Nifty
Sensex
:
:
11633.30
39745.66
-45.20 (-0.39%)
-143.30 (-0.36%)

Miscellaneous

Rating :
N/A  (View)

BSE: 540945 | NSE: Not Listed

2.05
-0.10 (-4.65%)
27-Feb-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.05
  •  2.05
  •  2.05
  •  2.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8000
  •  0.16
  •  6.68
  •  2.04

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.87
  • 0.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4.61
  • N/A
  • 0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.33%
  • 1.02%
  • 73.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
29.96
26.97
15.42
Net Sales Growth
-
11.09%
74.90%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
29.96
26.97
15.42
GP Margin
-
100%
100%
100%
Total Expenditure
-
23.65
21.02
12.58
Power & Fuel Cost
-
0.00
0.00
0.01
% Of Sales
-
0%
0%
0.06%
Employee Cost
-
1.07
1.21
1.29
% Of Sales
-
3.57%
4.49%
8.37%
Manufacturing Exp.
-
22.08
19.06
10.59
% Of Sales
-
73.70%
70.67%
68.68%
General & Admin Exp.
-
0.50
0.71
0.38
% Of Sales
-
1.67%
2.63%
2.46%
Selling & Distn. Exp.
-
0.00
0.01
0.18
% Of Sales
-
0%
0.04%
1.17%
Miscellaneous Exp.
-
0.00
0.03
0.13
% Of Sales
-
0%
0.11%
0.84%
EBITDA
-
6.31
5.95
2.84
EBITDA Margin
-
21.06%
22.06%
18.42%
Other Income
-
0.01
0.03
0.00
Interest
-
0.28
0.30
0.59
Depreciation
-
1.20
1.59
0.32
PBT
-
4.84
4.09
1.92
Tax
-
1.33
1.13
0.63
Tax Rate
-
27.48%
27.63%
32.81%
PAT
-
3.51
2.96
1.29
PAT before Minority Interest
-
3.51
2.96
1.29
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
11.72%
10.98%
8.37%
PAT Growth
-
18.58%
129.46%
 
Unadjusted EPS
-
2.63
3.51
5.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
30.30
26.81
4.55
Share Capital
13.35
13.35
0.15
Total Reserves
16.95
13.46
4.40
Non-Current Liabilities
-0.09
0.05
0.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
5.98
3.98
7.43
Trade Payables
0.04
0.08
0.44
Other Current Liabilities
1.15
0.79
1.60
Short Term Borrowings
1.80
1.50
4.55
Short Term Provisions
2.99
1.61
0.83
Total Liabilities
36.19
30.84
11.98
Net Block
4.59
5.28
2.24
Gross Block
8.85
8.34
3.71
Accumulated Depreciation
4.26
3.06
1.47
Non Current Assets
4.59
5.28
2.24
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
31.60
25.57
9.73
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
23.78
11.11
6.32
Cash & Bank
0.06
10.80
0.07
Other Current Assets
7.76
0.00
1.01
Short Term Loans & Adv.
7.76
3.65
2.34
Net Current Assets
25.61
21.58
2.31
Total Assets
36.19
30.85
11.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-10.23
-0.58
0.18
PBT
4.84
4.09
1.92
Adjustment
1.48
1.89
0.88
Changes in Working Capital
-16.56
-6.56
-2.62
Cash after chg. in Working capital
-10.23
-0.58
0.18
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-0.51
-2.68
-1.32
Net Fixed Assets
0.00
-2.19
Net Investments
0.00
-4.70
Others
-0.51
4.21
Cash from Financing Activity
0.00
13.99
1.08
Net Cash Inflow / Outflow
-10.74
10.74
-0.06
Opening Cash & Equivalents
10.80
0.07
0.12
Closing Cash & Equivalent
0.06
10.80
0.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
22.70
20.08
298.04
ROA
10.47%
13.82%
10.81%
ROE
12.29%
18.87%
28.44%
ROCE
16.95%
23.47%
27.61%
Fixed Asset Turnover
3.48
4.47
4.15
Receivable days
212.51
117.94
149.56
Inventory Days
0.00
0.00
0.00
Payable days
0.87
4.36
13.05
Cash Conversion Cycle
211.64
113.57
136.51
Total Debt/Equity
0.06
0.06
1.00
Interest Cover
18.29
14.55
4.24

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.