Nifty
Sensex
:
:
11267.30
38127.08
32.75 (0.29%)
246.68 (0.65%)

Hospital & Healthcare Services

Rating :
65/99  (View)

BSE: 523696 | NSE: Not Listed

54.00
-0.65 (-1.19%)
11-Oct-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.00
  •  54.70
  •  53.00
  •  54.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2454
  •  1.33
  •  64.00
  •  47.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 100.27
  • 91.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.62
  • N/A
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.71%
  • 3.25%
  • 25.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.19%
  • 8.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.47
  • 4.16
  • 0.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.75
  • -25.65
  • -14.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.86
  • 35.04
  • 48.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.12
  • 1.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 9.14
  • 11.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
31.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
31.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
1.95%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-1.76
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-0.49
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-1.27
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-3.98%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-0.68
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
144.59
149.19
140.56
129.61
117.93
108.38
97.60
94.86
83.53
64.14
Net Sales Growth
-
-3.08%
6.14%
8.45%
9.90%
8.81%
11.05%
2.89%
13.56%
30.23%
 
Cost Of Goods Sold
-
33.40
33.06
29.72
26.92
27.55
24.52
20.26
19.65
18.96
14.42
Gross Profit
-
111.20
116.13
110.84
102.69
90.37
83.85
77.35
75.21
64.57
49.72
GP Margin
-
76.91%
77.84%
78.86%
79.23%
76.63%
77.37%
79.25%
79.29%
77.30%
77.52%
Total Expenditure
-
147.02
147.44
139.66
124.43
110.38
99.44
86.34
81.01
71.18
54.62
Power & Fuel Cost
-
3.19
2.82
2.74
2.76
2.17
2.10
2.23
2.18
2.08
1.48
% Of Sales
-
2.21%
1.89%
1.95%
2.13%
1.84%
1.94%
2.28%
2.30%
2.49%
2.31%
Employee Cost
-
23.46
21.87
20.11
17.83
15.80
14.27
14.13
12.17
9.72
8.58
% Of Sales
-
16.23%
14.66%
14.31%
13.76%
13.40%
13.17%
14.48%
12.83%
11.64%
13.38%
Manufacturing Exp.
-
74.03
75.38
74.39
66.11
55.61
49.71
41.76
37.27
32.85
25.30
% Of Sales
-
51.20%
50.53%
52.92%
51.01%
47.16%
45.87%
42.79%
39.29%
39.33%
39.44%
General & Admin Exp.
-
12.47
13.34
10.96
8.53
7.97
7.69
6.19
8.40
7.04
4.64
% Of Sales
-
8.62%
8.94%
7.80%
6.58%
6.76%
7.10%
6.34%
8.86%
8.43%
7.23%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.47
0.97
1.75
2.28
1.29
1.15
1.77
1.35
0.53
0.00
% Of Sales
-
0.33%
0.65%
1.25%
1.76%
1.09%
1.06%
1.81%
1.42%
0.63%
0.31%
EBITDA
-
-2.43
1.75
0.90
5.18
7.55
8.94
11.26
13.85
12.35
9.52
EBITDA Margin
-
-1.68%
1.17%
0.64%
4.00%
6.40%
8.25%
11.54%
14.60%
14.79%
14.84%
Other Income
-
10.11
8.44
7.97
8.84
7.64
6.90
4.59
0.26
0.16
0.10
Interest
-
0.51
0.38
0.46
0.40
0.51
0.46
0.80
1.31
1.43
1.64
Depreciation
-
4.38
4.21
3.94
3.16
2.71
1.99
2.49
3.00
2.90
2.65
PBT
-
2.79
5.59
4.47
10.46
11.97
13.39
12.57
9.80
8.18
5.34
Tax
-
0.74
2.27
1.35
3.53
4.10
4.61
13.45
3.05
2.74
1.83
Tax Rate
-
26.52%
40.61%
30.20%
35.48%
34.25%
34.43%
23.62%
28.21%
33.50%
34.27%
PAT
-
2.06
3.32
3.11
6.42
7.86
8.78
43.48
7.76
5.44
3.50
PAT before Minority Interest
-
2.06
3.32
3.11
6.42
7.86
8.78
43.48
7.76
5.44
3.50
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.42%
2.23%
2.21%
4.95%
6.66%
8.10%
44.55%
8.18%
6.51%
5.46%
PAT Growth
-
-37.95%
6.75%
-51.56%
-18.32%
-10.48%
-79.81%
460.31%
42.65%
55.43%
 
