Nifty
Sensex
:
:
12098.80
41252.43
-14.65 (-0.12%)
-29.26 (-0.07%)

Automobiles-Tractors

Rating :
78/99  (View)

BSE: 500495 | NSE: ESCORTS

886.00
2.95 (0.33%)
17-Feb-2020 | 11:24AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  884.00
  •  888.50
  •  871.35
  •  883.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  797929
  •  7069.65
  •  894.50
  •  423.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,822.31
  • 23.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,859.97
  • 0.28%
  • 3.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.25%
  • 2.33%
  • 25.43%
  • FII
  • DII
  • Others
  • 20.44%
  • 6.46%
  • 5.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.24
  • 14.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.41
  • 20.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.36
  • 44.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.13
  • 23.60
  • 26.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.54
  • 13.72
  • 15.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,650.22
0.00
0.00
1,333.77
0.00
0.00
1,440.45
0.00
0.00
1,649.08
0.00
0.00
Expenses
1,437.18
0.00
0.00
1,208.88
0.00
0.00
1,298.05
0.00
0.00
1,464.17
0.00
0.00
EBITDA
213.04
0.00
0.00
124.89
0.00
0.00
142.40
0.00
0.00
184.91
0.00
0.00
EBIDTM
12.91%
0.00%
9.36%
0.00%
9.89%
0.00%
11.21%
0.00%
Other Income
27.93
0.00
0.00
21.44
0.00
0.00
17.93
0.00
0.00
19.64
0.00
0.00
Interest
3.59
0.00
0.00
4.05
0.00
0.00
6.24
0.00
0.00
7.85
0.00
0.00
Depreciation
27.35
0.00
0.00
26.74
0.00
0.00
24.75
0.00
0.00
22.47
0.00
0.00
PBT
210.03
0.00
0.00
106.32
0.00
0.00
129.34
0.00
0.00
174.23
0.00
0.00
Tax
56.33
0.00
0.00
4.08
0.00
0.00
41.70
0.00
0.00
56.39
0.00
0.00
PAT
153.70
0.00
0.00
102.24
0.00
0.00
87.64
0.00
0.00
117.84
0.00
0.00
PATM
9.31%
0.00%
7.67%
0.00%
6.08%
0.00%
7.15%
0.00%
EPS
12.63
0.00
0.00
8.30
0.00
0.00
7.16
0.00
0.00
9.52
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Net Sales
6,073.52
6,264.84
5,065.22
4,199.24
3,534.41
4,112.68
6,501.74
4,049.46
4,100.96
3,351.53
2,633.27
Net Sales Growth
0.00%
23.68%
20.62%
18.81%
-14.06%
-36.74%
60.56%
-1.26%
22.36%
27.28%
 
Cost Of Goods Sold
4,112.51
4,276.93
3,407.42
2,830.73
2,383.98
2,926.49
4,661.17
2,953.38
2,985.10
2,323.88
1,774.03
Gross Profit
1,961.01
1,987.91
1,657.80
1,368.51
1,150.43
1,186.19
1,840.57
1,096.08
1,115.86
1,027.65
859.24
GP Margin
32.29%
31.73%
32.73%
32.59%
32.55%
28.84%
28.31%
27.07%
27.21%
30.66%
32.63%
Total Expenditure
5,408.28
5,559.51
4,531.21
3,938.61
3,461.34
3,954.51
6,114.78
3,859.93
3,939.82
3,138.33
2,452.46
Power & Fuel Cost
-
45.44
38.20
38.84
36.01
45.17
64.48
39.83
40.09
36.11
29.19
% Of Sales
-
0.73%
0.75%
0.92%
1.02%
1.10%
0.99%
0.98%
0.98%
1.08%
1.11%
Employee Cost
-
484.73
442.45
451.01
411.74
447.35
690.31
419.79
384.10
325.39
277.67
% Of Sales
-
7.74%
8.74%
10.74%
11.65%
10.88%
10.62%
10.37%
9.37%
9.71%
10.54%
Manufacturing Exp.
-
289.98
240.79
226.73
254.99
120.46
174.90
91.85
108.08
80.82
52.28
% Of Sales
-
4.63%
4.75%
5.40%
7.21%
2.93%
2.69%
2.27%
2.64%
2.41%
1.99%
General & Admin Exp.
-
265.17
252.46
212.20
180.29
108.08
136.67
84.83
92.36
143.05
118.95
% Of Sales
-
4.23%
4.98%
5.05%
5.10%
2.63%
2.10%
2.09%
2.25%
4.27%
4.52%
Selling & Distn. Exp.
-
137.14
84.17
106.97
96.35
230.29
325.59
227.26
275.29
213.67
186.74
% Of Sales
-
2.19%
1.66%
2.55%
2.73%
5.60%
5.01%
5.61%
6.71%
6.38%
7.09%
Miscellaneous Exp.
-
60.12
65.72
72.13
97.98
76.67
61.66
42.99
54.80
15.41
186.74
% Of Sales
-
0.96%
1.30%
1.72%
2.77%
1.86%
0.95%
1.06%
1.34%
0.46%
0.52%
EBITDA
665.24
705.33
534.01
260.63
73.07
158.17
386.96
189.53
161.14
213.20
180.81
EBITDA Margin
10.95%
11.26%
10.54%
6.21%
2.07%
3.85%
5.95%
4.68%
3.93%
6.36%
6.87%
Other Income
86.94
111.53
84.54
78.41
121.84
69.77
82.86
48.29
62.85
80.78
52.66
Interest
21.73
19.54
29.49
32.21
51.06
58.26
112.20
97.02
71.14
70.20
99.45
Depreciation
101.31
87.21
73.22
63.42
58.13
68.63
85.97
50.22
47.65
48.22
47.97
PBT
619.92
710.11
515.84
243.41
85.72
101.05
271.65
90.58
105.20
175.56
86.05
Tax
158.50
237.77
162.49
59.50
3.28
-5.58
28.21
18.74
-15.33
48.97
28.95
Tax Rate
25.57%
33.22%
31.92%
31.27%
4.47%
-7.92%
10.25%
20.38%
-13.97%
27.01%
50.30%
PAT
461.42
478.93
347.02
131.27
70.61
76.31
246.71
73.81
126.39
132.00
28.60
PAT before Minority Interest
462.06
477.90
346.59
130.75
70.15
76.01
246.91
73.20
125.07
132.31
28.60
Minority Interest
0.64
1.03
0.43
0.52
0.46
0.30
-0.20
0.61
1.32
-0.31
0.00
PAT Margin
7.60%
7.64%
6.85%
3.13%
2.00%
1.86%
3.79%
1.82%
3.08%
3.94%
1.09%
PAT Growth
0.00%
38.01%
164.36%
85.91%
-7.47%
-69.07%
234.25%
-41.60%
-4.25%
361.54%
 
