Nifty
Sensex
:
:
11928.45
39747.28
84.35 (0.71%)
312.56 (0.79%)

Automobiles-Tractors

Rating :
51/99  (View)

BSE: 500495 | NSE: ESCORTS

642.35
7.45 (1.17%)
27-May-2019 | 12:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  637.75
  •  649.50
  •  635.50
  •  634.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1133214
  •  7279.20
  •  958.85
  •  541.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,765.25
  • 16.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,499.05
  • 0.32%
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.08%
  • 4.58%
  • 27.39%
  • FII
  • DII
  • Others
  • 0.01%
  • 3.30%
  • 24.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.51
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.67
  • 43.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.08
  • 60.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.64
  • 23.56
  • 34.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.69
  • 2.40
  • 3.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.15
  • 13.29
  • 16.79

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Net Sales
-
5,059.34
4,199.24
3,534.41
4,112.68
6,501.74
4,049.46
4,100.96
3,351.53
2,633.27
2,689.34
Net Sales Growth
-
20.48%
18.81%
-14.06%
-36.74%
60.56%
-1.26%
22.36%
27.28%
-2.08%
 
Cost Of Goods Sold
-
3,397.14
2,830.73
2,383.98
2,926.49
4,661.17
2,953.38
2,985.10
2,323.88
1,774.03
1,991.68
Gross Profit
-
1,662.20
1,368.51
1,150.43
1,186.19
1,840.57
1,096.08
1,115.86
1,027.65
859.24
697.66
GP Margin
-
32.85%
32.59%
32.55%
28.84%
28.31%
27.07%
27.21%
30.66%
32.63%
25.94%
Total Expenditure
-
4,524.96
3,938.61
3,461.34
3,954.51
6,114.78
3,859.93
3,939.82
3,138.33
2,452.46
2,631.24
Power & Fuel Cost
-
38.20
38.84
36.01
45.17
64.48
39.83
40.09
36.11
29.19
32.58
% Of Sales
-
0.76%
0.92%
1.02%
1.10%
0.99%
0.98%
0.98%
1.08%
1.11%
1.21%
Employee Cost
-
442.45
451.01
411.74
447.35
690.31
419.79
384.10
325.39
277.67
244.11
% Of Sales
-
8.75%
10.74%
11.65%
10.88%
10.62%
10.37%
9.37%
9.71%
10.54%
9.08%
Manufacturing Exp.
-
234.91
226.73
254.99
120.46
174.90
91.85
108.08
80.82
52.28
59.62
% Of Sales
-
4.64%
5.40%
7.21%
2.93%
2.69%
2.27%
2.64%
2.41%
1.99%
2.22%
General & Admin Exp.
-
149.59
212.20
180.29
108.08
136.67
84.83
92.36
143.05
118.95
120.92
% Of Sales
-
2.96%
5.05%
5.10%
2.63%
2.10%
2.09%
2.25%
4.27%
4.52%
4.50%
Selling & Distn. Exp.
-
187.04
106.97
96.35
230.29
325.59
227.26
275.29
213.67
186.74
156.20
% Of Sales
-
3.70%
2.55%
2.73%
5.60%
5.01%
5.61%
6.71%
6.38%
7.09%
5.81%
Miscellaneous Exp.
-
75.63
72.13
97.98
76.67
61.66
42.99
54.80
15.41
13.60
156.20
% Of Sales
-
1.49%
1.72%
2.77%
1.86%
0.95%
1.06%
1.34%
0.46%
0.52%
0.97%
EBITDA
-
534.38
260.63
73.07
158.17
386.96
189.53
161.14
213.20
180.81
58.10
EBITDA Margin
-
10.56%
6.21%
2.07%
3.85%
5.95%
4.68%
3.93%
6.36%
6.87%
2.16%
Other Income
-
84.54
78.41
121.84
69.77
82.86
48.29
62.85
80.78
52.66
102.29
Interest
-
29.49
32.21
51.06
58.26
112.20
97.02
71.14
70.20
99.45
97.01
Depreciation
-
73.22
63.42
58.13
68.63
85.97
50.22
47.65
48.22
47.97
50.77
PBT
-
516.21
243.41
85.72
101.05
271.65
90.58
105.20
175.56
86.05
12.61
Tax
-
162.49
59.50
3.28
-5.58
28.21
18.74
-15.33
48.97
28.95
26.00
Tax Rate
-
31.90%
31.27%
4.47%
-7.92%
10.25%
20.38%
-13.97%
27.01%
50.30%
-224.53%
PAT
-
347.39
131.27
70.61
76.31
246.71
73.81
126.39
132.00
28.60
-37.24
PAT before Minority Interest
-
346.96
130.75
70.15
76.01
246.91
73.20
125.07
132.31
28.60
-37.58
Minority Interest
-
0.43
0.52
0.46
0.30
-0.20
0.61
1.32
-0.31
0.00
0.34
PAT Margin
-
6.87%
3.13%
2.00%
1.86%
3.79%
1.82%
3.08%
3.94%
1.09%
-1.38%
PAT Growth
-
164.64%
85.91%
-7.47%
-69.07%
234.25%
-41.60%
-4.25%
361.54%
176.80%
 
