Nifty
Sensex
:
:
11426.75
38524.03
85.60 (0.75%)
309.56 (0.81%)

Engineering - Industrial Equipments

Rating :
53/99  (View)

BSE: 532684 | NSE: EKC

23.40
-0.45 (-1.89%)
15-Oct-2019 | 1:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.85
  •  24.25
  •  23.30
  •  23.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29188
  •  6.83
  •  38.75
  •  17.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 268.74
  • 4.85
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 575.38
  • N/A
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.66%
  • 4.87%
  • 24.53%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.00%
  • 3.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 8.39
  • 7.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 95.82
  • 8.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.53
  • -
  • -9.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.74
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.03
  • 30.69
  • 14.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
191.52
156.05
22.73%
187.32
155.13
20.75%
185.99
131.37
41.58%
172.73
130.27
32.59%
Expenses
162.76
130.55
24.67%
171.47
123.01
39.40%
168.43
112.41
49.84%
153.10
111.03
37.89%
EBITDA
28.76
25.50
12.78%
15.85
32.12
-50.65%
17.56
18.96
-7.38%
19.63
19.24
2.03%
EBIDTM
15.02%
16.34%
8.46%
20.71%
9.44%
14.43%
11.36%
14.77%
Other Income
2.07
4.29
-51.75%
7.33
6.02
21.76%
12.14
13.90
-12.66%
1.97
2.57
-23.35%
Interest
8.50
9.32
-8.80%
9.02
8.85
1.92%
8.77
8.24
6.43%
8.51
8.08
5.32%
Depreciation
9.66
7.13
35.48%
8.29
7.00
18.43%
7.51
7.04
6.68%
7.36
7.07
4.10%
PBT
12.67
13.34
-5.02%
-7.19
22.29
-
14.40
17.58
-18.09%
5.73
6.66
-13.96%
Tax
2.11
1.55
36.13%
-49.87
3.96
-
3.34
0.66
406.06%
-1.87
0.00
-
PAT
10.56
11.79
-10.43%
42.68
18.33
132.84%
11.06
16.91
-34.59%
7.60
6.66
14.11%
PATM
5.51%
7.56%
22.78%
11.82%
5.95%
12.87%
4.40%
5.11%
EPS
0.66
0.95
-30.53%
3.88
1.80
115.56%
0.84
1.03
-18.45%
-0.45
0.79
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
737.56
706.53
539.01
563.86
505.76
472.31
490.64
542.81
677.05
779.48
649.43
Net Sales Growth
28.76%
31.08%
-4.41%
11.49%
7.08%
-3.74%
-9.61%
-19.83%
-13.14%
20.03%
 
