Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

Engineering - Industrial Equipments

Rating :
43/99  (View)

BSE: 532684 | NSE: EKC

21.45
-1.55 (-6.74%)
16-Jul-2019 | 3:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.00
  •  23.30
  •  19.40
  •  23.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  314131
  •  67.38
  •  38.75
  •  19.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 259.20
  • 4.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 605.76
  • N/A
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.60%
  • 4.90%
  • 24.54%
  • FII
  • DII
  • Others
  • 0.27%
  • 0.00%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.52
  • 1.90
  • 2.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.27
  • -
  • 79.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.22
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.73
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.99
  • 30.69
  • 22.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
187.32
155.13
20.75%
185.99
131.37
41.58%
172.73
130.27
32.59%
156.05
124.66
25.18%
Expenses
171.47
123.01
39.40%
168.43
112.41
49.84%
153.10
111.03
37.89%
130.55
121.21
7.71%
EBITDA
15.85
32.12
-50.65%
17.56
18.96
-7.38%
19.63
19.24
2.03%
25.50
3.45
639.13%
EBIDTM
8.46%
20.71%
9.44%
14.43%
11.36%
14.77%
16.34%
2.77%
Other Income
7.33
6.02
21.76%
12.14
13.90
-12.66%
1.97
2.57
-23.35%
4.29
1.94
121.13%
Interest
9.02
8.85
1.92%
8.77
8.24
6.43%
8.51
8.08
5.32%
9.32
9.48
-1.69%
Depreciation
8.29
7.00
18.43%
7.51
7.04
6.68%
7.36
7.07
4.10%
7.13
10.77
-33.80%
PBT
-7.19
22.29
-
14.40
17.58
-18.09%
5.73
6.66
-13.96%
13.34
-14.54
-
Tax
-49.87
3.96
-
3.34
0.66
406.06%
-1.87
0.00
-
1.55
0.00
0.00
PAT
42.68
18.33
132.84%
11.06
16.91
-34.59%
7.60
6.66
14.11%
11.79
-14.54
-
PATM
22.78%
11.82%
5.95%
12.87%
4.40%
5.11%
7.56%
-11.66%
EPS
3.88
1.80
115.56%
0.84
1.03
-18.45%
-0.45
0.79
-
0.95
-1.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
702.09
539.01
563.86
505.76
472.31
490.64
542.81
677.05
779.48
649.43
856.33
Net Sales Growth
29.67%
-4.41%
11.49%
7.08%
-3.74%
-9.61%
-19.83%
-13.14%
20.03%
-24.16%
 