Unadjusted EPS
-
41.62
15.98
8.68
6.40
20.69
6.19
13.72
15.80
3.55
-4.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Shareholder's Funds
2,215.14
1,620.93
1,466.48
1,830.67
1,865.54
1,645.45
1,783.86
1,685.98
1,425.12
935.30
Share Capital
122.58
122.58
122.58
119.29
119.27
119.27
92.14
92.11
80.52
80.52
Total Reserves
2,092.56
1,498.25
1,343.83
1,711.34
1,745.94
1,525.37
1,690.33
1,593.39
1,343.74
853.78
Non-Current Liabilities
73.71
57.94
99.88
201.66
281.33
312.81
221.17
401.29
372.87
791.66
Secured Loans
13.68
56.25
87.46
105.67
139.21
167.76
195.05
366.88
381.52
796.49
Unsecured Loans
1.03
2.34
2.21
1.15
6.04
1.96
4.94
38.44
21.54
43.68
Long Term Provisions
16.62
20.73
27.89
114.45
119.68
118.74
12.13
0.00
0.00
0.00
Current Liabilities
1,684.08
1,467.11
1,328.85
1,387.66
1,422.29
1,545.66
1,477.57
1,169.98
1,082.23
1,093.75
Trade Payables
1,234.49
910.14
750.75
738.43
869.61
881.23
909.09
711.91
698.44
796.88
Other Current Liabilities
299.04
261.15
218.47
256.08
263.48
292.91
274.25
198.87
182.24
123.83
Short Term Borrowings
0.00
159.30
225.61
304.64
207.02
290.28
193.56
0.00
0.00
0.00
Short Term Provisions
150.55
136.52
134.02
88.51
82.18
81.24
100.67
259.20
201.55
173.04
Total Liabilities
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28
2,859.59
Net Block
1,564.57
1,557.76
1,539.02
1,595.53
1,653.71
1,594.76
1,620.12
1,608.20
1,559.71
948.14
Gross Block
2,472.77
2,428.45
2,417.55
2,442.52
2,450.37
2,321.17
2,347.71
2,293.74
2,194.89
1,615.48
Accumulated Depreciation
908.20
870.69
878.53
846.99
796.66
726.41
727.59
685.54
635.18
667.34
Non Current Assets
1,819.68
1,687.46
1,698.94
2,047.00
2,098.99
2,165.91
1,908.48
1,736.05
1,678.64
1,205.58
Capital Work in Progress
65.72
34.70
58.43
55.72
38.70
66.84
47.90
20.32
12.26
19.23
Non Current Investment
73.53
62.37
56.30
367.40
367.57
367.09
108.55
107.53
106.67
238.21
Long Term Loans & Adv.
103.36
24.00
37.48
25.42
28.07
36.24
34.09
0.00
0.00
0.00
Other Non Current Assets
12.50
8.63
7.71
2.93
10.94
100.98
97.82
0.00
0.00
0.00
Current Assets
2,152.85
1,460.26
1,198.15
1,387.67
1,487.92
1,349.41
1,583.18
1,527.47
1,235.99
1,642.55
Current Investments
498.74
173.35
7.36
5.24
4.46
5.83
3.15
0.00
0.00
0.00
Inventories
565.73
450.30
432.57
452.82
587.10
524.36
495.93
436.50
329.19
390.84
Sundry Debtors
592.00
456.45
374.97
414.26
372.45
477.20
540.25
450.14
426.10
755.46
Cash & Bank
317.29
244.10
253.03
251.36
270.71
145.17
245.33
211.68
196.35
142.34
Other Current Assets
179.09
36.03
31.64
12.54
253.20
196.85
298.52
429.15
284.35
353.91
Short Term Loans & Adv.
122.54
100.03
98.58
251.45
243.50
194.27
295.04
427.07
260.26
343.17
Net Current Assets
468.77
-6.85
-130.70
0.01
65.63
-196.25
105.61
357.49
153.76
548.80
Total Assets
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28
2,859.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Cash From Operating Activity
460.08
303.83
212.24
-9.80
342.63
58.42
207.76
47.88
250.39
83.85
PBT
509.08
190.25
73.43
70.43
275.12
91.94
109.74
181.28
57.55
-11.58
Adjustment
71.18
102.43
94.60
74.09
108.02
99.18
87.20
42.48
153.77
114.68
