Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Automobiles-Tractors

Rating :
51/99  (View)

BSE: 500495 | NSE: ESCORTS

509.80
-3.05 (-0.59%)
19-Sep-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  512.90
  •  515.90
  •  507.65
  •  512.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  713955
  •  3639.74
  •  833.90
  •  423.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,289.42
  • 13.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,327.08
  • 0.49%
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.25%
  • 0.00%
  • 26.05%
  • FII
  • DII
  • Others
  • 0.13%
  • 5.41%
  • 28.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.24
  • 14.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.41
  • 20.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.36
  • 44.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.66
  • 23.62
  • 33.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 2.48
  • 3.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.24
  • 13.46
  • 16.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,440.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,298.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
142.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
9.89%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
17.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
6.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
24.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
129.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
41.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
87.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
6.08%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
7.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Net Sales
-
6,264.84
5,059.34
4,199.24
3,534.41
4,112.68
6,501.74
4,049.46
4,100.96
3,351.53
2,633.27
Net Sales Growth
-
23.83%
20.48%
18.81%
-14.06%
-36.74%
60.56%
-1.26%
22.36%
27.28%
 
Cost Of Goods Sold
-
4,276.93
3,397.14
2,830.73
2,383.98
2,926.49
4,661.17
2,953.38
2,985.10
2,323.88
1,774.03
Gross Profit
-
1,987.91
1,662.20
1,368.51
1,150.43
1,186.19
1,840.57
1,096.08
1,115.86
1,027.65
859.24
GP Margin
-
31.73%
32.85%
32.59%
32.55%
28.84%
28.31%
27.07%
27.21%
30.66%
32.63%
Total Expenditure
-
5,559.51
4,524.96
3,938.61
3,461.34
3,954.51
6,114.78
3,859.93
3,939.82
3,138.33
2,452.46
Power & Fuel Cost
-
45.44
38.20
38.84
36.01
45.17
64.48
39.83
40.09
36.11
29.19
% Of Sales
-
0.73%
0.76%
0.92%
1.02%
1.10%
0.99%
0.98%
0.98%
1.08%
1.11%
Employee Cost
-
484.73
442.45
451.01
411.74
447.35
690.31
419.79
384.10
325.39
277.67
% Of Sales
-
7.74%
8.75%
10.74%
11.65%
10.88%
10.62%
10.37%
9.37%
9.71%
10.54%
Manufacturing Exp.
-
289.98
234.91
226.73
254.99
120.46
174.90
91.85
108.08
80.82
52.28
% Of Sales
-
4.63%
4.64%
5.40%
7.21%
2.93%
2.69%
2.27%
2.64%
2.41%
1.99%
General & Admin Exp.
-
265.17
149.59
212.20
180.29
108.08
136.67
84.83
92.36
143.05
118.95
% Of Sales
-
4.23%
2.96%
5.05%
5.10%
2.63%
2.10%
2.09%
2.25%
4.27%
4.52%
Selling & Distn. Exp.
-
137.14
187.04
106.97
96.35
230.29
325.59
227.26
275.29
213.67
186.74
% Of Sales
-
2.19%
3.70%
2.55%
2.73%
5.60%
5.01%
5.61%
6.71%
6.38%
7.09%
Miscellaneous Exp.
-
60.12
75.63
72.13
97.98
76.67
61.66
42.99
54.80
15.41
186.74
% Of Sales
-
0.96%
1.49%
1.72%
2.77%
1.86%
0.95%
1.06%
1.34%
0.46%
0.52%
EBITDA
-
705.33
534.38
260.63
73.07
158.17
386.96
189.53
161.14
213.20
180.81
EBITDA Margin
-
11.26%
10.56%
6.21%
2.07%
3.85%
5.95%
4.68%
3.93%
6.36%
6.87%
Other Income
-
111.53
84.54
78.41
121.84
69.77
82.86
48.29
62.85
80.78
52.66
Interest
-
19.54
29.49
32.21
51.06
58.26
112.20
97.02
71.14
70.20
99.45
Depreciation
-
87.21
73.22
63.42
58.13
68.63
85.97
50.22
47.65
48.22
47.97
PBT
-
710.11
516.21
243.41
85.72
101.05
271.65
90.58
105.20
175.56
86.05
Tax
-
237.77
162.49
59.50
3.28
-5.58
28.21
18.74
-15.33
48.97
28.95
Tax Rate
-
33.22%
31.90%
31.27%
4.47%
-7.92%
10.25%
20.38%
-13.97%
27.01%
50.30%
PAT
-
478.93
347.39
131.27
70.61
76.31
246.71
73.81
126.39
132.00
28.60
PAT before Minority Interest
-
477.90
346.96
130.75
70.15
76.01
246.91
73.20
125.07
132.31
28.60
Minority Interest
-
1.03
0.43
0.52
0.46
0.30
-0.20
0.61
1.32
-0.31
0.00
PAT Margin
-
7.64%
6.87%
3.13%
2.00%
1.86%
3.79%
1.82%
3.08%
3.94%
1.09%
PAT Growth
-
37.87%
164.64%
85.91%
-7.47%
-69.07%
234.25%
-41.60%
-4.25%
361.54%
 
