
-342%
31%
51%
-9%
 
EPS
-
-41.84
-13.23
-5.30
-22.83
-5.68
-25.42
10.50
7.99
5.31
5.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Mar 09
Jun 08
Shareholder's Funds
235
286
405
405
214
226
266
261
258
258
Share Capital
20
20
19
19
19
19
19
19
19
19
Total Reserves
215
266
386
385
193
206
247
242
239
239
Non-Current Liabilities
220
138
340
377
572
585
131
520
222
107
Secured Loans
95
111
321
339
564
565
93
485
184
80
Unsecured Loans
7
16
39
57
17
19
16
20
23
16
Long Term Provisions
2
2
2
1
2
2
1
0
0
0
Current Liabilities
357
301
337
317
524
497
142
98
68
63
Trade Payables
70
88
104
91
173
150
6
51
17
20
Other Current Liabilities
40
54
55
67
59
62
32
32
38
38
Short Term Borrowings
79
81
85
99
234
226
59
0
0
0
Short Term Provisions
168
77
93
60
59
58
46
15
13
6
Total Liabilities
814
729
1,007
1,103
1,313
1,311
540
885
555
436
Net Block
409
258
619
731
730
680
100
232
134
132
Gross Block
409
371
712
958
900
814
133
295
186
176
Accumulated Depreciation
0
113
93
228
171
134
33
62
52
44
Non Current Assets
609
504
796
893
862
834
381
655
275
198
Capital Work in Progress
0
7
7
7
22
89
86
364
115
23
Non Current Investment
142
189
143
143
95
44
42
58
26
43
Long Term Loans & Adv.
58
50
27
13
15
21
153
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
205
225
210
210
452
478
152
229
279
237
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
71
92
75
65
153
153
27
49
51
42
Sundry Debtors
85
76
73
62
229
216
34
25
24
21
Cash & Bank
2
8
12
10
13
9
7
12
25
11
Other Current Assets
47
1
1
0
57
100
83
143
179
163
Short Term Loans & Adv.
47
49
49
72
56
99
83
141
177
159
Net Current Assets
-152
-76
-127
-108
-73
-19
9
132
211
174
Total Assets
814
729
1,007
1,103
1,313
1,311
540
885
555
436

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Mar 09
Jun 08
Cash From Operating Activity
0
-52
28
258
178
169
79
108
10
-53
PBT
0
-53
-8
-73
-19
-63
22
24
17
18
Adjustment
0
59
84
173
142
174
20
26
18
14
Changes in Working Capital
0
-58
-45
159
53
76
44
66
-23
-80
Cash after chg. in Working capital
0
-52
31
260
175
187
86
117
12
-48
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-3
-1
2
-18
-7
-9
-2
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
-122
182
-81
-138
262
-391
-85
-76
Net Fixed Assets
-62
-1
1
-4
-11
-50
-54
-10
-13
-14
Net Investments
47
48
0
0
-51
-162
118
-81
-59
-37
Others
15
-48
-122
186
-19
73
198
-300
-13
-25
Cash from Financing Activity
0
54
90
-433
-98
-34
-346
270
89
136
Net Cash Inflow / Outflow
0
2
-3
7
-1
-4
-5
-14
14
7
Opening Cash & Equivalents
0
6
10
3
4
8
12
25
11
4
Closing Cash & Equivalent
0
8
6
10
3
4
7
12
25
11

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Sep 12
Mar 11
Mar 10
Mar 09
Jun 08
Book Value (Rs.)
109
134
205
204
103
110
127
128
127
127
ROA
-11%
-3%
-1%
-4%
-1%
-6%
3%
2%
2%
4%
ROE
-34%
-8%
-3%
-16%
-6%
-23%
9%
6%
5%
8%
ROCE
0%
-2%
4%
4%
8%
9%
7%
7%
7%
11%
Fixed Asset Turnover
2.33
1.77
1.41
1.82
1.64
4.04
4.08
3.75
3.95
1.57
Receivable days
32
28
21
31
58
24
12
10
12
37
Inventory Days
33
32
22
24
40
17
16
20
24
56
Payable days
48
53
44
70
100
37
19
22
15
30
Cash Conversion Cycle
16
7
-1
-15
-2
4
9
8
20
64
Total Debt/Equity
0.96
0.87
1.20
1.30
4.31
4.06
0.77
2.07
0.86
0.40
Interest Cover
0
0
1
0
1
1
3
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.