Cost Of Goods Sold
366.43
249.85
280.15
285.50
260.83
303.54
295.86
349.24
422.32
417.60
391.32
Gross Profit
335.66
289.16
283.71
220.25
211.48
187.10
246.96
327.82
357.16
231.83
465.00
GP Margin
47.81%
53.65%
50.32%
43.55%
44.78%
38.13%
45.50%
48.42%
45.82%
35.70%
54.30%
Total Expenditure
623.55
462.93
511.95
501.73
469.57
513.56
571.49
605.46
638.87
590.56
604.69
Power & Fuel Cost
-
31.97
32.15
28.79
35.08
38.19
47.14
53.13
48.61
35.80
43.70
% Of Sales
-
5.93%
5.70%
5.69%
7.43%
7.78%
8.68%
7.85%
6.24%
5.51%
5.10%
Employee Cost
-
74.07
82.51
80.63
80.79
76.58
92.77
86.93
82.75
74.79
63.00
% Of Sales
-
13.74%
14.63%
15.94%
17.11%
15.61%
17.09%
12.84%
10.62%
11.52%
7.36%
Manufacturing Exp.
-
33.34
32.01
25.27
17.67
16.81
20.87
22.76
23.31
26.68
46.64
% Of Sales
-
6.19%
5.68%
5.00%
3.74%
3.43%
3.84%
3.36%
2.99%
4.11%
5.45%
General & Admin Exp.
-
30.99
23.48
25.39
17.28
31.73
20.45
16.81
12.75
24.95
22.30
% Of Sales
-
5.75%
4.16%
5.02%
3.66%
6.47%
3.77%
2.48%
1.64%
3.84%
2.60%
Selling & Distn. Exp.
-
15.92
14.77
15.79
19.06
12.42
12.30
16.34
17.90
10.54
18.45
% Of Sales
-
2.95%
2.62%
3.12%
4.04%
2.53%
2.27%
2.41%
2.30%
1.62%
2.15%
Miscellaneous Exp.
-
26.77
46.88
40.34
38.99
34.31
82.80
62.66
33.69
0.20
18.45
% Of Sales
-
4.97%
8.31%
7.98%
8.26%
6.99%
15.25%
9.25%
4.32%
0.03%
2.25%
EBITDA
78.54
76.08
51.91
4.03
2.74
-22.92
-28.68
71.59
140.61
58.87
251.64
EBITDA Margin
11.19%
14.11%
9.21%
0.80%
0.58%
-4.67%
-5.28%
10.57%
18.04%
9.06%
29.39%
Other Income
25.73
20.37
12.34
4.18
29.00
11.55
16.50
7.67
9.12
59.69
8.91
Interest
35.62
36.49
46.88
55.33
59.55
58.34
41.21
20.91
11.26
13.94
31.55
Depreciation
30.29
31.82
34.48
71.53
70.55
68.30
69.63
66.81
63.89
56.88
69.28
PBT
26.28
28.14
-17.11
-118.65
-98.36
-138.02
-123.03
-8.45
74.58
47.74
159.72
Tax
-46.85
4.62
0.17
1.35
-0.63
0.15
8.79
-13.14
4.32
6.31
22.19
Tax Rate
-178.27%
16.23%
0.22%
-1.10%
0.64%
-0.11%
-7.14%
155.50%
5.79%
13.22%
13.89%
PAT
73.13
23.42
78.51
-124.09
-97.72
-138.16
-131.81
4.69
70.51
41.51
137.53
PAT before Minority Interest
73.40
23.85
78.43
-124.09
-97.72
-138.16
-131.81
4.69
70.27
41.43
137.53
Minority Interest
0.27
-0.43
0.08
0.00
0.00
0.00
0.00
0.00
0.24
0.08
0.00
PAT Margin
10.42%
4.35%
13.92%
-24.54%
-20.69%
-28.16%
-24.28%
0.69%
9.05%
6.39%
16.06%
PAT Growth
167.29%
-70.17%
163.27%
-26.99%
29.27%
-4.82%
-2910.45%
-93.35%
69.86%
-69.82%
 
