Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Automobiles-Trucks/Lcv

Rating :
44/99  (View)

BSE: 500033 | NSE: FORCEMOT

1050.50
44.80 (4.45%)
25-Sep-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1019.00
  •  1060.60
  •  1011.05
  •  1005.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34265
  •  359.95
  •  1504.00
  •  591.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,378.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,619.31
  • 0.96%
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.63%
  • 2.55%
  • 27.23%
  • FII
  • DII
  • Others
  • 3.36%
  • 1.55%
  • 3.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • 0.36
  • -3.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.40
  • -0.40
  • 0.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.07
  • -20.00
  • -26.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.97
  • 22.21
  • 15.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 2.07
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.36
  • 10.14
  • 7.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
185
802
-77%
654
1,061
-38%
869
824
6%
755
879
-14%
Expenses
236
732
-68%
580
988
-41%
782
768
2%
717
808
-11%
EBITDA
-50
70
-
74
73
1%
87
55
56%
38
71
-47%
EBIDTM
-27%
9%
14%
7%
10%
7%
5%
8%
Other Income
6
15
-61%
10
29
-67%
0
23
-99%
17
17
4%
Interest
7
6
23%
8
8
-6%
8
6
29%
6
0
3253%
Depreciation
39
46
-14%
52
42
26%
49
40
24%
47
35
34%
PBT
-91
34
-
4
52
-92%
10
33
-68%
2
53
-97%
Tax
-28
7
-
-4
13
-
-5
5
-
-6
13
-
PAT
-63
27
-
8
39
-79%
15
27
-44%
8
40
-81%
PATM
-34%
3%
7%
4%
2%
3%
1%
5%
EPS
-47.84
20.48
-
6.36
29.77
-79%
11.71
20.77
-44%
5.75
30.12
-81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Net Sales
2,463
3,081
3,652
3,423
3,069
3,025
2,364
2,022
1,973
891
1,010
Net Sales Growth
-31%
-16%
7%
12%
1%
28%
17%
2%
121%
-12%
 
Cost Of Goods Sold
5,986
2,223
2,780
2,558
2,202
2,172
1,641
1,416
1,409
753
745
Gross Profit
-3,522
858
872
865
867
853
723
606
564
138
264
GP Margin
-143%
28%
24%
25%
28%
28%
31%
30%
29%
16%
26%
Total Expenditure
2,315
2,812
3,374
3,155
2,801
2,751
2,217
1,925
1,919
1,065
1,123
Power & Fuel Cost
-
47
49
48
45
46
39
38
37
16
17
% Of Sales
-
2%
1%
1%
1%
2%
2%
2%
2%
2%
2%
Employee Cost
-
407
418
387
350
304
278
241
262
128
149
% Of Sales
-
13%
11%
11%
11%
10%
12%
12%
13%
14%
15%
Manufacturing Exp.
-
104
113
114
107
107
102
94
100
76
100
% Of Sales
-
3%
3%
3%
3%
4%
4%
5%
5%
9%
10%
General & Admin Exp.
-
11
9
13
16
22
18
14
11
14
18
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
1%
2%
2%
Selling & Distn. Exp.
-
50
51
49
64
59
80
57
68
40
53
% Of Sales
-
2%
1%
1%
2%
2%
3%
3%
3%
5%
5%
Miscellaneous Exp.
-
106
87
88
91
82
78
81
66
47
53
% Of Sales
-
3%
2%
3%
3%
3%
3%
4%
3%
5%
4%
EBITDA
148
269
279
268
268
274
147
97
54
-174
-113
EBITDA Margin
6%
9%
8%
8%
9%
9%
6%
5%
3%
-20%
-11%
Other Income
33
43
82
69
85
71
66
60
44
349
44
Interest
29
28
15
7
6
5
7
9
8
54
50
Depreciation
188
195
151
129
113
92
81
85
70
55
50
PBT
-75
89
194
201
234
249
125
63
19
65
-168
Tax
-43
-8
47
53
55
70
24
-15
5
66
10
Tax Rate
58%
-16%
24%
27%
23%
28%
19%
-24%
25%
101%
-6%
PAT
-32
58
147
147
179
178
102
78
15
-1
-150
PAT before Minority Interest
-32
58
147
147
180
179
102
78
14
-1
-179
Minority Interest
0
0
0
0
-1
-1
0
0
0
0
29
PAT Margin
-1%
2%
4%
4%
6%
6%
4%
4%
1%
0%
-15%
PAT Growth
-124%
-60%
0%
-18%
1%
75%
30%
436%
2,068%
100%
 
