Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Chemicals

Rating :
80/99  (View)

BSE: 541557 | NSE: FINEORG

1811.25
12.40 (0.69%)
13-Dec-2019 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1800.00
  •  1825.00
  •  1794.00
  •  1798.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6180
  •  111.94
  •  2188.00
  •  1012.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,558.81
  • 35.55
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,577.87
  • 0.39%
  • 9.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.54%
  • 2.25%
  • FII
  • DII
  • Others
  • 0.02%
  • 14.82%
  • 7.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.12
  • 10.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.90
  • 8.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.90
  • 17.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
274.02
0.00
0.00
250.59
0.00
0.00
284.28
0.00
0.00
0.00
0.00
0.00
Expenses
208.89
0.00
0.00
189.96
0.00
0.00
225.68
0.00
0.00
0.00
0.00
0.00
EBITDA
65.13
0.00
0.00
60.63
0.00
0.00
58.60
0.00
0.00
0.00
0.00
0.00
EBIDTM
23.77%
0.00%
24.20%
0.00%
20.61%
0.00%
0.00%
0.00%
Other Income
5.82
0.00
0.00
4.36
0.00
0.00
0.63
0.00
0.00
0.00
0.00
0.00
Interest
0.65
0.00
0.00
0.44
0.00
0.00
0.14
0.00
0.00
0.00
0.00
0.00
Depreciation
6.51
0.00
0.00
3.35
0.00
0.00
4.58
0.00
0.00
0.00
0.00
0.00
PBT
63.79
0.00
0.00
61.20
0.00
0.00
54.51
0.00
0.00
0.00
0.00
0.00
Tax
5.23
0.00
0.00
21.33
0.00
0.00
27.88
0.00
0.00
0.00
0.00
0.00
PAT
58.56
0.00
0.00
39.87
0.00
0.00
26.63
0.00
0.00
0.00
0.00
0.00
PATM
21.37%
0.00%
15.91%
0.00%
9.37%
0.00%
0.00%
0.00%
EPS
18.60
0.00
0.00
12.26
0.00
0.00
8.69
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
1,060.33
855.81
779.16
659.74
614.71
567.20
496.45
Net Sales Growth
-
23.90%
9.84%
18.10%
7.33%
8.38%
14.25%
 
Cost Of Goods Sold
-
628.37
541.58
485.08
387.66
382.92
349.46
350.00
Gross Profit
-
431.97
314.24
294.08
272.08
231.79
217.74
146.45
GP Margin
-
40.74%
36.72%
37.74%
41.24%
37.71%
38.39%
29.50%
Total Expenditure
-
830.09
697.40
634.26
513.90
500.76
458.61
445.19
Power & Fuel Cost
-
43.01
32.57
28.55
27.13
27.09
27.79
25.84
% Of Sales
-
4.06%
3.81%
3.66%
4.11%
4.41%
4.90%
5.20%
Employee Cost
-
62.79
51.62
64.44
26.86
20.48
16.94
14.51
% Of Sales
-
5.92%
6.03%
8.27%
4.07%
3.33%
2.99%
2.92%
Manufacturing Exp.
-
38.88
26.93
22.21
7.93
12.74
9.35
10.17
% Of Sales
-
3.67%
3.15%
2.85%
1.20%
2.07%
1.65%
2.05%
General & Admin Exp.
-
20.50
18.49
15.90
42.30
34.55
34.00
24.84
% Of Sales
-
1.93%
2.16%
2.04%
6.41%
5.62%
5.99%
5.00%
Selling & Distn. Exp.
-
30.48
23.60
16.11
21.07
22.33
21.07
19.84
% Of Sales
-
2.87%
2.76%
2.07%
3.19%
3.63%
3.71%
4.00%
Miscellaneous Exp.
-
6.07
2.61
1.97
0.95
0.65
0.00
0.00
% Of Sales
-
0.57%
0.30%
0.25%
0.14%
0.11%
0%
0%
EBITDA
-
230.24
158.41
144.90
145.84
113.95
108.59
51.26
EBITDA Margin
-
21.71%
18.51%
18.60%
22.11%
18.54%
19.14%
10.33%
Other Income
-
24.05
15.97
4.00
9.11
2.02
7.12
1.52
Interest
-
6.06
3.15
4.39
8.31
7.70
10.53
10.47
Depreciation
-
17.45
20.04
23.71
29.82
22.65
10.61
11.36
PBT
-
230.78
151.19
120.80
116.83
85.62
94.57
30.96
Tax
-
94.52
55.86
42.92
40.64
28.55
32.82
10.06
Tax Rate
-
40.96%
36.95%
35.53%
34.79%
33.35%
34.70%
32.49%
PAT
-
136.26
95.33
77.87
76.19
57.08
61.75
20.90
PAT before Minority Interest
-
136.26
95.33
77.87
76.19
57.08
61.75
20.90
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.85%
11.14%
9.99%
11.55%
9.29%
10.89%
4.21%
PAT Growth
-
42.94%
22.42%
2.21%
33.48%
-7.56%
195.45%
 
