Nifty
Sensex
:
:
12101.75
41230.59
-11.70 (-0.10%)
-51.10 (-0.12%)

Batteries

Rating :
69/99  (View)

BSE: 500086 | NSE: EXIDEIND

178.85
-0.20 (-0.11%)
17-Feb-2020 | 11:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  179.50
  •  179.85
  •  175.55
  •  179.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  782187
  •  1398.94
  •  234.55
  •  166.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,185.25
  • 18.27
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,924.39
  • 1.34%
  • 2.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 2.55%
  • 10.87%
  • FII
  • DII
  • Others
  • 8.89%
  • 23.33%
  • 8.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 9.05
  • 11.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.70
  • 9.22
  • 5.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.62
  • 9.11
  • 6.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.80
  • 24.49
  • 26.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.89
  • 13.98
  • 14.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
3,553.64
0.00
0.00
3,778.51
0.00
0.00
3,664.18
0.00
0.00
4,261.53
0.00
0.00
Expenses
3,260.00
0.00
0.00
3,366.46
0.00
0.00
3,284.02
0.00
0.00
3,754.01
0.00
0.00
EBITDA
293.64
0.00
0.00
412.05
0.00
0.00
380.16
0.00
0.00
507.52
0.00
0.00
EBIDTM
8.26%
0.00%
10.91%
0.00%
10.38%
0.00%
11.91%
0.00%
Other Income
19.91
0.00
0.00
6.81
0.00
0.00
27.15
0.00
0.00
11.90
0.00
0.00
Interest
29.50
0.00
0.00
23.91
0.00
0.00
29.53
0.00
0.00
29.34
0.00
0.00
Depreciation
106.30
0.00
0.00
102.92
0.00
0.00
100.48
0.00
0.00
92.36
0.00
0.00
PBT
156.05
0.00
0.00
292.03
0.00
0.00
277.30
0.00
0.00
397.72
0.00
0.00
Tax
37.90
0.00
0.00
44.85
0.00
0.00
115.72
0.00
0.00
94.78
0.00
0.00
PAT
118.15
0.00
0.00
247.18
0.00
0.00
161.58
0.00
0.00
302.94
0.00
0.00
PATM
3.32%
0.00%
6.54%
0.00%
4.41%
0.00%
7.11%
0.00%
EPS
1.40
0.00
0.00
2.91
0.00
0.00
1.90
0.00
0.00
3.56
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
15,257.86
14,720.88
12,808.08
11,178.63
9,535.60
9,534.95
8,308.85
6,365.89
5,315.65
4,766.08
4,399.86
Net Sales Growth
0.00%
14.93%
14.58%
17.23%
0.01%
14.76%
30.52%
19.76%
11.53%
8.32%
 