Unadjusted EPS
5.22
2.39
8.72
-11.58
-9.12
-12.89
-12.30
0.44
6.66
4.10
13.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
443.70
421.96
343.37
437.51
521.67
622.87
818.08
758.08
620.92
619.63
Share Capital
22.44
22.44
22.44
21.43
21.43
21.43
21.43
21.43
20.23
20.23
Total Reserves
421.26
399.52
320.93
416.08
500.24
601.44
796.65
736.65
600.69
599.39
Non-Current Liabilities
243.86
250.76
270.03
329.30
285.44
362.67
46.62
249.64
512.43
621.47
Secured Loans
129.55
165.91
218.42
298.65
255.90
332.01
25.67
66.74
257.60
384.99
Unsecured Loans
55.01
30.75
30.55
11.63
15.02
17.79
19.99
174.41
243.95
237.06
Long Term Provisions
56.52
51.70
21.05
18.73
13.64
11.94
8.64
6.37
0.00
0.00
Current Liabilities
292.24
486.11
428.22
373.83
411.21
311.37
544.71
281.02
219.77
301.26
Trade Payables
36.50
78.32
57.42
45.52
46.40
44.74
74.68
89.97
104.49
139.79
Other Current Liabilities
82.55
185.54
95.49
84.15
143.85
82.66
301.40
107.60
19.40
45.20
Short Term Borrowings
170.85
220.02
273.85
243.58
220.35
180.91
164.81
63.87
0.00
0.00
Short Term Provisions
2.34
2.23
1.45
0.58
0.62
3.07
3.83
19.59
95.88
116.27
Total Liabilities
980.16
1,158.76
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
1,353.36
1,542.36
Net Block
340.48
423.42
512.12
560.39
631.66
635.87
677.58
560.48
544.64
532.44
Gross Block
757.45
893.50
1,171.89
1,130.91
1,121.75
1,031.39
993.37
788.01
714.43
696.36
Accumulated Depreciation
416.97
470.08
659.77
570.52
490.09
395.51
315.79
227.53
169.79
163.91
Non Current Assets
411.66
491.65
559.75
606.67
679.32
689.54
750.56
717.53
709.15
732.87
Capital Work in Progress
8.45
13.87
28.39
24.62
28.16
34.73
35.45
131.08
162.12
198.33
Non Current Investment
4.14
3.45
0.45
0.45
0.45
0.45
0.45
0.39
2.39
2.09
Long Term Loans & Adv.
56.07
50.26
16.94
17.71
18.77
18.48
37.08
25.58
0.00
0.00
Other Non Current Assets
2.52
0.65
1.85
3.50
0.29
0.00
0.00
0.00
0.00
0.00
Current Assets
568.50
667.12
481.88
533.97
539.00
607.37
658.85
571.21
644.22
809.48
Current Investments
0.03
0.03
0.03
0.02
0.02
0.02
0.02
34.13
2.10
0.23
Inventories
267.30
259.01
287.58
303.29
326.59
403.23
463.69
275.66
339.09
488.49
Sundry Debtors
89.45
115.96
106.41
90.78
111.21
90.16
129.56
114.82
92.84
98.05
Cash & Bank
30.40
34.83
27.21
71.78
37.47
27.60
19.30
50.52
59.94
39.23
Other Current Assets
181.32
195.84
27.72
25.05
63.70
86.36
46.28
96.08
150.25
183.49
Short Term Loans & Adv.
45.62
61.45
32.93
43.06
51.13
64.62
40.77
86.98
145.03
181.89
Net Current Assets
276.26
181.01
53.66
160.14
127.79
296.00
114.14
290.19
424.45
508.23
Total Assets
980.16
1,158.77
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
1,353.37
1,542.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
64.36
73.79
31.36
66.09
35.65
34.92
-63.87
153.56
192.48
129.01
PBT
28.41
78.42
-122.73
-98.36
-138.02
-123.03
-8.45
74.58
18.30
159.72
Adjustment
63.27
-18.36
127.49
108.63
121.26
143.05
105.53
65.81
40.67
135.71
Changes in Working Capital
-26.73
16.12
27.04
56.36
53.10
5.11
-152.68
22.48
142.09
-140.58
Cash after chg. in Working capital
64.95
76.19
31.80
66.64
36.34
25.14
-55.60
162.88
201.06
154.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-2.40
-0.44
-0.55
-0.69
9.77
-8.27
-9.32
-8.58
-25.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
140.55
-0.77
-15.58
-3.75
-5.86
2.05
1.58
-85.71
-55.04
-523.96
Net Fixed Assets
-19.31
99.13
-0.82
14.14
-12.41
-4.47
-21.48
-32.36
-38.39
-159.58
Net Investments
9.18
16.79
19.96
19.31
0.00
-0.97
33.09
-45.07
-4.55
9.87
Others
150.68
-116.69
-34.72
-37.20
6.55
7.49
-10.03
-8.28
-12.10
-374.25
Cash from Financing Activity
-202.62
-73.54
-57.15
-44.37
-31.71
-32.12
22.79
-74.84
-123.54
305.90
Net Cash Inflow / Outflow
2.28
-0.52
-41.37
17.97
-1.92
4.85
-39.50
-6.99
13.90
-89.04
Opening Cash & Equivalents
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85
35.87
62.71
Closing Cash & Equivalent
9.83
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85
35.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
39.54
37.61
30.60
40.83
48.68
58.13
76.34
70.74
61.38
61.25
ROA
2.23%
7.13%
-11.37%
-8.29%
-10.99%
-9.74%
0.35%
5.32%
2.86%
11.27%
ROE
5.51%
20.49%
-31.78%
-20.38%
-24.14%
-18.30%
0.59%
10.19%
6.68%
25.02%
ROCE
7.27%
13.30%
-6.92%
-3.64%
-7.00%
-6.69%
1.04%
7.62%
5.22%
19.52%
Fixed Asset Turnover
0.66
0.57
0.45
0.44
0.48
0.56
0.79
1.07
0.95
1.89
Receivable days
69.11
68.93
68.72
74.85
71.79
70.36
63.44
47.10
51.82
38.87
Inventory Days
177.07
169.44
205.90
233.42
260.19
277.60
191.92
139.42
224.67
159.13
Payable days
48.56
53.76
36.47
35.35
33.87
38.69
48.99
54.39
70.98
59.11
Cash Conversion Cycle
197.62
184.62
238.14
272.93
298.12
309.27
206.37
132.12
205.51
138.88
Total Debt/Equity
0.85
1.29
1.68
1.35
1.11
0.88
0.56
0.49
0.81
1.00
Interest Cover
1.78
2.68
-1.22
-0.65
-1.37
-1.99
0.60
7.63
4.42
6.06

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.