Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Ferro & Silica Manganese

Rating :
N/A  (View)

BSE: 500141 | NSE: FERROALLOY

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.04
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 53.59
  • N/A
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.83%
  • 0.00%
  • 21.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 5.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • -0.94
  • -2.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.91
  • -3.95
  • -0.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 8.03
  • 8.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 2.72
  • 3.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.10
  • 8.61
  • 5.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
115
135
-15%
122
140
-13%
128
153
-16%
148
0
0
Expenses
123
122
1%
124
124
0%
122
132
-7%
144
0
0
EBITDA
-8
13
-
-2
15
-
6
21
-71%
4
0
0
EBIDTM
-7%
9%
-2%
11%
5%
14%
3%
0%
Other Income
2
1
115%
2
1
70%
1
1
-29%
1
0
0
Interest
2
2
-17%
1
2
-61%
2
3
-20%
2
0
0
Depreciation
1
1
-7%
1
1
-5%
1
1
-5%
1
0
0
PBT
-10
10
-
-3
13
-
4
18
-80%
2
0
0
Tax
0
3
-90%
0
4
-
1
7
-85%
1
0
0
PAT
-10
7
-
-2
9
-
3
11
-78%
1
0
0
PATM
-9%
5%
-2%
6%
2%
7%
1%
0%
EPS
-0.53
0.39
-
-0.11
0.46
-
0.14
0.61
-77%
0.04
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
575
539
611
574
603
652
535
487
495
Net Sales Growth
-
7%
-12%
7%
-5%
-8%
22%
10%
-2%
 
Cost Of Goods Sold
-
215
173
254
333
301
334
270
204
167
Gross Profit
-
360
366
358
241
302
318
266
283
328
GP Margin
-
63%
68%
58%
42%
50%
49%
50%
58%
66%
Total Expenditure
-
522
489
556
532
538
573
484
476
432
Power & Fuel Cost
-
151
145
135
15
17
22
35
77
101
% Of Sales
-
26%
27%
22%
3%
3%
3%
6%
16%
20%
Employee Cost
-
38
41
39
46
46
45
39
39
33
% Of Sales
-
7%
8%
6%
8%
8%
7%
7%
8%
7%
Manufacturing Exp.
-
87
109
104
109
137
128
114
128
121
% Of Sales
-
15%
20%
17%
19%
23%
20%
21%
26%
24%
General & Admin Exp.
-
6
6
6
5
6
8
6
4
6
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
20
16
18
21
27
34
18
18
3
% Of Sales
-
3%
3%
3%
4%
5%
5%
3%
4%
1%
Miscellaneous Exp.
-
6
0
0
3
3
3
2
6
1
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
1%
0%
EBITDA
-
53
50
55
42
65
79
52
11
62
EBITDA Margin
-
9%
9%
9%
7%
11%
12%
10%
2%
13%
Other Income
-
5
6
6
6
4
2
4
6
9
Interest
-
9
10
16
90
81
57
47
30
3
Depreciation
-
6
6
7
22
22
29
25
18
10
PBT
-
43
40
38
-64
-34
-5
-17
-31
59
Tax
-
15
9
16
-4
6
12
5
1
21
Tax Rate
-
34%
14%
42%
6%
-16%
-240%
-31%
-4%
36%
PAT
-
28
55
22
-53
-32
-10
-15
-28
37
PAT before Minority Interest
-
28
55
22
-60
-40
-16
-22
-33
37
Minority Interest
-
0
0
0
7
8
7
7
4
0
PAT Margin
-
5%
10%
4%
-9%
-5%
-2%
-3%
-6%
8%
PAT Growth
-
-49%
152%
141%
-68%
-224%
33%
48%
-175%
 
EPS
-
1.51
2.99
1.19
-2.87
-1.71
-0.53
-0.79
-1.52
2.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
228
201
146
90
143
160
159
169
187
Share Capital
19
19
19
19
19
19
19
19
19
Total Reserves
210
182
127
72
125
142
141
150
168
Non-Current Liabilities
33
25
32
487
536
480
420
456
166
Secured Loans
0
0
0
442
482
443
378
418
137
Unsecured Loans
17
16
18
29
29
13
17
18
9
Long Term Provisions
5
3
3
15
16
15
15
15
16
Current Liabilities
106
107
207
378
288
331
308
167
258
Trade Payables
22
43
76
66
62
75
58
66
40
Other Current Liabilities
47
32
26
242
150
167
131
67
64
Short Term Borrowings
24
23
92
68
70
87
117
34
148
Short Term Provisions
13
9
13
2
5
2
2
1
6
Total Liabilities
367
333
385
955
974
983
904
814
655
Net Block
171
177
194
686
688
687
436
425
92
Gross Block
191
190
202
920
901
878
598
562
212
Accumulated Depreciation
20
13
7
235
213
191
162
137
120
Non Current Assets
198
204
219
808
804
786
723
639
484
Capital Work in Progress
7
7
10
109
102
80
261
174
333
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
14
14
15
14
14
19
26
39
58
Other Non Current Assets
6
6
0
0
0
0
0
0
0
Current Assets
169
129
165
145
169
195
180
174
170
Current Investments
64
0
0
0
0
0
0
0
0
Inventories
62
74
78
78
103
95
83
80
74
Sundry Debtors
14
9
56
16
15
41
47
27
25
Cash & Bank
4
14
5
5
4
3
3
26
34
Other Current Assets
24
1
2
1
46
56
47
42
37
Short Term Loans & Adv.
23
31
25
45
45
54
46
40
36
Net Current Assets
63
21
-42
-232
-119
-135
-128
7
-88
Total Assets
367
333
385
955
974
983
904
814
655

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
59
50
1
159
69
111
113
31
78
PBT
43
65
38
-64
-34
-5
-17
-31
59
Adjustment
15
15
22
111
102
84
72
48
6
Changes in Working Capital
11
10
-54
115
2
44
62
17
21
Cash after chg. in Working capital
68
90
6
162
70
123
116
34
86
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-10
-16
-5
-3
-1
-12
-3
-3
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
-25
0
0
0
0
0
0
0
Cash From Investing Activity
-64
39
-7
-25
-43
-98
-122
-190
-247
Net Fixed Assets
0
14
53
-11
-10
-14
-9
-12
Net Investments
-64
0
219
0
-32
-26
-18
-80
Others
0
25
-279
-14
-2
-58
-96
-98
Cash from Financing Activity
-5
-80
8
-133
-25
-13
2
134
177
Net Cash Inflow / Outflow
-10
9
2
1
0
0
-7
-25
8
Opening Cash & Equivalents
14
5
3
2
1
1
8
33
25
Closing Cash & Equivalent
4
14
5
3
2
1
1
8
33

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
12
11
8
5
8
9
9
9
10
ROA
8%
15%
3%
-6%
-4%
-2%
-3%
-4%
6%
ROE
13%
32%
19%
-52%
-26%
-10%
-14%
-18%
20%
ROCE
20%
30%
12%
4%
6%
7%
4%
0%
13%
Fixed Asset Turnover
3.02
2.78
1.14
0.67
0.72
0.90
0.96
1.28
2.38
Receivable days
7
22
20
9
16
24
24
19
18
Inventory Days
43
51
44
54
56
49
53
56
54
Payable days
24
43
47
45
44
40
45
38
34
Cash Conversion Cycle
27
29
18
19
28
32
32
37
38
Total Debt/Equity
0.18
0.20
0.76
6.68
4.41
3.80
3.53
2.90
1.65
Interest Cover
6
8
3
0
1
1
1
0
22

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.