Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Automobiles-Tractors

Rating :
76/99  (View)

BSE: 500495 | NSE: ESCORTS

728.95
-4.85 (-0.66%)
18-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  734.80
  •  741.00
  •  726.00
  •  733.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  838252
  •  6110.44
  •  1017.70
  •  541.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,937.69
  • 20.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,671.49
  • 0.27%
  • 3.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.07%
  • 2.34%
  • 27.78%
  • FII
  • DII
  • Others
  • 0.29%
  • 5.80%
  • 23.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.51
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.67
  • 43.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.08
  • 60.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.98
  • 23.50
  • 34.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.60
  • 2.25
  • 3.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.00
  • 12.92
  • 16.62

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Net Sales
-
5,059.34
4,199.24
3,534.41
4,112.68
6,501.74
4,049.46
4,100.96
3,351.53
2,633.27
2,689.34
Net Sales Growth
-
20.48%
18.81%
-14.06%
-36.74%
60.56%
-1.26%
22.36%
27.28%
-2.08%
 
Cost Of Goods Sold
-
3,397.14
2,830.73
2,383.98
2,926.49
4,661.17
2,953.38
2,985.10
2,323.88
1,774.03
1,991.68
Gross Profit
-
1,662.20
1,368.51
1,150.43
1,186.19
1,840.57
1,096.08
1,115.86
1,027.65
859.24
697.66
GP Margin
-
32.85%
32.59%
32.55%
28.84%
28.31%
27.07%
27.21%
30.66%
32.63%
25.94%
Total Expenditure
-
4,524.96
3,938.61
3,461.34
3,954.51
6,114.78
3,859.93
3,939.82
3,138.33
2,452.46
2,631.24
Power & Fuel Cost
-
38.20
38.84
36.01
45.17
64.48
39.83
40.09
36.11
29.19
32.58
% Of Sales
-
0.76%
0.92%
1.02%
1.10%
0.99%
0.98%
0.98%
1.08%
1.11%
1.21%
Employee Cost
-
442.45
451.01
411.74
447.35
690.31
419.79
384.10
325.39
277.67
244.11
% Of Sales
-
8.75%
10.74%
11.65%
10.88%
10.62%
10.37%
9.37%
9.71%
10.54%
9.08%
Manufacturing Exp.
-
234.91
226.73
254.99
120.46
174.90
91.85
108.08
80.82
52.28
59.62
% Of Sales
-
4.64%
5.40%
7.21%
2.93%
2.69%
2.27%
2.64%
2.41%
1.99%
2.22%
General & Admin Exp.
-
149.59
212.20
180.29
108.08
136.67
84.83
92.36
143.05
118.95
120.92
% Of Sales
-
2.96%
5.05%
5.10%
2.63%
2.10%
2.09%
2.25%
4.27%
4.52%
4.50%
Selling & Distn. Exp.
-
187.04
106.97
96.35
230.29
325.59
227.26
275.29
213.67
186.74
156.20
% Of Sales
-
3.70%
2.55%
2.73%
5.60%
5.01%
5.61%
6.71%
6.38%
7.09%
5.81%
Miscellaneous Exp.
-
75.63
72.13
97.98
76.67
61.66
42.99
54.80
15.41
13.60
156.20
% Of Sales
-
1.49%
1.72%
2.77%
1.86%
0.95%
1.06%
1.34%
0.46%
0.52%
0.97%
EBITDA
-
534.38
260.63
73.07
158.17
386.96
189.53
161.14
213.20
180.81
58.10
EBITDA Margin
-
10.56%
6.21%
2.07%
3.85%
5.95%
4.68%
3.93%
6.36%
6.87%
2.16%
Other Income
-
84.54
78.41
121.84
69.77
82.86
48.29
62.85
80.78
52.66
102.29
Interest
-
29.49
32.21
51.06
58.26
112.20
97.02
71.14
70.20
99.45
97.01
Depreciation
-
73.22
63.42
58.13
68.63
85.97
50.22
47.65
48.22
47.97
50.77
PBT
-
516.21
243.41
85.72
101.05
271.65
90.58
105.20
175.56
86.05
12.61
Tax
-
162.49
59.50
3.28
-5.58
28.21
18.74
-15.33
48.97
28.95
26.00
Tax Rate
-
31.90%
31.27%
4.47%
-7.92%
10.25%
20.38%
-13.97%
27.01%
50.30%
-224.53%
PAT
-
347.39
131.27
70.61
76.31
246.71
73.81
126.39
132.00
28.60
-37.24
PAT before Minority Interest
-
346.96
130.75
70.15
76.01
246.91
73.20
125.07
132.31
28.60
-37.58
Minority Interest
-
0.43
0.52
0.46
0.30
-0.20
0.61
1.32
-0.31
0.00
0.34
PAT Margin
-
6.87%
3.13%
2.00%
1.86%
3.79%
1.82%
3.08%
3.94%
1.09%
-1.38%
PAT Growth
-
164.64%
85.91%
-7.47%
-69.07%
234.25%
-41.60%
-4.25%
361.54%
176.80%
 