Unadjusted EPS
37.61
55.82
41.62
15.98
8.68
6.40
20.69
6.19
13.72
15.80
3.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Shareholder's Funds
2,673.49
2,215.14
1,620.93
1,466.48
1,830.67
1,865.54
1,645.45
1,783.86
1,685.98
1,425.12
Share Capital
122.58
122.58
122.58
122.58
119.29
119.27
119.27
92.14
92.11
80.52
Total Reserves
2,546.88
2,092.56
1,498.25
1,343.83
1,711.34
1,745.94
1,525.37
1,690.33
1,593.39
1,343.74
Non-Current Liabilities
109.16
73.71
57.94
99.88
201.66
281.33
312.81
221.17
401.29
372.87
Secured Loans
3.53
13.68
56.25
87.46
105.67
139.21
167.76
195.05
366.88
381.52
Unsecured Loans
0.00
1.03
2.34
2.21
1.15
6.04
1.96
4.94
38.44
21.54
Long Term Provisions
25.72
16.62
20.73
27.89
114.45
119.68
118.74
12.13
0.00
0.00
Current Liabilities
1,918.68
1,684.08
1,467.11
1,328.85
1,387.66
1,422.29
1,545.66
1,477.57
1,169.98
1,082.23
Trade Payables
1,248.74
1,234.49
910.14
750.75
738.43
869.61
881.23
909.09
711.91
698.44
Other Current Liabilities
280.57
299.04
261.15
218.47
256.08
263.48
292.91
274.25
198.87
182.24
Short Term Borrowings
269.23
0.00
159.30
225.61
304.64
207.02
290.28
193.56
0.00
0.00
Short Term Provisions
120.14
150.55
136.52
134.02
88.51
82.18
81.24
100.67
259.20
201.55
Total Liabilities
4,706.97
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28
Net Block
1,624.14
1,564.57
1,557.76
1,539.02
1,595.53
1,653.71
1,594.76
1,620.12
1,608.20
1,559.71
Gross Block
2,598.24
2,472.77
2,428.45
2,417.55
2,442.52
2,450.37
2,321.17
2,347.71
2,293.74
2,194.89
Accumulated Depreciation
974.10
908.20
870.69
878.53
846.99
796.66
726.41
727.59
685.54
635.18
Non Current Assets
1,937.01
1,819.68
1,687.46
1,698.94
2,047.00
2,098.99
2,165.91
1,908.48
1,736.05
1,678.64
Capital Work in Progress
79.96
65.72
34.70
58.43
55.72
38.70
66.84
47.90
20.32
12.26
Non Current Investment
110.21
73.53
62.37
56.30
367.40
367.57
367.09
108.55
107.53
106.67
Long Term Loans & Adv.
116.25
105.90
24.00
37.48
25.42
28.07
36.24
34.09
0.00
0.00
Other Non Current Assets
6.45
9.96
8.63
7.71
2.93
10.94
100.98
97.82
0.00
0.00
Current Assets
2,769.96
2,152.85
1,460.26
1,198.15
1,387.67
1,487.92
1,349.41
1,583.18
1,527.47
1,235.99
Current Investments
403.67
498.74
173.35
7.36
5.24
4.46
5.83
3.15
0.00
0.00
Inventories
857.42
565.73
450.30
432.57
452.82
587.10
524.36
495.93
436.50
329.19
Sundry Debtors
931.05
592.00
456.45
374.97
414.26
372.45
477.20
540.25
450.14
426.10
Cash & Bank
243.30
317.29
244.10
253.03
251.36
270.71
145.17
245.33
211.68
196.35
Other Current Assets
334.52
56.55
36.03
31.64
263.99
253.20
196.85
298.52
429.15
284.35
Short Term Loans & Adv.
279.01
122.54
100.03
98.58
251.45
243.50
194.27
295.04
427.07
260.26
Net Current Assets
851.28
468.77
-6.85
-130.70
0.01
65.63
-196.25
105.61
357.49
153.76
Total Assets
4,706.97
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Cash From Operating Activity
-234.31
460.08
303.83
212.24
-9.80
342.63
58.42
207.76
47.88
250.39
PBT
715.67
509.08
190.25
73.43
70.43
275.12
91.94
109.74
181.28
57.55
Adjustment
11.47
71.18
102.43
94.60
74.09
108.02
99.18
87.20
