Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Finance - NBFC

Rating :
48/99  (View)

BSE: 508954 | NSE: Not Listed

46.85
0.00 (0%)
25-Sep-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  46.85
  •  46.85
  •  46.85
  •  46.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60
  •  0.03
  •  55.30
  •  27.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 594.33
  • 120.68
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 683.16
  • N/A
  • 4.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.36%
  • 0.51%
  • 39.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 80.85
  • -14.77
  • 8.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.91
  • 5.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.76
  • 13.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 311.33
  • 396.43
  • 336.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.73
  • 3.73
  • 3.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 61.80
  • 43.20
  • 50.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
3
85%
11
0
0
7
5
33%
4
4
-15%
Expenses
2
2
51%
4
0
0
3
1
147%
2
1
83%
EBITDA
4
2
112%
6
0
0
4
4
-3%
2
3
-50%
EBIDTM
64%
56%
59%
0%
55%
76%
43%
73%
Other Income
0
0
-75%
0
0
0
0
0
186%
0
0
-14%
Interest
2
1
43%
4
0
0
2
3
-33%
1
3
-62%
Depreciation
0
0
200%
0
0
0
0
0
267%
0
0
233%
PBT
2
1
192%
2
0
0
2
1
120%
0
0
35%
Tax
1
0
0
1
0
0
0
0
0
0
0
0
PAT
2
1
112%
1
0
0
2
1
120%
0
0
35%
PATM
24%
21%
11%
0%
26%
15%
12%
8%
EPS
0.12
0.06
100%
0.09
0.00
0
0.13
0.06
117%
0.04
0.03
33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
414
298
326
494
920
415
391
Net Sales Growth
-
39%
-9%
-34%
-46%
122%
6%
 
Cost Of Goods Sold
-
396
284
314
482
915
412
387
Gross Profit
-
17
14
12
12
5
3
4
GP Margin
-
4%
5%
4%
2%
1%
1%
1%
Total Expenditure
-
401
288
317
484
917
414
390
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2
1
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
1
1
1
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1
1
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
0
0
0
1
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
12
10
10
10
3
0
1
EBITDA Margin
-
3%
3%
3%
2%
0%
0%
0%
Other Income
-
1
0
1
0
0
0
1
Interest
-
12
8
9
8
2
1
2
Depreciation
-
0
0
0
0
0
0
0
PBT
-
1
2
1
2
2
0
1
Tax
-
0
1
0
1
1
0
0
Tax Rate
-
33%
36%
32%
33%
30%
-33%
30%
PAT
-
1
2
1
1
1
0
0
PAT before Minority Interest
-
1
2
1
1
1
0
1
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
0%
1%
0%
0%
0%
0%
0%
PAT Growth
-
-43%
158%
-50%
7%
358%
-196%
 
EPS
-
0.07
0.12
0.05
0.09
0.09
-0.03
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
16
16
14
13
12
11
12
Share Capital
10
10
10
10
10
10
1
Total Reserves
7
6
4
3
2
2
10
Non-Current Liabilities
4
12
70
5
4
3
0
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
4
12
69
5
4
4
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
91
103
12
69
27
1
17
Trade Payables
0
0
0
0
0
0
0
Other Current Liabilities
1
3
6
1
0
0
2
Short Term Borrowings
89
99
6
67
27
1
14
Short Term Provisions
1
1
0
0
0
0
0
Total Liabilities
114
133
98
88
45
17
30
Net Block
1
0
0
0
0
0
0
Gross Block
2
2
1
1
1
1
1
Accumulated Depreciation
1
1
1
1
1
1
1
Non Current Assets
5
5
3
3
3
5
6
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
1
3
1
1
0
1
1
Long Term Loans & Adv.
0
0
0
0
1
1
3
Other Non Current Assets
2
2
2
2
2
2
1
Current Assets
110
128
94
85
41
13
24
Current Investments
0
0
0
0
0
0
0
Inventories
4
4
6
5
4
3
4
Sundry Debtors
1
2
1
1
0
0
0
Cash & Bank
5
4
5
4
6
4
2
Other Current Assets
100
0
0
0
31
6
17
Short Term Loans & Adv.
100
119
82
74
31
5
17
Net Current Assets
18
25
82
16
14
12
8
Total Assets
114
133
98
88
45
17
30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
29
-28
7
-35
-23
12
1
PBT
1
2
1
2
2
0
1
Adjustment
12
8
9
8
2
0
0
Changes in Working Capital
16
-38
-2
-44
-26
12
1
Cash after chg. in Working capital
29
-27
8
-34
-22
12
2
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
-1
-1
-1
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
1
-1
0
0
0
1
-1
Net Fixed Assets
0
0
0
0
0
0
Net Investments
0
1
0
0
0
0
Others
1
-2
0
0
0
0
Cash from Financing Activity
-29
28
-6
33
25
-11
-2
Net Cash Inflow / Outflow
1
-1
1
-2
2
2
-1
Opening Cash & Equivalents
4
5
4
6
4
2
4
Closing Cash & Equivalent
5
4
5
4
6
4
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
2
2
1
1
1
1
1
ROA
1%
1%
1%
2%
4%
-2%
2%
ROE
6%
11%
5%
11%
11%
-3%
4%
ROCE
11%
10%
12%
16%
12%
2%
9%
Fixed Asset Turnover
249.71
204.99
263.82
443.56
773.50
331.17
321.66
Receivable days
1
2
2
1
0
0
0
Inventory Days
3
6
6
3
1
3
4
Payable days
0
0
0
0
0
0
0
Cash Conversion Cycle
4
7
7
4
1
3
4
Total Debt/Equity
5.72
7.14
5.53
5.58
2.63
0.40
1.24
Interest Cover
1
1
1
1
2
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.