Cost Of Goods Sold
398.01
363.99
249.85
280.15
285.50
260.83
303.54
295.86
349.24
422.32
417.60
Gross Profit
339.55
342.54
289.16
283.71
220.25
211.48
187.10
246.96
327.82
357.16
231.83
GP Margin
46.04%
48.48%
53.65%
50.32%
43.55%
44.78%
38.13%
45.50%
48.42%
45.82%
35.70%
Total Expenditure
655.76
627.64
462.93
511.95
501.73
469.57
513.56
571.49
605.46
638.87
590.56
Power & Fuel Cost
-
41.03
31.97
32.15
28.79
35.08
38.19
47.14
53.13
48.61
35.80
% Of Sales
-
5.81%
5.93%
5.70%
5.69%
7.43%
7.78%
8.68%
7.85%
6.24%
5.51%
Employee Cost
-
79.91
74.07
82.51
80.63
80.79
76.58
92.77
86.93
82.75
74.79
% Of Sales
-
11.31%
13.74%
14.63%
15.94%
17.11%
15.61%
17.09%
12.84%
10.62%
11.52%
Manufacturing Exp.
-
40.21
33.34
32.01
25.27
17.67
16.81
20.87
22.76
23.31
26.68
% Of Sales
-
5.69%
6.19%
5.68%
5.00%
3.74%
3.43%
3.84%
3.36%
2.99%
4.11%
General & Admin Exp.
-
43.69
30.99
23.48
25.39
17.28
31.73
20.45
16.81
12.75
24.95
% Of Sales
-
6.18%
5.75%
4.16%
5.02%
3.66%
6.47%
3.77%
2.48%
1.64%
3.84%
Selling & Distn. Exp.
-
22.59
15.92
14.77
15.79
19.06
12.42
12.30
16.34
17.90
10.54
% Of Sales
-
3.20%
2.95%
2.62%
3.12%
4.04%
2.53%
2.27%
2.41%
2.30%
1.62%
Miscellaneous Exp.
-
36.23
26.77
46.88
40.34
38.99
34.31
82.80
62.66
33.69
10.54
% Of Sales
-
5.13%
4.97%
8.31%
7.98%
8.26%
6.99%
15.25%
9.25%
4.32%
0.03%
EBITDA
81.80
78.89
76.08
51.91
4.03
2.74
-22.92
-28.68
71.59
140.61
58.87
EBITDA Margin
11.09%
11.17%
14.11%
9.21%
0.80%
0.58%
-4.67%
-5.28%
10.57%
18.04%
9.06%
Other Income
23.51
12.86
20.37
12.34
4.18
29.00
11.55
16.50
7.67
9.12
59.69
Interest
34.80
37.81
36.49
46.88
55.33
59.55
58.34
41.21
20.91
11.26
13.94
Depreciation
32.82
30.29
31.82
34.48
71.53
70.55
68.30
69.63
66.81
63.89
56.88
PBT
25.61
23.65
28.14
-17.11
-118.65
-98.36
-138.02
-123.03
-8.45
74.58
47.74
Tax
-46.29
-46.85
4.62
0.17
1.35
-0.63
0.15
8.79
-13.14
4.32
6.31
Tax Rate
-180.75%
-404.93%
16.23%
0.22%
-1.10%
0.64%
-0.11%
-7.14%
155.50%
5.79%
13.22%
PAT
71.90
58.70
23.42
78.51
-124.09
-97.72
-138.16
-131.81
4.69
70.51
41.51
PAT before Minority Interest
72.29
58.43
23.85
78.43
-124.09
-97.72
-138.16
-131.81
4.69
70.27
41.43
Minority Interest
0.39
0.27
-0.43
0.08
0.00
0.00
0.00
0.00
0.00
0.24
0.08
PAT Margin
9.75%
8.31%
4.35%
13.92%
-24.54%
-20.69%
-28.16%
-24.28%
0.69%
9.05%
6.39%
PAT Growth
33.92%
150.64%
-70.17%
163.27%
-26.99%
29.27%
-4.82%
-2910.45%
-93.35%
69.86%
 