Cost Of Goods Sold
6,788.69
7,072.51
6,096.58
4,757.89
4,303.75
4,651.60
4,013.53
4,082.42
3,457.82
2,867.62
2,161.28
Gross Profit
8,469.17
7,648.37
6,711.50
6,420.74
5,231.85
4,883.35
4,295.32
2,283.47
1,857.83
1,898.46
2,238.58
GP Margin
55.51%
51.96%
52.40%
57.44%
54.87%
51.22%
51.70%
35.87%
34.95%
39.83%
50.88%
Total Expenditure
13,664.49
13,191.21
11,431.30
9,805.44
8,371.77
9,323.66
7,872.36
5,520.08
4,567.51
3,832.53
3,418.40
Power & Fuel Cost
-
383.58
332.01
293.57
251.66
265.91
258.59
261.19
213.00
188.24
152.14
% Of Sales
-
2.61%
2.59%
2.63%
2.64%
2.79%
3.11%
4.10%
4.01%
3.95%
3.46%
Employee Cost
-
1,034.25
962.09
867.70
838.13
760.93
682.12
403.17
330.38
320.97
262.18
% Of Sales
-
7.03%
7.51%
7.76%
8.79%
7.98%
8.21%
6.33%
6.22%
6.73%
5.96%
Manufacturing Exp.
-
2,211.42
1,795.67
2,721.23
277.00
321.69
266.91
238.83
181.60
146.62
115.13
% Of Sales
-
15.02%
14.02%
24.34%
2.90%
3.37%
3.21%
3.75%
3.42%
3.08%
2.62%
General & Admin Exp.
-
260.49
234.44
207.84
1,008.31
1,674.32
1,334.25
113.74
68.39
59.12
60.51
% Of Sales
-
1.77%
1.83%
1.86%
10.57%
17.56%
16.06%
1.79%
1.29%
1.24%
1.38%
Selling & Distn. Exp.
-
1,177.09
950.64
936.62
719.21
678.34
597.97
402.68
299.01
245.92
660.04
% Of Sales
-
8.00%
7.42%
8.38%
7.54%
7.11%
7.20%
6.33%
5.63%
5.16%
15.00%
Miscellaneous Exp.
-
1,051.87
1,059.87
20.59
973.71
970.87
718.99
18.05
17.31
4.04
660.04
% Of Sales
-
7.15%
8.28%
0.18%
10.21%
10.18%
8.65%
0.28%
0.33%
0.08%
0.16%
EBITDA
1,593.37
1,529.67
1,376.78
1,373.19
1,163.83
211.29
436.49
845.81
748.14
933.55
981.46
EBITDA Margin
10.44%
10.39%
10.75%
12.28%
12.21%
2.22%
5.25%
13.29%
14.07%
19.59%
22.31%
Other Income
65.77
71.69
94.44
102.71
82.50
826.88
504.85
65.15
41.46
81.84
8.86
Interest
112.28
117.10
114.31
152.83
78.82
9.32
14.23
11.83
18.60
15.71
21.06
Depreciation
402.06
343.54
267.21
225.93
175.30
155.32
140.40
122.00
108.37
89.59
87.53
PBT
1,123.10
1,140.72
1,089.70
1,097.14
992.21
873.53
786.71
777.13
662.63
910.09
881.73
Tax
293.25
401.66
353.77
293.12
292.09
257.20
240.55
237.13
197.94
297.50
300.85
Tax Rate
26.11%
32.16%
33.76%
26.72%
29.44%
29.44%
30.58%
30.51%
29.87%
31.09%
34.12%
PAT
829.85
845.55
690.96
801.05
697.40
614.55
544.66
538.13
461.64
653.86
561.90
PAT before Minority Interest
831.26
847.35
694.10
804.02
700.12
616.33
546.16
540.00
464.69
659.52
580.88
Minority Interest
1.41
-1.80
-3.14
-2.97
-2.72
-1.78
-1.50
-1.87
-3.05
-5.66
-18.98
PAT Margin
5.44%
5.74%
5.39%
7.17%
7.31%
6.45%
6.56%
8.45%
8.68%
13.72%
12.77%
PAT Growth
0.00%
22.37%
-13.74%
14.86%
13.48%
12.83%
1.21%
16.57%
-29.40%
16.37%
 
