Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Fertilizers

Rating :
57/99  (View)

BSE: 590024 | NSE: FACT

43.10
1.30 (3.11%)
25-Sep-2020 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.50
  •  43.50
  •  42.00
  •  41.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35153
  •  15.15
  •  54.90
  •  20.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,779.17
  • 2.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,978.42
  • N/A
  • -5.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 0.00%
  • 0.88%
  • FII
  • DII
  • Others
  • 0%
  • 8.96%
  • 0.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.74
  • -0.26
  • 1.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -34.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.14
  • -1.85
  • -2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.97
  • 16.16
  • 31.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
708
486
46%
779
591
32%
931
0
0
351
344
2%
Expenses
590
480
23%
684
578
18%
855
0
0
362
366
-1%
EBITDA
119
5
2130%
96
13
631%
76
0
0
-11
-22
-
EBIDTM
17%
1%
12%
2%
8%
0%
-3%
-6%
Other Income
15
29
-50%
979
7
14422%
4
0
0
6
414
-99%
Interest
62
75
-16%
87
65
33%
69
0
0
71
74
-5%
Depreciation
5
10
-53%
4
4
6%
4
0
0
4
4
7%
PBT
67
-50
-
983
-50
-
6
0
0
-80
314
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
67
-50
-
983
-50
-
6
0
0
-80
314
-
PATM
9%
-10%
126%
-8%
1%
0%
-23%
91%
EPS
1.03
-0.77
-
15.19
-0.77
-
0.10
0.00
0
-1.24
4.86
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,955
1,927
1,867
1,746
1,981
Net Sales Growth
-
1%
3%
7%
-12%
 
Cost Of Goods Sold
-
1,272
1,010
1,068
1,259
1,461
Gross Profit
-
683
917
798
487
520
GP Margin
-
35%
48%
43%
28%
26%
Total Expenditure
-
1,950
1,762
1,822
1,966
2,185
Power & Fuel Cost
-
118
165
167
120
149
% Of Sales
-
6%
9%
9%
7%
8%
Employee Cost
-
230
249
244
250
263
% Of Sales
-
12%
13%
13%
14%
13%
Manufacturing Exp.
-
102
97
129
152
112
% Of Sales
-
5%
5%
7%
9%
6%
General & Admin Exp.
-
9
9
8
8
10
% Of Sales
-
0%
0%
0%
0%
1%
Selling & Distn. Exp.
-
155
172
146
101
117
% Of Sales
-
8%
9%
8%
6%
6%
Miscellaneous Exp.
-
72
70
67
86
84
% Of Sales
-
4%
4%
4%
5%
4%
EBITDA
-
5
165
45
-220
-204
EBITDA Margin
-
0%
9%
2%
-13%
-10%
Other Income
-
461
45
18
29
49
Interest
-
281
322
305
257
201
Depreciation
-
23
17
21
23
25
PBT
-
163
-129
-263
-471
-382
Tax
-
0
0
0
0
0
Tax Rate
-
0%
0%
0%
0%
0%
PAT
-
163
-129
-263
-459
-373
PAT before Minority Interest
-
163
-129
-263
-459
-373
Minority Interest
-
0
0
0
0
0
PAT Margin
-
8%
-7%
-14%
-26%
-19%
PAT Growth
-
226%
51%
43%
-23%
 
EPS
-
2.52
-1.99
-4.06
-7.09
-5.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-1,458
-1,639
-1,512
-1,310
-852
Share Capital
647
647
647
647
647
Total Reserves
-2,105
-2,286
-2,159
-1,957
-1,499
Non-Current Liabilities
1,972
1,941
1,899
1,800
414
Secured Loans
1,791
1,770
1,770
1,668
202
Unsecured Loans
0
0
0
0
0
Long Term Provisions
173
162
119
132
212
Current Liabilities
1,813
1,514
1,181
1,194
2,120
Trade Payables
419
423
321
577
724
Other Current Liabilities
899
565
214
393
559
Short Term Borrowings
478
507
632
183
792
Short Term Provisions
18
18
15
41
46
Total Liabilities
2,327
1,816
1,568
1,683
1,682
Net Block
296
295
297
314
330
Gross Block
357
334
322
1,531
1,527
Accumulated Depreciation
59
36
22
1,213
1,192
Non Current Assets
394
383
375
348
367
Capital Work in Progress
17
18
25
22
25
Non Current Investment
69
59
46
4
4
Long Term Loans & Adv.
12
10
8
8
8
Other Non Current Assets
0
0
0
0
0
Current Assets
1,933
1,433
1,192
1,335
1,316
Current Investments
0
0
0
0
0
Inventories
652
479
429
391
553
Sundry Debtors
409
364
506
11
10
Cash & Bank
75
64
52
58
89
Other Current Assets
797
350
180
770
664
Short Term Loans & Adv.
271
176
25
104
98
Net Current Assets
120
-80
11
141
-804
Total Assets
2,327
1,816
1,568
1,683
1,682

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-424
224
31
-237
192
PBT
163
-129
-263
-459
-382
Adjustment
-139
344
326
205
247
Changes in Working Capital
-448
8
-32
17
317
Cash after chg. in Working capital
-424
224
31
-237
183
Interest Paid
0
0
0
0
0
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
9
Cash From Investing Activity
435
-3
75
-4
-9
Net Fixed Assets
-23
-6
1,147
0
Net Investments
-10
-14
-42
0
Others
467
16
-1,030
-4
Cash from Financing Activity
-51
-207
-94
224
-181
Net Cash Inflow / Outflow
-40
14
12
-17
2
Opening Cash & Equivalents
46
32
20
38
3
Closing Cash & Equivalent
6
46
32
21
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-23
-25
-23
-20
-13
ROA
8%
-8%
-16%
-27%
-22%
ROE
0%
0%
0%
0%
0%
ROCE
61%
25%
6%
-50%
-64%
Fixed Asset Turnover
5.82
6.09
2.10
1.17
1.33
Receivable days
70
80
49
2
2
Inventory Days
103
83
77
96
99
Payable days
78
77
74
82
61
Cash Conversion Cycle
95
86
52
17
40
Total Debt/Equity
-1.56
-1.39
-1.59
-1.42
-1.31
Interest Cover
2
1
0
-1
-1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.