Changes in Working Capital
-18.13
54.83
36.89
-133.47
21.42
-95.72
38.97
-115.08
50.88
-0.20
Cash after chg. in Working capital
562.13
347.51
204.92
11.05
404.56
95.40
235.91
108.68
262.20
102.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.05
-43.68
7.32
-20.85
-61.93
-36.98
-28.15
-60.80
-11.81
-19.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-374.20
-154.58
-45.02
16.55
-70.00
-130.43
-108.87
-101.65
50.41
-95.49
Net Fixed Assets
-70.02
12.70
-4.03
-6.12
-96.56
-176.36
-71.51
-44.34
-640.18
20.00
Net Investments
-306.72
-171.44
-55.95
-1.95
4.41
-20.11
0.00
-130.00
189.99
-0.66
Others
2.54
4.16
14.96
24.62
22.15
66.04
-37.36
72.69
500.60
-114.83
Cash from Financing Activity
-0.99
-113.12
-190.89
1.28
-229.89
-28.17
8.53
42.14
-246.21
-18.60
Net Cash Inflow / Outflow
84.89
36.13
-23.67
8.03
42.74
-100.18
107.42
-11.63
54.59
-30.24
Opening Cash & Equivalents
69.22
33.12
55.86
50.03
227.97
245.33
137.91
103.21
48.62
78.86
Closing Cash & Equivalent
154.13
69.22
33.12
58.06
270.71
145.17
245.33
91.58
103.21
48.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Book Value (Rs.)
180.71
132.23
119.63
150.43
153.35
134.01
187.53
175.76
166.87
56.68
ROA
9.75%
4.33%
2.22%
2.17%
6.95%
2.09%
3.70%
4.28%
0.99%
-1.32%
ROE
18.09%
8.47%
4.30%
4.20%
14.41%
4.40%
7.47%
8.93%
3.18%
-8.39%
ROCE
25.96%
11.96%
6.05%
5.66%
17.52%
8.65%
8.53%
13.33%
10.31%
6.87%
Fixed Asset Turnover
2.07
1.76
1.48
1.71
2.78
1.78
1.81
1.52
1.41
1.75
Receivable days
37.66
35.50
39.94
34.28
23.37
44.71
43.04
46.73
80.31
87.07
Inventory Days
36.50
37.70
44.81
45.31
30.57
44.83
40.52
40.84
48.94
46.48
Payable days
74.35
64.82
66.01
58.65
36.68
58.65
58.16
67.78
86.30
81.32
Cash Conversion Cycle
-0.18
8.38
18.73
20.94
17.26
30.89
25.40
19.79
42.95
52.23
Total Debt/Equity
0.02
0.16
0.25
0.27
0.24
0.35
0.28
0.25
0.30
1.84
Interest Cover
18.28
6.91
2.44
2.21
3.45
1.95
2.54
3.58
1.58
0.88

News Update


  • Escorts Agri Machinery Segment reports 20% rise in tractor sales in FY19
    7th May 2019, 15:56 PM

    The company’s construction equipment sales at 5,544 units in FY19

    Read More
  • Escorts reports 8% rise in Q4 net profit
    7th May 2019, 15:14 PM

    For the year ended March 31, 2019, the company has reported a rise of 40.67% in its net profit

    Read More
  • Escorts - Quarterly Results
    7th May 2019, 14:48 PM

    Read More
  • Escorts Agri Machinery Segment reports 15% fall in tractor sales in April
    2nd May 2019, 09:23 AM

    Exports for April 2019 stood at 278 tractors against 92 tractors sold in April 2018, registering a 3-fold jump

    Read More
  • Escorts Agri Machinery Segment reports marginal growth in tractor sales in March
    1st Apr 2019, 14:05 PM

    The company’s exports for March 2019 stood at 474 tractors against 233 tractors

    Read More
  • Escorts Agri Machinery Segment reports 12% growth in tractor sales in February
    1st Mar 2019, 09:14 AM

    Exports for February 2019 stood at 322 tractors against 167 tractors sold in February 2018, registering growth by 92.8%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.