Nifty
Sensex
:
:
11414.85
38471.10
73.70 (0.65%)
256.63 (0.67%)

Electric Equipment

Rating :
70/99  (View)

BSE: Not Listed | NSE: FOCUS

43.10
0.00 (0%)
15-Oct-2019 | 11:35AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  43.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  60.90
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.69
  • 4.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45.85
  • 2.32%
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.36%
  • 1.12%
  • 24.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
121.02
102.92
78.67
Net Sales Growth
-
17.59%
30.82%
 
Cost Of Goods Sold
-
82.00
65.89
55.35
Gross Profit
-
39.02
37.03
23.32
GP Margin
-
32.24%
35.98%
29.64%
Total Expenditure
-
105.38
92.38
72.73
Power & Fuel Cost
-
0.19
0.09
0.07
% Of Sales
-
0.16%
0.09%
0.09%
Employee Cost
-
10.08
7.28
4.97
% Of Sales
-
8.33%
7.07%
6.32%
Manufacturing Exp.
-
1.39
0.72
0.37
% Of Sales
-
1.15%
0.70%
0.47%
General & Admin Exp.
-
5.44
4.32
2.82
% Of Sales
-
4.50%
4.20%
3.58%
Selling & Distn. Exp.
-
5.47
12.33
8.87
% Of Sales
-
4.52%
11.98%
11.27%
Miscellaneous Exp.
-
0.81
1.75
0.28
% Of Sales
-
0.67%
1.70%
0.36%
EBITDA
-
15.64
10.54
5.94
EBITDA Margin
-
12.92%
10.24%
7.55%
Other Income
-
0.73
0.40
1.02
Interest
-
0.59
0.31
0.57
Depreciation
-
2.35
0.78
0.36
PBT
-
13.43
9.85
6.03
Tax
-
3.68
3.89
2.01
Tax Rate
-
27.40%
39.49%
33.33%
PAT
-
9.76
5.96
4.02
PAT before Minority Interest
-
9.76
5.96
4.02
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
8.06%
5.79%
5.11%
PAT Growth
-
63.76%
48.26%
 
Unadjusted EPS
-
29.00
18.00
15.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
31.50
21.75
11.73
Share Capital
3.38
3.38
2.48
Total Reserves
28.12
18.37
9.26
Non-Current Liabilities
0.21
0.04
-0.10
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
19.57
18.68
14.17
Trade Payables
12.61
11.96
10.56
Other Current Liabilities
4.17
3.80
2.26
Short Term Borrowings
2.79
2.21
0.46
Short Term Provisions
0.00
0.72
0.89
Total Liabilities
51.28
40.47
25.80
Net Block
13.47
3.26
2.27
Gross Block
18.37
4.04
2.63
Accumulated Depreciation
4.90
0.78
0.36
Non Current Assets
14.17
7.59
2.28
Capital Work in Progress
0.71
4.34
0.01
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
37.11
31.31
23.53
Current Investments
0.00
0.00
0.00
Inventories
12.92
7.62
5.91
Sundry Debtors
18.82
17.56
13.66
Cash & Bank
0.75
3.24
1.64
Other Current Assets
4.62
0.35
0.71
Short Term Loans & Adv.
2.92
2.55
1.59
Net Current Assets
17.54
12.64
9.35
Total Assets
51.28
40.45
25.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6.13
0.00
0.00
PBT
13.43
0.00
0.00
Adjustment
2.94
0.00
0.00
Changes in Working Capital
-6.43
0.00
0.00
Cash after chg. in Working capital
9.94
0.00
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.81
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-8.92
0.00
0.00
Net Fixed Assets
-10.49
-5.72
Net Investments
-0.36
0.00
Others
1.93
5.72
Cash from Financing Activity
0.30
0.00
0.00
Net Cash Inflow / Outflow
-2.49
0.00
0.00
Opening Cash & Equivalents
3.24
0.00
0.00
Closing Cash & Equivalent
0.75
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
31.08
59.78
47.34
ROA
21.27%
17.99%
15.56%
ROE
37.74%
37.34%
34.22%
ROCE
49.82%
58.74%
54.11%
Fixed Asset Turnover
10.01
30.90
29.89
Receivable days
54.86
55.32
63.40
Inventory Days
30.97
23.98
27.43
Payable days
43.14
47.14
54.62
Cash Conversion Cycle
42.70
32.17
36.21
Total Debt/Equity
0.09
0.11
0.04
Interest Cover
23.70
32.79
11.55

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.