Unadjusted EPS
-
41.62
15.98
8.68
6.40
20.69
6.19
13.72
15.80
3.55
-4.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Shareholder's Funds
2,215.14
1,620.93
1,466.48
1,830.67
1,865.54
1,645.45
1,783.86
1,685.98
1,425.12
935.30
Share Capital
122.58
122.58
122.58
119.29
119.27
119.27
92.14
92.11
80.52
80.52
Total Reserves
2,092.56
1,498.25
1,343.83
1,711.34
1,745.94
1,525.37
1,690.33
1,593.39
1,343.74
853.78
Non-Current Liabilities
73.71
57.94
99.88
201.66
281.33
312.81
221.17
401.29
372.87
791.66
Secured Loans
13.68
56.25
87.46
105.67
139.21
167.76
195.05
366.88
381.52
796.49
Unsecured Loans
1.03
2.34
2.21
1.15
6.04
1.96
4.94
38.44
21.54
43.68
Long Term Provisions
16.62
20.73
27.89
114.45
119.68
118.74
12.13
0.00
0.00
0.00
Current Liabilities
1,684.08
1,467.11
1,328.85
1,387.66
1,422.29
1,545.66
1,477.57
1,169.98
1,082.23
1,093.75
Trade Payables
1,234.49
910.14
750.75
738.43
869.61
881.23
909.09
711.91
698.44
796.88
Other Current Liabilities
299.04
261.15
218.47
256.08
263.48
292.91
274.25
198.87
182.24
123.83
Short Term Borrowings
0.00
159.30
225.61
304.64
207.02
290.28
193.56
0.00
0.00
0.00
Short Term Provisions
150.55
136.52
134.02
88.51
82.18
81.24
100.67
259.20
201.55
173.04
Total Liabilities
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28
2,859.59
Net Block
1,564.57
1,557.76
1,539.02
1,595.53
1,653.71
1,594.76
1,620.12
1,608.20
1,559.71
948.14
Gross Block
2,472.77
2,428.45
2,417.55
2,442.52
2,450.37
2,321.17
2,347.71
2,293.74
2,194.89
1,615.48
Accumulated Depreciation
908.20
870.69
878.53
846.99
796.66
726.41
727.59
685.54
635.18
667.34
Non Current Assets
1,819.68
1,687.46
1,698.94
2,047.00
2,098.99
2,165.91
1,908.48
1,736.05
1,678.64
1,205.58
Capital Work in Progress
65.72
34.70
58.43
55.72
38.70
66.84
47.90
20.32
12.26
19.23
Non Current Investment
73.53
62.37
56.30
367.40
367.57
367.09
108.55
107.53
106.67
238.21
Long Term Loans & Adv.
103.36
24.00
37.48
25.42
28.07
36.24
34.09
0.00
0.00
0.00
Other Non Current Assets
12.50
8.63
7.71
2.93
10.94
100.98
97.82
0.00
0.00
0.00
Current Assets
2,152.85
1,460.26
1,198.15
1,387.67
1,487.92
1,349.41
1,583.18
1,527.47
1,235.99
1,642.55
Current Investments
498.74
173.35
7.36
5.24
4.46
5.83
3.15
0.00
0.00
0.00
Inventories
565.73
450.30
432.57
452.82
587.10
524.36
495.93
436.50
329.19
390.84
Sundry Debtors
592.00
456.45
374.97
414.26
372.45
477.20
540.25
450.14
426.10
755.46
Cash & Bank
317.29
244.10
253.03
251.36
270.71
145.17
245.33
211.68
196.35
142.34
Other Current Assets
179.09
36.03
31.64
12.54
253.20
196.85
298.52
429.15
284.35
353.91
Short Term Loans & Adv.
122.54
100.03
98.58
251.45
243.50
194.27
295.04
427.07
260.26
343.17
Net Current Assets
468.77
-6.85
-130.70
0.01
65.63
-196.25
105.61
357.49
153.76
548.80
Total Assets
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28
2,859.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Cash From Operating Activity
460.08
303.83
212.24
-9.80
342.63
58.42
207.76
47.88
250.39
83.85
PBT
509.08
190.25
73.43
70.43
275.12
91.94
109.74
181.28
57.55
-11.58
Adjustment
71.18
102.43
94.60
74.09
108.02
99.18
87.20
42.48
153.77
114.68
Changes in Working Capital
-18.13
54.83
36.89
-133.47
21.42
-95.72
38.97
-115.08
50.88
-0.20
Cash after chg. in Working capital
562.13
347.51
204.92
11.05
404.56
95.40
235.91
108.68
262.20
102.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.05
-43.68
7.32
-20.85
-61.93
-36.98
-28.15
-60.80
-11.81
-19.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-374.20
-154.58
-45.02
16.55
-70.00
-130.43
-108.87
-101.65
50.41
-95.49
Net Fixed Assets
-70.02
12.70
-4.03
-6.12
-96.56
-176.36
-71.51
-44.34
-640.18
20.00
Net Investments
-306.72
-171.44
-55.95
-1.95
4.41
-20.11
0.00
-130.00
189.99
-0.66
Others
2.54
4.16
14.96
24.62
22.15
66.04
-37.36
72.69
500.60
-114.83
Cash from Financing Activity
-0.99
-113.12
-190.89
1.28
-229.89
-28.17
8.53
42.14
-246.21
-18.60
Net Cash Inflow / Outflow
84.89
36.13
-23.67
8.03
42.74
-100.18
107.42
-11.63
54.59
-30.24
Opening Cash & Equivalents
69.22
33.12
55.86
50.03
227.97
245.33
137.91
103.21
48.62
78.86
Closing Cash & Equivalent
154.13
69.22
33.12
58.06
270.71
145.17
245.33
91.58
103.21
48.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Book Value (Rs.)
180.71
132.23
119.63
150.43
153.35
134.01
187.53
175.76
166.87
56.68
ROA
9.75%
4.33%
2.22%
2.17%
6.95%
2.09%
3.70%
4.28%
0.99%
-1.32%
ROE
18.09%
8.47%
4.30%
4.20%
14.41%
4.40%
7.47%
8.93%
3.18%
-8.39%
ROCE
25.96%
11.96%
6.05%
5.66%
17.52%
8.65%
8.53%
13.33%
10.31%
6.87%
Fixed Asset Turnover
2.07
1.76
1.48
1.71
2.78
1.78
1.81
1.52
1.41
1.75
Receivable days
37.66
35.50
39.94
34.28
23.37
44.71
43.04
46.73
80.31
87.07
Inventory Days
36.50
37.70
44.81
45.31
30.57
44.83
40.52
40.84
48.94
46.48
Payable days
74.35
64.82
66.01
58.65
36.68
58.65
58.16
67.78
86.30
81.32
Cash Conversion Cycle
-0.18
8.38
18.73
20.94
17.26
30.89
25.40
19.79
42.95
52.23
Total Debt/Equity
0.02
0.16
0.25
0.27
0.24
0.35
0.28
0.25
0.30
1.84
Interest Cover
18.28
6.91
2.44
2.21
3.45
1.95
2.54
3.58
1.58
0.88