Unadjusted EPS
-
44.44
31.09
25.40
24.85
19.70
21.31
7.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
500.24
395.58
328.32
254.44
193.66
159.31
97.57
Share Capital
15.33
15.33
4.83
4.83
4.83
4.83
4.83
Total Reserves
484.91
380.25
323.21
249.33
188.83
154.48
92.74
Non-Current Liabilities
96.54
-4.85
-3.95
48.64
54.70
87.95
67.85
Secured Loans
92.82
0.00
0.00
21.27
29.05
32.43
10.17
Unsecured Loans
0.00
0.00
0.00
30.36
26.26
54.68
56.25
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Current Liabilities
105.39
134.23
116.40
112.90
126.19
92.99
90.21
Trade Payables
53.38
69.94
64.15
53.36
53.42
58.42
41.25
Other Current Liabilities
20.08
3.53
11.99
16.23
16.00
12.17
14.00
Short Term Borrowings
20.19
53.61
40.26
42.51
39.33
20.05
34.97
Short Term Provisions
11.73
7.14
0.00
0.80
17.44
2.36
0.00
Total Liabilities
702.20
524.96
440.77
415.98
374.55
340.25
255.63
Net Block
78.17
88.33
96.98
124.72
123.66
70.07
75.32
Gross Block
247.04
239.96
229.35
234.33
196.45
146.57
141.36
Accumulated Depreciation
168.87
151.63
132.37
109.61
72.79
76.50
66.04
Non Current Assets
268.01
191.72
159.89
164.84
164.51
146.47
80.86
Capital Work in Progress
106.29
31.67
2.80
5.65
8.11
24.15
2.73
Non Current Investment
9.97
10.61
11.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
39.35
39.43
27.40
33.32
30.91
52.25
2.81
Other Non Current Assets
34.24
21.67
21.71
1.14
1.83
0.00
0.00
Current Assets
434.18
333.24
280.88
251.14
210.05
193.79
174.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
89.26
89.14
92.18
76.19
64.44
54.31
61.69
Sundry Debtors
155.62
146.49
110.41
88.72
89.22
76.51
55.76
Cash & Bank
109.21
12.37
17.92
43.60
3.37
9.16
7.86
Other Current Assets
80.09
2.96
2.26
1.43
53.03
53.81
49.45
Short Term Loans & Adv.
77.81
82.29
58.12
41.20
51.83
51.98
48.48
Net Current Assets
328.80
199.02
164.48
138.24
83.86
100.80
84.56
Total Assets
702.19
524.96
440.77
415.98
374.56
340.26
255.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
98.43
65.11
45.09
113.51
79.56
2.09
48.93
PBT
230.78
151.19
120.80
116.83
85.62
94.57
30.96
Adjustment
3.06
8.43
24.04
36.43
29.99
20.24
20.83
Changes in Working Capital
-49.27
-43.63
-50.28
2.82
-6.05
-83.69
7.60
Cash after chg. in Working capital
184.57
115.98
94.56
156.07
109.56
31.12
59.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-86.13
-50.87
-49.47
-42.56
-30.00
-29.04
-10.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-93.39
-51.51
-15.96
-27.96
-65.21
-29.18
-10.36
Net Fixed Assets
-81.70
-39.46
7.82
-35.41
-33.84
-26.62
Net Investments
-2.36
0.00
-8.90
-5.42
0.00
-0.01
Others
-9.33
-12.05
-14.88
12.87
-31.37
-2.55
Cash from Financing Activity
92.41
-16.90
-55.31
-55.62
-20.13
28.38
-32.83
Net Cash Inflow / Outflow
97.45
-3.30
-26.19
29.93
-5.79
1.29
5.74
Opening Cash & Equivalents
10.67
13.97
40.16
3.37
9.16
7.86
2.13
Closing Cash & Equivalent
108.12
10.67
13.97
43.60
3.37
9.16
7.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
163.16
129.02
679.17
526.20
400.95
329.84
202.00
ROA
22.21%
19.74%
18.18%
19.28%
15.97%
20.72%
8.17%
ROE
30.42%
26.35%
26.75%
34.03%
32.34%
48.07%
21.42%
ROCE
43.95%
37.75%
34.53%
38.33%
32.87%
43.98%
20.06%
Fixed Asset Turnover
4.35
3.68
3.52
3.22
3.75
4.12
3.68
Receivable days
52.00
54.22
44.54
46.84
46.98
40.65
39.12
Inventory Days
30.71
38.27
37.66
37.02
33.66
35.65
43.28
Payable days
27.49
35.44
33.16
36.47
39.35
39.84
33.21
Cash Conversion Cycle
55.22
57.05
49.05
47.39
41.29
36.47
49.20
Total Debt/Equity
0.26
0.14
0.12
0.40
0.53
0.70
1.12
Interest Cover
39.07
48.93
28.52
15.06
12.12
9.98
3.96

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.