Nifty
Sensex
:
:
9820.25
33339.31
239.95 (2.50%)
915.21 (2.82%)

Chemicals

Rating :
71/99  (View)

BSE: 533333 | NSE: FCL

27.55
0.90 (3.38%)
01-Jun-2020 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.10
  •  27.55
  •  26.95
  •  26.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46564
  •  12.83
  •  38.80
  •  12.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 296.06
  • 11.59
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 283.51
  • 0.38%
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.42%
  • 1.73%
  • 23.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.43
  • 12.32
  • 12.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 15.88
  • 3.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.91
  • 11.77
  • -4.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.27
  • 18.72
  • 18.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 3.44
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.76
  • 11.95
  • 12.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
52
46
13%
51
43
18%
50
43
16%
50
40
25%
Expenses
44
38
17%
41
35
16%
41
33
25%
42
32
29%
EBITDA
8
8
-5%
10
8
28%
9
10
-15%
9
8
7%
EBIDTM
15%
18%
20%
18%
17%
23%
17%
20%
Other Income
3
1
469%
-1
0
-
0
0
-
1
-2
-
Interest
0
0
-16%
0
0
-47%
0
0
-33%
0
0
59%
Depreciation
0
0
15%
0
0
4%
0
0
17%
0
0
44%
PBT
11
9
26%
9
7
27%
8
9
-8%
9
6
61%
Tax
3
2
18%
2
2
15%
2
2
3%
3
3
-8%
PAT
8
6
28%
7
5
31%
6
6
-11%
7
3
138%
PATM
16%
14%
13%
12%
12%
15%
13%
7%
EPS
0.73
0.57
28%
0.59
0.45
31%
0.52
0.58
-10%
0.59
0.25
136%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
203
182
141
127
110
102
87
96
80
Net Sales Growth
18%
29%
11%
16%
8%
18%
-10%
20%
 
Cost Of Goods Sold
129
109
79
69
58
63
57
65
56
Gross Profit
74
73
62
58
52
39
30
31
24
GP Margin
36%
40%
44%
46%
47%
39%
35%
32%
29%
Total Expenditure
168
148
111
98
82
85
77
86
72
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
8
6
5
4
4
4
4
4
% Of Sales
-
4%
4%
4%
3%
4%
4%
4%
4%
Manufacturing Exp.
-
12
9
9
10
9
7
9
7
% Of Sales
-
6%
6%
7%
9%
9%
8%
9%
8%
General & Admin Exp.
-
7
5
6
5
4
4
6
4
% Of Sales
-
4%
3%
5%
5%
4%
5%
6%
5%
Selling & Distn. Exp.
-
8
8
6
3
2
2
1
0
% Of Sales
-
4%
5%
5%
2%
2%
2%
1%
0%
Miscellaneous Exp.
-
4
4
3
2
4
4
1
1
% Of Sales
-
2%
3%
2%
2%
4%
4%
1%
2%
EBITDA
35
34
30
29
28
16
9
9
7
EBITDA Margin
17%
19%
21%
23%
25%
16%
11%
10%
9%
Other Income
4
2
5
10
2
5
3
3
2
Interest
1
1
1
0
0
0
0
1
0
Depreciation
1
1
1
1
1
0
0
0
0
PBT
37
34
34
38
29
20
11
11
9
Tax
10
9
10
9
9
6
3
3
2
Tax Rate
27%
28%
29%
24%
32%
28%
30%
27%
28%
PAT
27
23
23
26
17
13
6
7
6
PAT before Minority Interest
26
24
24
29
20
15
8
8
6
Minority Interest
-1
-2
-1
-3
-3
-2
-1
-1
0
PAT Margin
13%
12%
16%
20%
16%
13%
8%
7%
8%
PAT Growth
31%
-1%
-12%
51%
32%
99%
-8%
14%
 
EPS
2.42
2.02
2.04
2.32
1.53
1.16
0.58
0.63
0.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
159
136
112
91
76
65
58
52
Share Capital
22
22
22
22
22
11
11
11
Total Reserves
137
113
90
69
54
54
47
41
Non-Current Liabilities
1
0
0
0
0
0
3
5
Secured Loans
0
0
0
0
0
1
3
6
Unsecured Loans
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
29
19
20
18
19
18
17
18
Trade Payables
21
11
15
13
14
14
13
15
Other Current Liabilities
6
3
3
1
1
3
3
2
Short Term Borrowings
2
4
1
3
1
0
0
0
Short Term Provisions
0
0
0
1
3
1
1
1
Total Liabilities
195
161
140
114
100
87
81
78
Net Block
32
25
23
19
18
14
12
10
Gross Block
34
27
26
22
20
16
14
12
Accumulated Depreciation
2
1
2
3
3
2
2
1
Non Current Assets
86
89
81
64
55
22
20
17
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
47
57
51
39
29
0
0
0
Long Term Loans & Adv.
7
6
7
6
8
8
7
6
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
108
72
59
50
45
65
62
61
Current Investments
5
2
0
0
0
16
21
20
Inventories
25
21
13
11
10
11
11
10
Sundry Debtors
49
28
29
25
22
22
17
17
Cash & Bank
15
8
13
9
10
13
12
12
Other Current Assets
14
10
1
0
2
4
1
3
Short Term Loans & Adv.
2
4
2
3
2
3
1
2
Net Current Assets
79
54
39
31
26
47
45
43
Total Assets
195
161
140
114
100
87
81
78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
12
6
19
14
13
1
4
5
PBT
34
34
38
29
20
11
11
9
Adjustment
1
-4
-8
-1
-3
-2
-2
-1
Changes in Working Capital
-13
-15
0
-4
0
-5
-3
1
Cash after chg. in Working capital
22
16
31
24
18
5
7
8
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-10
-9
-11
-10
-4
-4
-3
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
4
-9
-11
-10
-12
12
1
-10
Net Fixed Assets
-8
-2
-3
-2
-4
-1
-2
Net Investments
7
-8
-12
-10
-14
4
-1
Others
5
1
4
2
5
8
4
Cash from Financing Activity
-3
-4
-6
-1
-3
-4
-3
3
Net Cash Inflow / Outflow
13
-7
2
2
-2
9
2
-2
Opening Cash & Equivalents
4
7
9
9
12
3
1
0
Closing Cash & Equivalent
17
4
8
9
9
12
3
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
14
12
10
8
7
6
5
5
ROA
14%
16%
23%
18%
16%
9%
10%
8%
ROE
17%
19%
29%
24%
21%
13%
15%
12%
ROCE
23%
27%
37%
34%
28%
17%
19%
16%
Fixed Asset Turnover
5.97
5.46
5.58
5.48
6.00
6.22
7.83
7.03
Receivable days
77
73
74
75
74
77
61
73
Inventory Days
46
44
33
34
37
45
39
44
Payable days
41
46
57
65
66
69
65
87
Cash Conversion Cycle
82
70
50
44
45
52
34
31
Total Debt/Equity
0.01
0.03
0.01
0.03
0.02
0.06
0.11
0.15
Interest Cover
41
61
99
75
63
29
22
20

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.