News Update


  • Escorts Agri Machinery Segment reports 27.5% growth in tractor sales in December
    1st Jan 2019, 14:04 PM

    The domestic sales for the month of December 2018 stood at 4,212 tractors, up by 21.2% as against 3,476 tractors in December 2017

    Read More
  • Escorts invests additional equity in Optunia Power Infrastructure
    21st Dec 2018, 11:18 AM

    The company has acquired 2,93,90,000 shares

    Read More
  • India Ratings upgrades Escorts’ rating to ‘AA-’
    14th Dec 2018, 11:54 AM

    The upgrade reflects a significant improvement in the company's revenue and profitability during FY18-1HFY19

    Read More
  • Escorts’ arm launches new products at Bauma CONEXPO 2018
    11th Dec 2018, 14:03 PM

    The new product line-up comprised New Compactor EC 5511 in 11-ton class, New Mini Compactor EC 3664 in 3- ton class and Next Generation Hydra Pick And Carry Crane Crane Hydra NXT 13

    Read More
  • Escorts, Kubota join hands for global leadership
    10th Dec 2018, 11:13 AM

    The JV will aim to take leading position in domestic and export markets in medium to long term

    Read More
  • Escorts executes business transfer agreement with Tadano
    7th Dec 2018, 15:56 PM

    The company had entered into JV with Tadano, Japan for higher capacity mobile cranes

    Read More
  • Escorts Agri Machinery Segment reports 56.4% growth in tractor sales in November
    3rd Dec 2018, 10:05 AM

    The domestic sales for the month of November 2018 stood at 7,641 tractors

    Read More
  • CRISIL assigns ‘A1+’ rating to Escorts’ CP
    20th Nov 2018, 10:12 AM

    The Commercial Paper Programme is worth Rs 100 crore

    Read More
  • Escorts Agri Machinery Segment reports 28.8% growth in tractor sales in October
    1st Nov 2018, 09:18 AM

    The domestic sales for the month of October 2018 stood at 12,867 tractors

    Read More
  • Escorts - Quarterly Results
    31st Oct 2018, 13:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.