Unadjusted EPS
-
55.82
41.62
15.98
8.68
6.40
20.69
6.19
13.72
15.80
3.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Shareholder's Funds
2,673.49
2,215.14
1,620.93
1,466.48
1,830.67
1,865.54
1,645.45
1,783.86
1,685.98
1,425.12
Share Capital
122.58
122.58
122.58
122.58
119.29
119.27
119.27
92.14
92.11
80.52
Total Reserves
2,546.88
2,092.56
1,498.25
1,343.83
1,711.34
1,745.94
1,525.37
1,690.33
1,593.39
1,343.74
Non-Current Liabilities
109.16
73.71
57.94
99.88
201.66
281.33
312.81
221.17
401.29
372.87
Secured Loans
3.53
13.68
56.25
87.46
105.67
139.21
167.76
195.05
366.88
381.52
Unsecured Loans
0.00
1.03
2.34
2.21
1.15
6.04
1.96
4.94
38.44
21.54
Long Term Provisions
25.72
16.62
20.73
27.89
114.45
119.68
118.74
12.13
0.00
0.00
Current Liabilities
1,918.68
1,684.08
1,467.11
1,328.85
1,387.66
1,422.29
1,545.66
1,477.57
1,169.98
1,082.23
Trade Payables
1,248.74
1,234.49
910.14
750.75
738.43
869.61
881.23
909.09
711.91
698.44
Other Current Liabilities
280.57
299.04
261.15
218.47
256.08
263.48
292.91
274.25
198.87
182.24
Short Term Borrowings
269.23
0.00
159.30
225.61
304.64
207.02
290.28
193.56
0.00
0.00
Short Term Provisions
120.14
150.55
136.52
134.02
88.51
82.18
81.24
100.67
259.20
201.55
Total Liabilities
4,706.97
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28
Net Block
1,624.14
1,564.57
1,557.76
1,539.02
1,595.53
1,653.71
1,594.76
1,620.12
1,608.20
1,559.71
Gross Block
2,598.24
2,472.77
2,428.45
2,417.55
2,442.52
2,450.37
2,321.17
2,347.71
2,293.74
2,194.89
Accumulated Depreciation
974.10
908.20
870.69
878.53
846.99
796.66
726.41
727.59
685.54
635.18
Non Current Assets
1,937.01
1,819.68
1,687.46
1,698.94
2,047.00
2,098.99
2,165.91
1,908.48
1,736.05
1,678.64
Capital Work in Progress
79.96
65.72
34.70
58.43
55.72
38.70
66.84
47.90
20.32
12.26
Non Current Investment
110.21
73.53
62.37
56.30
367.40
367.57
367.09
108.55
107.53
106.67
Long Term Loans & Adv.
116.25
103.36
24.00
37.48
25.42
28.07
36.24
34.09
0.00
0.00
Other Non Current Assets
6.45
12.50
8.63
7.71
2.93
10.94
100.98
97.82
0.00
0.00
Current Assets
2,769.96
2,152.85
1,460.26
1,198.15
1,387.67
1,487.92
1,349.41
1,583.18
1,527.47
1,235.99
Current Investments
403.67
498.74
173.35
7.36
5.24
4.46
5.83
3.15
0.00
0.00
Inventories
857.42
565.73
450.30
432.57
452.82
587.10
524.36
495.93
436.50
329.19
Sundry Debtors
931.05
592.00
456.45
374.97
414.26
372.45
477.20
540.25
450.14
426.10
Cash & Bank
243.30
317.29
244.10
253.03
251.36
270.71
145.17
245.33
211.68
196.35
Other Current Assets
334.52
56.55
36.03
31.64
263.99
253.20
196.85
298.52
429.15
284.35
Short Term Loans & Adv.
279.01
122.54
100.03
98.58
251.45
243.50
194.27
295.04
427.07
260.26
Net Current Assets
851.28
468.77
-6.85
-130.70
0.01
65.63
-196.25
105.61
357.49
153.76
Total Assets
4,706.97
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Cash From Operating Activity
-234.31
460.08
303.83
212.24
-9.80
342.63
58.42
207.76
47.88
250.39
PBT
715.67
509.08
190.25
73.43
70.43
275.12
91.94
109.74
181.28
57.55
Adjustment
11.47
71.18
102.43
94.60
74.09
108.02
99.18
87.20
42.48
153.77
Changes in Working Capital