Unadjusted EPS
9.77
9.95
8.13
9.42
8.24
7.23
6.41
6.46
5.25
7.28
6.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
6,106.86
5,429.18
5,032.13
4,389.82
3,841.04
3,459.66
3,079.69
2,687.33
2,385.08
1,916.50
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
85.00
Total Reserves
6,021.86
5,344.18
4,947.13
4,304.82
3,756.04
3,374.66
2,994.69
2,602.33
2,300.08
1,831.50
Non-Current Liabilities
12,915.95
11,313.17
10,109.84
8,640.05
7,798.36
6,828.38
6,397.58
113.12
131.32
234.45
Secured Loans
3.35
1.68
0.78
2.60
1.29
2.30
0.00
0.00
8.03
81.60
Unsecured Loans
6.40
7.22
0.00
0.00
1.33
2.00
2.38
2.58
-0.01
92.53
Long Term Provisions
54.98
56.96
52.58
46.21
34.84
26.92
26.74
19.28
49.30
0.00
Current Liabilities
3,375.13
3,054.21
2,607.53
2,325.95
2,235.17
2,194.16
1,820.28
1,109.61
1,035.86
736.61
Trade Payables
1,576.86
1,519.39
1,215.86
1,132.23
1,045.63
1,101.19
995.39
689.82
641.41
540.37
Other Current Liabilities
1,443.34
1,240.80
978.37
878.92
877.28
844.72
593.04
241.65
203.93
84.31
Short Term Borrowings
75.11
50.33
184.10
108.80
51.36
30.18
48.61
24.52
92.91
0.00
Short Term Provisions
279.82
243.69
229.20
206.00
260.90
218.07
183.24
153.62
97.61
111.93
Total Liabilities
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18
Net Block
3,079.80
2,680.97
2,258.80
1,975.18
1,781.23
1,686.12
1,677.28
1,104.24
967.56
793.79
Gross Block
4,075.65
3,339.37
2,655.01
2,147.62
3,104.24
2,879.88
2,748.48
1,958.75
1,732.14
1,487.31
Accumulated Depreciation
995.85
658.40
396.21
172.44
1,323.01
1,193.76
1,071.20
854.51
764.58
693.52
Non Current Assets
16,970.47
14,726.02
12,929.97
11,186.43
10,166.96
8,964.44
7,918.54
1,541.18
1,410.54
1,110.58
Capital Work in Progress
300.06
241.29
148.73
192.46
114.57
62.72
60.77
27.39
51.81
42.93
Non Current Investment
13,221.56
11,536.21
10,297.03
8,880.31
8,070.77
7,079.65
6,073.39
344.38
358.12
273.86
Long Term Loans & Adv.
242.91
179.31
195.42
118.15
193.88
124.69
105.33
62.42
30.13
0.00
Other Non Current Assets
126.14
88.24
29.99
20.33
6.51
11.26
1.77
2.75
2.92
0.00
Current Assets
5,460.47
5,088.63
4,835.29
4,184.00
3,720.39
3,529.44
3,390.17
2,381.38
2,152.42
1,813.60
Current Investments
1,106.43
954.29
1,587.10
1,565.47
718.30
809.96
713.46
649.07
503.20
602.93
Inventories
2,065.31
2,004.85
1,702.01
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
1,134.31
796.86
Sundry Debtors
1,245.03
1,093.57
738.57
718.73
690.15
658.42
591.81
426.05
373.46
298.05
Cash & Bank
349.89
317.46
323.53
293.99
207.47
286.82
220.51
62.79
22.83
30.14
Other Current Assets
693.81
446.81
389.03
25.16
458.11
471.38
457.00
85.88
118.62
85.62
Short Term Loans & Adv.
248.09
271.65
95.05
334.77
85.81
61.75
49.95
82.97
116.51
85.62
Net Current Assets
2,085.34
2,034.42
2,227.76
1,858.05
1,485.22
1,335.28
1,569.89
1,271.77
1,116.56
1,076.99
Total Assets
22,430.94
19,814.65
17,765.26
15,370.43
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,686.77
914.35
937.26
1,582.75
180.22
872.36
399.21
602.34
447.72
534.08
PBT
1,249.01
1,047.87
1,097.14
992.21
873.53
786.71
777.13
662.63
957.02
881.72
Adjustment
935.41
680.75
639.24
377.18
-42.64
163.30
79.87
88.70
3.38
106.04
Changes in Working Capital
-109.73
-447.70
-507.44
493.52
-397.88
156.90
-248.22
51.30
-209.56
-134.56
Cash after chg. in Working capital
2,074.69
1,280.92
1,228.94
1,862.91
433.01
1,106.91
608.78
802.63
750.84
853.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-387.92
-366.57
-291.68
-280.16
-252.79
-234.55
-209.57
-200.29
-303.12
-319.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,437.42
-536.56
-728.45
-1,329.18
-55.53
-602.45
-89.59
-339.69
-244.49
-793.98
Net Fixed Assets
-669.51
-745.15
-440.83
719.88
-260.81
-106.42
-155.78
-194.60
-234.41
-100.21
Net Investments
-230.39
704.94
23.90
-802.17
71.34
-326.88
-85.51
-176.64
-42.61
-666.89
Others
-537.52
-496.35
-311.52
-1,246.89
133.94
-169.15
151.70
31.55
32.53
-26.88
Cash from Financing Activity
-216.66
-386.10
-181.90
-167.05
-199.03
-215.33
-155.19
-229.37
-214.40
248.29
Net Cash Inflow / Outflow
32.69
-8.31
26.91
86.52
-74.34
54.58
154.43
33.28
-11.17
-11.61
Opening Cash & Equivalents
308.60
314.98
286.65
207.47
286.82
220.51
62.79
22.83
30.14
38.96
Closing Cash & Equivalent
340.94
308.60
313.56
293.99
207.47
286.82
220.51
62.79
22.83
30.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
71.85
63.87
59.20
51.64
44.76
40.25
35.76
31.12
27.54
21.98
ROA
4.01%
3.69%
4.85%
4.79%
4.67%
4.59%
7.09%
12.42%
20.33%
23.86%
ROE
14.69%
13.27%
17.07%
17.09%
17.06%
16.91%
19.00%
18.64%
31.34%
41.35%
ROCE
23.38%
21.71%
25.71%
25.60%
24.13%
24.47%
27.36%
26.60%
43.36%
53.98%
Fixed Asset Turnover
3.97
4.37
5.06
3.97
3.45
3.23
3.04
3.19
3.27
3.29
Receivable days
28.99
25.56
21.89
24.68
23.85
25.07
25.95
24.82
23.29
21.75
Inventory Days
50.46
51.71
44.28
50.66
52.15
54.34
65.38
71.14
66.99
50.98
Payable days
42.15
42.97
38.94
57.43
52.82
58.52
48.54
46.32
48.95
42.91
Cash Conversion Cycle
37.31
34.29
27.23
17.91
23.17
20.89
42.79
49.64
41.34
29.82
Total Debt/Equity
0.01
0.01
0.04
0.03
0.02
0.01
0.02
0.01
0.04
0.09
Interest Cover
11.67
10.17
8.18
13.59
94.73
56.29
66.69
36.63
61.92
42.87

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.