Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Plastic Products

Rating :
67/99  (View)

BSE: 500940 | NSE: FINPIPE

591.55
4.35 (0.74%)
15-Oct-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  592.25
  •  598.00
  •  585.25
  •  587.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19192
  •  113.53
  •  623.75
  •  437.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,321.63
  • 22.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,383.09
  • 1.69%
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.47%
  • 5.00%
  • 27.36%
  • FII
  • DII
  • Others
  • 0.39%
  • 10.65%
  • 4.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.83
  • 4.54
  • 5.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 23.15
  • 1.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.21
  • 48.91
  • -0.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.06
  • 22.77
  • 21.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 3.59
  • 3.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.79
  • 13.37
  • 12.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
943.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
820.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
123.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
13.09%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
5.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
16.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
111.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
40.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
71.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.56%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
3,091.32
2,737.79
2,602.36
2,843.12
Net Sales Growth
-
12.91%
5.20%
-8.47%
 
Cost Of Goods Sold
-
1,892.35
1,736.65
1,585.16
1,985.55
Gross Profit
-
1,198.96
1,001.13
1,017.20
857.58
GP Margin
-
38.78%
36.57%
39.09%
30.16%
Total Expenditure
-
2,487.03
2,253.86
2,039.30
2,438.69
Power & Fuel Cost
-
114.35
88.24
70.69
87.17
% Of Sales
-
3.70%
3.22%
2.72%
3.07%
Employee Cost
-
134.43
116.15
104.89
92.50
% Of Sales
-
4.35%
4.24%
4.03%
3.25%
Manufacturing Exp.
-
201.37
186.21
163.23
167.82
% Of Sales
-
6.51%
6.80%
6.27%
5.90%
General & Admin Exp.
-
56.92
63.41
55.97
43.66
% Of Sales
-
1.84%
2.32%
2.15%
1.54%
Selling & Distn. Exp.
-
67.52
50.77
52.11
46.38
% Of Sales
-
2.18%
1.85%
2.00%
1.63%
Miscellaneous Exp.
-
20.08
12.42
7.24
15.61
% Of Sales
-
0.65%
0.45%
0.28%
0.55%
EBITDA
-
604.29
483.93
563.06
404.43
EBITDA Margin
-
19.55%
17.68%
21.64%
14.22%
Other Income
-
40.41
24.40
23.17
38.71
Interest
-
12.27
9.82
15.38
44.71
Depreciation
-
70.08
60.60
55.05
50.57
PBT
-
562.36
437.90
515.81
347.87
Tax
-
181.22
147.92
170.28
125.06
Tax Rate
-
33.91%
33.78%
33.01%
33.59%
PAT
-
353.24
289.99
345.52
247.29
PAT before Minority Interest
-
353.24
289.99
345.52
247.29
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
11.43%
10.59%
13.28%
8.70%
PAT Growth
-
21.81%
-16.07%
39.72%
 
Unadjusted EPS
-
29.59
24.69
28.59
20.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,576.20
2,795.13
2,314.77
1,590.50
Share Capital
124.10
124.10
124.10
124.10
Total Reserves
2,452.10
2,671.03
2,190.67
1,466.41
Non-Current Liabilities
241.07
219.85
222.49
208.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
20.58
13.43
11.15
11.22
Current Liabilities
515.45
491.07
459.45
586.84
Trade Payables
283.80
250.47
227.48
243.19
Other Current Liabilities
138.69
116.27
133.72
230.84
Short Term Borrowings
90.56
100.71
94.18
111.71
Short Term Provisions
2.40
23.62
4.07
1.09
Total Liabilities
3,332.72
3,506.05
2,996.71
2,385.34
Net Block
950.89
884.24
855.13
849.65
Gross Block
2,199.44
2,063.71
1,982.35
896.52
Accumulated Depreciation
1,248.55
1,179.47
1,127.22
46.87
Non Current Assets
2,279.26
2,696.75
2,267.44
1,618.31
Capital Work in Progress
90.25
90.34
21.75
6.62
Non Current Investment
1,135.85
1,541.16
1,207.02
685.18
Long Term Loans & Adv.
38.02
102.91
76.60
19.58
Other Non Current Assets
64.26
78.09
106.93
57.29
Current Assets
1,053.45
809.30
729.27
767.03
Current Investments
226.09
65.59
56.56
168.71
Inventories
620.47
611.55
557.40
447.22
Sundry Debtors
74.31
43.14
52.49
17.63
Cash & Bank
29.10
23.43
16.34
10.41
Other Current Assets
103.48
48.39
39.64
94.42
Short Term Loans & Adv.
65.97
17.19
6.84
28.63
Net Current Assets
538.00
318.23
269.82
180.19
Total Assets
3,332.71
3,506.05
2,996.71
2,385.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
407.36
338.41
251.74
569.00
PBT
548.47
454.25
525.13
382.83
Adjustment
39.48
33.67
40.02
51.93
Changes in Working Capital
-3.61
-29.99
-138.24
200.51
Cash after chg. in Working capital
584.34
457.93
426.91
635.27
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-176.97
-119.52
-175.17
-66.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-235.62
-161.91
34.56
-77.23
Net Fixed Assets
-135.64
-149.95
-1,100.96
Net Investments
252.21
-333.07
-404.96
Others
-352.19
321.11
1,540.48
Cash from Financing Activity
-170.98
-175.19
-282.41
-493.66
Net Cash Inflow / Outflow
0.76
1.31
3.89
-1.89
Opening Cash & Equivalents
6.82
5.51
1.61
12.30
Closing Cash & Equivalent
7.58
6.82
5.51
10.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
207.60
225.24
186.53
128.17
ROA
10.33%
8.92%
12.84%
10.37%
ROE
13.15%
11.35%
17.70%
15.55%
ROCE
19.66%
16.88%
25.23%
23.14%
Fixed Asset Turnover
1.45
1.40
2.08
3.57
Receivable days
6.93
6.16
4.28
2.01
Inventory Days
72.73
75.35
61.37
50.94
Payable days
38.10
38.34
40.75
36.96
Cash Conversion Cycle
41.56
43.17
24.90
15.99
Total Debt/Equity
0.04
0.04
0.04
0.13
Interest Cover
44.55
45.61
34.53
9.33

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.