Nifty
Sensex
:
:
10891.60
36939.60
-181.85 (-1.64%)
-667.29 (-1.77%)

Chemicals

Rating :
70/99  (View)

BSE: 530117 | NSE: FAIRCHEM

618.75
16.95 (2.82%)
03-Aug-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  599.25
  •  621.95
  •  588.00
  •  601.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76732
  •  474.78
  •  748.05
  •  355.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,344.54
  • 13.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,812.18
  • 0.42%
  • 3.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 0.00%
  • 12.52%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.00%
  • 12.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.60
  • 10.65
  • 30.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.74
  • 7.58
  • 24.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.47
  • 51.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.29
  • 26.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 2.29
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 9.46
  • 13.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
398
442
-10%
390
378
3%
390
282
38%
452
239
89%
Expenses
325
353
-8%
316
315
0%
345
253
36%
376
207
82%
EBITDA
73
88
-17%
74
63
18%
45
30
52%
76
32
139%
EBIDTM
18%
20%
19%
17%
12%
11%
17%
13%
Other Income
5
4
20%
5
0
3244%
12
1
1524%
5
1
769%
Interest
14
10
36%
10
7
42%
8
6
23%
9
5
67%
Depreciation
18
12
46%
17
12
40%
14
12
23%
14
11
26%
PBT
62
90
-31%
52
105
-50%
60
10
476%
57
-54
-
Tax
15
37
-61%
14
35
-61%
6
5
37%
20
-19
-
PAT
47
53
-11%
39
70
-45%
54
6
836%
37
-35
-
PATM
12%
12%
10%
19%
14%
2%
8%
-14%
EPS
12.08
13.51
-11%
9.89
17.97
-45%
13.75
1.47
835%
9.38
-8.85
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
1,631
1,341
1,024
597
Net Sales Growth
22%
31%
71%
 
Cost Of Goods Sold
1,008
813
647
381
Gross Profit
623
528
377
216
GP Margin
38%
39%
37%
36%
Total Expenditure
1,363
1,128
894
525
Power & Fuel Cost
-
71
70
39
% Of Sales
-
5%
7%
6%
Employee Cost
-
71
57
35
% Of Sales
-
5%
6%
6%
Manufacturing Exp.
-
87
57
37
% Of Sales
-
6%
6%
6%
General & Admin Exp.
-
28
15
12
% Of Sales
-
2%
2%
2%
Selling & Distn. Exp.
-
33
33
14
% Of Sales
-
2%
3%
2%
Miscellaneous Exp.
-
26
16
8
% Of Sales
-
2%
2%
1%
EBITDA
268
213
130
72
EBITDA Margin
16%
16%
13%
12%
Other Income
27
6
16
10
Interest
41
29
24
20
Depreciation
63
47
43
27
PBT
231
143
79
36
Tax
55
57
26
8
Tax Rate
24%
38%
32%
24%
PAT
176
94
53
27
PAT before Minority Interest
176
94
53
27
Minority Interest
0
0
0
0
PAT Margin
11%
7%
5%
5%
PAT Growth
87%
77%
97%
 
EPS
45.10
24.10
13.64
6.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
576
488
444
Share Capital
39
39
39
Total Reserves
537
449
405
Non-Current Liabilities
220
107
91
Secured Loans
179
74
62
Unsecured Loans
2
3
4
Long Term Provisions
10
9
7
Current Liabilities
630
457
403
Trade Payables
215
150
120
Other Current Liabilities
108
85
61
Short Term Borrowings
280
215
216
Short Term Provisions
27
7
6
Total Liabilities
1,426
1,053
939
Net Block
498
435
388
Gross Block
746
668
578
Accumulated Depreciation
248
233
190
Non Current Assets
625
512
454
Capital Work in Progress
95
51
24
Non Current Investment
0
0
0
Long Term Loans & Adv.
27
23
32
Other Non Current Assets
5
3
10
Current Assets
801
541
485
Current Investments
0
3
1
Inventories
364
234
246
Sundry Debtors
331
230
174
Cash & Bank
23
24
31
Other Current Assets
83
14
11
Short Term Loans & Adv.
58
35
23
Net Current Assets
171
84
81
Total Assets
1,426
1,053
939

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
21
107
17
PBT
152
79
36
Adjustment
79
65
46
Changes in Working Capital
-180
-18
-46
Cash after chg. in Working capital
51
125
35
Interest Paid
0
0
0
Tax Paid
-30
-18
-19
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-139
-81
-67
Net Fixed Assets
-17
-13
Net Investments
0
0
Others
-122
-68
Cash from Financing Activity
122
-20
-89
Net Cash Inflow / Outflow
4
5
-140
Opening Cash & Equivalents
0
0
0
Closing Cash & Equivalent
16
12
7

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
147
129
118
ROA
8%
5%
3%
ROE
18%
11%
6%
ROCE
19%
13%
7%
Fixed Asset Turnover
1.90
1.67
1.10
Receivable days
76
71
100
Inventory Days
81
84
141
Payable days
55
54
101
Cash Conversion Cycle
103
101
140
Total Debt/Equity
0.85
0.67
0.72
Interest Cover
6
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.