Unadjusted EPS
4.93
5.23
2.39
8.72
-11.58
-9.12
-12.89
-12.30
0.44
6.66
4.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
517.71
443.70
421.96
343.37
437.51
521.67
622.87
818.08
758.08
620.92
Share Capital
22.44
22.44
22.44
22.44
21.43
21.43
21.43
21.43
21.43
20.23
Total Reserves
495.26
421.26
399.52
320.93
416.08
500.24
601.44
796.65
736.65
600.69
Non-Current Liabilities
49.26
243.86
250.76
270.03
329.30
285.44
362.67
46.62
249.64
512.43
Secured Loans
40.27
129.55
165.91
218.42
298.65
255.90
332.01
25.67
66.74
257.60
Unsecured Loans
48.30
55.01
30.75
30.55
11.63
15.02
17.79
19.99
174.41
243.95
Long Term Provisions
17.82
56.52
51.70
21.05
18.73
13.64
11.94
8.64
6.37
0.00
Current Liabilities
448.15
292.24
486.11
428.22
373.83
411.21
311.37
544.71
281.02
219.77
Trade Payables
57.86
36.50
78.32
57.42
45.52
46.40
44.74
74.68
89.97
104.49
Other Current Liabilities
157.43
82.55
185.54
95.49
84.15
143.85
82.66
301.40
107.60
19.40
Short Term Borrowings
181.20
170.85
220.02
273.85
243.58
220.35
180.91
164.81
63.87
0.00
Short Term Provisions
51.66
2.34
2.23
1.45
0.58
0.62
3.07
3.83
19.59
95.88
Total Liabilities
1,015.21
980.16
1,158.76
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
1,353.36
Net Block
329.24
340.48
423.42
512.12
560.39
631.66
635.87
677.58
560.48
544.64
Gross Block
802.19
757.45
893.50
1,171.89
1,130.91
1,121.75
1,031.39
993.37
788.01
714.43
Accumulated Depreciation
459.90
416.97
470.08
659.77
570.52
490.09
395.51
315.79
227.53
169.79
Non Current Assets
356.33
411.66
491.65
559.75
606.67
679.32
689.54
750.56
717.53
709.15
Capital Work in Progress
18.38
8.45
13.87
28.39
24.62
28.16
34.73
35.45
131.08
162.12
Non Current Investment
2.79
4.14
3.45
0.45
0.45
0.45
0.45
0.45
0.39
2.39
Long Term Loans & Adv.
3.57
56.07
50.26
16.94
17.71
18.77
18.48
37.08
25.58
0.00
Other Non Current Assets
2.36
2.52
0.65
1.85
3.50
0.29
0.00
0.00
0.00
0.00
Current Assets
658.88
568.50
667.12
481.88
533.97
539.00
607.37
658.85
571.21
644.22
Current Investments
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
34.13
2.10
Inventories
307.05
267.30
259.01
287.58
303.29
326.59
403.23
463.69
275.66
339.09
Sundry Debtors
121.71
89.45
115.96
106.41
90.78
111.21
90.16
129.56
114.82
92.84
Cash & Bank
29.90
30.40
34.83
27.21
71.78
37.47
27.60
19.30
50.52
59.94
Other Current Assets
200.18
135.70
195.84
27.72
68.11
63.70
86.36
46.28
96.08
150.25
Short Term Loans & Adv.
98.24
45.62
61.45
32.93
43.06
51.13
64.62
40.77
86.98
145.03
Net Current Assets
210.73
276.26
181.01
53.66
160.14
127.79
296.00
114.14
290.19
424.45
Total Assets
1,015.21
980.16
1,158.77
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
1,353.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
51.17
64.36
73.79
31.36
66.09
35.65
34.92
-63.87
153.56
192.48
PBT
11.57
28.41
78.42
-122.73
-98.36
-138.02
-123.03
-8.45
74.58
18.30
Adjustment
76.63
63.27
-18.36
127.49
108.63
121.26
143.05
105.53
65.81
40.67
Changes in Working Capital
-34.51
-26.73
16.12
27.04
56.36
53.10
5.11
-152.68
22.48
142.09
Cash after chg. in Working capital
53.69
64.95
76.19
31.80
66.64
36.34
25.14
-55.60
162.88
201.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.53
-0.59
-2.40
-0.44
-0.55
-0.69
9.77
-8.27
-9.32
-8.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.04
140.55
-0.77
-15.58
-3.75
-5.86
2.05
1.58
-85.71
-55.04
Net Fixed Assets
-26.89
-19.31
99.13
-0.82
14.14
-12.41
-4.47
-21.48
-32.36
-38.39
Net Investments
-52.53
9.18
16.79
19.96
19.31
0.00
-0.97
33.09
-45.07
-4.55
Others
78.38
150.68
-116.69
-34.72
-37.20
6.55
7.49
-10.03
-8.28
-12.10
Cash from Financing Activity
-76.18
-202.62
-73.54
-57.15
-44.37
-31.71
-32.12
22.79
-74.84
-123.54
Net Cash Inflow / Outflow
-26.06
2.28
-0.52
-41.37
17.97
-1.92
4.85
-39.50
-6.99
13.90
Opening Cash & Equivalents
9.01
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85
35.87
Closing Cash & Equivalent
8.32
9.83
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
46.14
39.54
37.61
30.60
40.83
48.68
58.13
76.34
70.74
61.38
ROA
5.86%
2.23%
7.13%
-11.37%
-8.29%
-10.99%
-9.74%
0.35%
5.32%
2.86%
ROE
12.15%
5.51%
20.49%
-31.78%
-20.38%
-24.14%
-18.30%
0.59%
10.19%
6.68%
ROCE
5.90%
7.27%
13.30%
-6.92%
-3.64%
-7.00%
-6.69%
1.04%
7.62%
5.22%
Fixed Asset Turnover
0.91
0.66
0.57
0.45
0.44
0.48
0.56
0.79
1.07
0.95
Receivable days
54.55
69.11
68.93
68.72
74.85
71.79
70.36
63.44
47.10
51.82
Inventory Days
148.36
177.07
169.44
205.90
233.42
260.19
277.60
191.92
139.42
224.67
Payable days
29.70
48.56
53.76
36.47
35.35
33.87
38.69
48.99
54.39
70.98
Cash Conversion Cycle
173.20
197.62
184.62
238.14
272.93
298.12
309.27
206.37
132.12
205.51
Total Debt/Equity
0.65
0.85
1.29
1.68
1.35
1.11
0.88
0.56
0.49
0.81
Interest Cover
1.31
1.78
2.68
-1.22
-0.65
-1.37
-1.99
0.60
7.63
4.42

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.