EPS
-24.02
44.23
111.69
111.52
135.88
135.01
76.98
59.09
11.03
-0.56
-113.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Shareholder's Funds
1,965
1,933
1,801
1,668
1,490
1,319
1,228
1,154
345
14
Share Capital
13
13
13
13
13
13
13
13
13
13
Total Reserves
1,952
1,920
1,788
1,654
1,476
1,306
1,215
1,141
72
1
Non-Current Liabilities
213
248
37
22
98
61
52
96
338
472
Secured Loans
188
206
0
0
0
0
0
0
237
307
Unsecured Loans
0
0
0
2
3
11
20
42
67
178
Long Term Provisions
30
31
27
25
22
19
21
28
0
0
Current Liabilities
911
653
683
901
718
639
715
684
633
608
Trade Payables
580
395
565
485
417
393
300
253
442
495
Other Current Liabilities
266
185
91
191
275
162
169
185
120
66
Short Term Borrowings
47
51
0
196
0
0
0
0
0
0
Short Term Provisions
18
22
27
28
26
85
247
247
71
47
Total Liabilities
3,091
2,836
2,523
2,592
2,308
2,020
1,996
1,935
1,255
1,091
Net Block
1,395
1,210
942
905
786
638
643
622
445
435
Gross Block
2,986
2,609
2,194
2,079
1,848
1,612
1,534
1,443
1,099
1,034
Accumulated Depreciation
1,591
1,399
1,252
1,173
1,063
975
891
822
653
598
Non Current Assets
2,064
1,745
1,396
1,204
1,083
978
926
887
525
480
Capital Work in Progress
445
372
369
220
205
240
206
189
79
43
Non Current Investment
83
29
16
15
14
0
0
0
0
2
Long Term Loans & Adv.
141
133
68
62
78
100
77
76
0
0
Other Non Current Assets
0
1
1
1
1
0
0
0
0
0
Current Assets
1,027
1,091
1,127
1,389
1,224
1,042
1,070
1,049
731
611
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
552
504
477
438
548
393
377
382
464
378
Sundry Debtors
169
167
242
115
150
109
135
109
66
62
Cash & Bank
69
5
43
236
319
307
220
228
26
41
Other Current Assets
238
7
1
15
208
234
338
330
174
130
Short Term Loans & Adv.
231
409
364
586
192
229
336
326
174
130
Net Current Assets
116
438
444
487
506
403
355
365
98
3
Total Assets
3,091
2,836
2,523
2,592
2,308
2,020
1,996
1,935
1,255
1,091

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Cash From Operating Activity
409
314
256
471
256
226
116
86
-254
16
PBT
42
190
201
235
249
125
63
19
65
-168
Adjustment
213
151
118
96
73
68
80
48
-184
114
Changes in Working Capital
171
21
-35
200
-28
65
-25
30
-114
75
Cash after chg. in Working capital
426
361
284
531
294
259
118
97
-233
20
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-16
-47
-28
-60
-38
-33
-2
-11
-20
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-327
-606
-81
-621
-210
-96
-100
-304
471
-102
Net Fixed Assets
-450
-417
-265
-246
-201
-112
-108
-711
-31
-60
Net Investments
-63
-17
-1
-1
-14
0
0
56
15
0
Others
186
-171
185
-374
5
16
8
351
486
-42
Cash from Financing Activity
-20
256
-223
180
-37
-45
-30
-16
-232
100
Net Cash Inflow / Outflow
62
-35
-47
30
9
85
-14
-234
-15
14
Opening Cash & Equivalents
4
40
87
57
48
214
228
462
41
27
Closing Cash & Equivalent
66
4
40
87
57
300
214
228
26
41

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Book Value (Rs.)
1,491
1,467
1,367
1,265
1,130
1,001
932
876
65
11
ROA
2%
6%
6%
7%
8%
5%
4%
1%
0%
-17%
ROE
3%
8%
8%
11%
13%
8%
7%
2%
-1%
-202%
ROCE
3%
10%
11%
14%
18%
10%
6%
3%
21%
-24%
Fixed Asset Turnover
1.10
1.52
1.65
1.78
2.00
1.68
1.55
1.79
0.96
1.22
Receivable days
20
20
18
14
14
17
19
14
23
28
Inventory Days
63
49
47
51
50
53
60
68
151
106
Payable days
60
49
57
59
52
56
52
63
162
142
Cash Conversion Cycle
22
20
9
7
12
14
27
18
12
-8
Total Debt/Equity
0.16
0.15
0.00
0.12
0.01
0.01
0.02
0.04
3.58
34.32
Interest Cover
3
14
31
43
48
20
8
3
2
-2

News Update


  • Force Motors’ SCV & LCV production stands at 1,432 units in August
    4th Sep 2020, 11:13 AM

    The company has exported 131 units of SCV & LCV and 25 units of UV, SUV & Tractors in month of August 2020

    Read More
  • Force Motors undertaking enterprise-wide cost optimisation in all areas of vehicle business
    18th Aug 2020, 11:13 AM

    The key focus is to build business resilience by looking at all aspects of costs straddling material, manufacturing, logistics and support cost elements

    Read More
  • Force Motors reports consolidated net loss of Rs 65 crore in Q1
    11th Aug 2020, 10:54 AM

    Total consolidated income of the company decreased by 76.59% at Rs 191.50 crore for Q1FY21

    Read More
  • Force Motors - Quarterly Results
    10th Aug 2020, 14:09 PM

    Read More
  • Force Motors’ SCV & LCV production stands at 625 units in June
    6th Jul 2020, 09:54 AM

    The company’s domestic sales for SCV & LCV stood at 461 units

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.