-744.86
-18.13
54.83
36.89
-133.47
21.42
-95.72
38.97
-115.08
50.88
Cash after chg. in Working capital
-17.72
562.13
347.51
204.92
11.05
404.56
95.40
235.91
108.68
262.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-216.59
-102.05
-43.68
7.32
-20.85
-61.93
-36.98
-28.15
-60.80
-11.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.35
-374.20
-154.58
-45.02
16.55
-70.00
-130.43
-108.87
-101.65
50.41
Net Fixed Assets
-126.19
-70.02
12.70
-4.03
-6.12
-96.56
-176.36
-71.51
-44.34
-640.18
Net Investments
37.86
-306.72
-171.44
-55.95
-1.95
4.41
-20.11
0.00
-130.00
189.99
Others
70.98
2.54
4.16
14.96
24.62
22.15
66.04
-37.36
72.69
500.60
Cash from Financing Activity
190.89
-0.99
-113.12
-190.89
1.28
-229.89
-28.17
8.53
42.14
-246.21
Net Cash Inflow / Outflow
-60.77
84.89
36.13
-23.67
8.03
42.74
-100.18
107.42
-11.63
54.59
Opening Cash & Equivalents
154.13
69.22
33.12
55.86
50.03
227.97
245.33
137.91
103.21
48.62
Closing Cash & Equivalent
93.05
154.13
69.22
33.12
58.06
270.71
145.17
245.33
91.58
103.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Book Value (Rs.)
217.77
180.71
132.23
119.63
150.43
153.35
134.01
187.53
175.76
166.87
ROA
11.01%
9.75%
4.33%
2.22%
2.17%
6.95%
2.09%
3.70%
4.28%
0.99%
ROE
19.57%
18.09%
8.47%
4.30%
4.20%
14.41%
4.40%
7.47%
8.93%
3.18%
ROCE
28.17%
25.96%
11.96%
6.05%
5.66%
17.52%
8.65%
8.53%
13.33%
10.31%
Fixed Asset Turnover
2.47
2.07
1.76
1.48
1.71
2.78
1.78
1.81
1.52
1.41
Receivable days
44.37
37.66
35.50
39.94
34.28
23.37
44.71
43.04
46.73
80.31
Inventory Days
41.46
36.50
37.70
44.81
45.31
30.57
44.83
40.52
40.84
48.94
Payable days
69.76
74.35
64.82
66.01
58.65
36.68
58.65
58.16
67.78
86.30
Cash Conversion Cycle
16.06
-0.18
8.38
18.73
20.94
17.26
30.89
25.40
19.79
42.95
Total Debt/Equity
0.11
0.02
0.16
0.25
0.27
0.24
0.35
0.28
0.25
0.30
Interest Cover
37.63
18.28
6.91
2.44
2.21
3.45
1.95
2.54
3.58
1.58

News Update


  • Escorts showcases India's first hybrid concept tractor at Esclusive 2019
    6th Sep 2019, 10:53 AM

    Pioneering the concept, the company is launching this in the range of 70-75 HP which can be boosted up to 90 HP with the help of its hybridization feature

    Read More
  • Escorts to convene exclusive preview of its concept products at ‘ESCLUSIVE 2019’
    4th Sep 2019, 11:04 AM

    ESCLUSIVE 2019 will be held in Gurugram on September 6, 2019

    Read More
  • Escorts’ Agri Machinery Segment reports 16% fall in tractor sales in August
    3rd Sep 2019, 09:49 AM

    Domestic tractor sales in August 2019 stood at 3,763 tractors against 4,674 tractors in August 2018

    Read More
  • Escorts’ Agri Machinery Segment reports 13.4% fall in tractor sales in July
    1st Aug 2019, 09:27 AM

    Domestic tractor sales in July 2019 stood at 4,505 tractors against 5,483 tractors in July 2018

    Read More
  • Escorts’ Agri Machinery Segment reports 10.2% fall in tractor sales in June
    1st Jul 2019, 11:16 AM

    Domestic tractor sales in June 2019 stood at 8,648 tractors against 9,758 tractors in June 2018

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.