42.48
153.77
Changes in Working Capital
-744.86
-18.13
54.83
36.89
-133.47
21.42
-95.72
38.97
-115.08
50.88
Cash after chg. in Working capital
-17.72
562.13
347.51
204.92
11.05
404.56
95.40
235.91
108.68
262.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-216.59
-102.05
-43.68
7.32
-20.85
-61.93
-36.98
-28.15
-60.80
-11.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.35
-374.20
-154.58
-45.02
16.55
-70.00
-130.43
-108.87
-101.65
50.41
Net Fixed Assets
-126.19
-70.02
12.70
-4.03
-6.12
-96.56
-176.36
-71.51
-44.34
-640.18
Net Investments
37.86
-306.72
-171.44
-55.95
-1.95
4.41
-20.11
0.00
-130.00
189.99
Others
70.98
2.54
4.16
14.96
24.62
22.15
66.04
-37.36
72.69
500.60
Cash from Financing Activity
190.89
-0.99
-113.12
-190.89
1.28
-229.89
-28.17
8.53
42.14
-246.21
Net Cash Inflow / Outflow
-60.77
84.89
36.13
-23.67
8.03
42.74
-100.18
107.42
-11.63
54.59
Opening Cash & Equivalents
154.13
69.22
33.12
55.86
50.03
227.97
245.33
137.91
103.21
48.62
Closing Cash & Equivalent
93.05
154.13
69.22
33.12
58.06
270.71
145.17
245.33
91.58
103.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Book Value (Rs.)
217.77
180.71
132.23
119.63
150.43
153.35
134.01
187.53
175.76
166.87
ROA
11.01%
9.74%
4.33%
2.22%
2.17%
6.95%
2.09%
3.70%
4.28%
0.99%
ROE
19.57%
18.07%
8.47%
4.30%
4.20%
14.41%
4.40%
7.47%
8.93%
3.18%
ROCE
28.17%
25.94%
11.96%
6.05%
5.66%
17.52%
8.65%
8.53%
13.33%
10.31%
Fixed Asset Turnover
2.47
2.08
1.76
1.48
1.71
2.78
1.78
1.81
1.52
1.41
Receivable days
44.37
37.62
35.50
39.94
34.28
23.37
44.71
43.04
46.73
80.31
Inventory Days
41.46
36.46
37.70
44.81
45.31
30.57
44.83
40.52
40.84
48.94
Payable days
69.76
75.88
64.82
66.01
58.65
36.68
58.65
58.16
67.78
86.30
Cash Conversion Cycle
16.06
-1.80
8.38
18.73
20.94
17.26
30.89
25.40
19.79
42.95
Total Debt/Equity
0.11
0.02
0.16
0.25
0.27
0.24
0.35
0.28
0.25
0.30
Interest Cover
37.63
18.26
6.91
2.44
2.21
3.45
1.95
2.54
3.58
1.58

News Update


  • Escorts’ Agri Machinery Segment reports marginal rise in tractor sales in January
    1st Feb 2020, 09:24 AM

    Export for the month of January 2020 at 218 tractors registering a 4.8% fall as against 229 tractors sold in January 2019

    Read More
  • Escorts reports 11% rise in Q3 consolidated net profit
    29th Jan 2020, 15:47 PM

    Total income of the company fell by 1.32% at Rs 1,678.15 crore for Q3FY20

    Read More
  • Escorts’ Agri Machinery Segment reports 10.5% fall in tractor sales in December
    1st Jan 2020, 14:14 PM

    Export for the month of December 2019 at 308 tractors registering a 20.2% fall as against 386 tractors sold in December 2018

    Read More
  • Escorts’ Agri Machinery Segment reports 4.5% fall in tractor sales in November
    2nd Dec 2019, 09:40 AM

    Export for the month of November 2019 stood at 263 tractors

    Read More
  • Escorts’ arm unveils first Hybrid concept tractor at Agritechnica 2019
    12th Nov 2019, 09:28 AM

    Farmtrac’s Hybrid Tractor is an eco-friendly and a cost-effective product

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.