Unadjusted EPS
-
1.10
1.78
1.67
3.44
4.22
4.72
23.36
4.17
2.92
1.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
105.38
103.05
99.55
97.64
91.24
84.81
77.12
33.64
25.88
20.44
Share Capital
18.76
18.70
18.68
18.62
18.61
18.61
18.61
18.61
18.61
18.61
Total Reserves
86.62
84.35
80.87
79.02
72.63
66.20
58.51
15.03
7.28
1.83
Non-Current Liabilities
-0.26
-0.05
-0.37
0.35
0.21
0.73
0.62
6.97
6.53
15.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.55
4.64
14.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.95
Long Term Provisions
1.61
1.38
0.66
0.03
0.00
0.00
0.00
0.00
0.14
0.00
Current Liabilities
43.87
44.65
30.48
32.21
36.73
15.95
13.07
77.74
16.07
10.02
Trade Payables
23.53
25.13
14.15
21.12
12.79
10.31
8.87
6.56
8.59
6.07
Other Current Liabilities
19.16
18.36
14.61
9.84
5.19
3.92
2.97
69.33
6.04
0.02
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.51
1.05
0.00
Short Term Provisions
1.19
1.15
1.72
1.24
18.75
1.71
1.22
0.34
0.39
3.93
Total Liabilities
148.99
147.65
129.66
130.20
128.18
101.49
90.81
118.35
48.48
45.95
Net Block
21.85
23.79
24.59
24.50
17.71
17.63
17.37
39.11
35.28
30.00
Gross Block
37.32
35.07
31.66
27.64
30.39
27.32
25.56
56.66
53.67
51.47
Accumulated Depreciation
15.48
11.28
7.07
3.14
12.68
9.69
8.19
17.55
18.39
21.47
Non Current Assets
36.86
34.41
32.76
27.90
19.91
19.73
18.15
43.71
39.51
30.97
Capital Work in Progress
0.73
0.72
0.61
0.36
0.64
0.64
0.00
0.49
0.00
0.97
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
14.06
9.68
7.28
2.68
1.56
1.46
0.78
4.11
4.22
0.00
Other Non Current Assets
0.22
0.22
0.28
0.36
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
112.12
113.23
96.90
102.29
108.28
81.76
72.66
74.64
8.98
14.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.65
2.02
2.31
2.61
1.00
0.27
0.39
0.51
0.42
0.58
Sundry Debtors
9.66
6.00
5.58
6.01
4.21
3.90
3.21
3.79
4.98
7.45
Cash & Bank
6.64
14.68
7.64
25.29
18.63
10.16
3.01
0.67
0.33
0.96
Other Current Assets
94.17
4.86
11.35
6.40
84.44
67.42
66.06
69.68
3.26
5.99
Short Term Loans & Adv.
84.10
85.66
70.02
61.98
78.87
62.49
57.43
66.95
2.12
5.99
Net Current Assets
68.25
68.58
66.41
70.09
71.55
65.81
59.59
-3.10
-7.09
4.96
Total Assets
148.98
147.64
129.66
130.19
128.19
101.49
90.81
118.35
48.49
45.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-15.97
8.63
-8.58
10.47
4.39
4.81
-63.90
10.78
12.43
5.19
PBT
2.79
5.59
4.47
9.95
11.97
13.39
15.53
10.81
8.18
5.34
Adjustment
-5.47
-3.51
-2.72
-3.83
-3.88
-4.13
-2.74
4.11
4.32
4.24
Changes in Working Capital
-8.09
11.77
-3.37
8.66
1.96
0.02
-62.73
-2.11
1.98
-4.38
Cash after chg. in Working capital
-10.76
13.85
-1.62
14.78
10.04
9.28
-49.93
12.81
14.48
5.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.20
-5.22
-6.97
-4.32
-5.65
-4.47
-13.96
-2.03
-2.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.34
-1.40
13.47
-21.88
5.34
-0.55
72.78
-9.51
-7.97
-10.70
Net Fixed Assets
-2.26
-3.52
-4.27
3.03
-3.07
-2.40
31.59
-3.48
-1.23
-10.50
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
Others
8.60
2.12
17.74
-24.91
8.41
1.85
41.19
-6.03
-6.74
-0.15
Cash from Financing Activity
0.15
0.05
-0.97
-1.09
0.00
-1.10
-6.55
-0.93
-5.10
4.93
Net Cash Inflow / Outflow
-9.48
7.28
3.92
-12.51
9.73
3.16
2.34
0.34
-0.64
-0.58
Opening Cash & Equivalents
14.51
7.23
3.32
15.82
6.09
3.01
0.67
0.33
0.96
1.54
Closing Cash & Equivalent
5.04
14.51
7.23
3.32
15.82
6.16
3.01
0.67
0.33
0.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
56.22
55.14
53.33
52.47
49.06
45.60
41.47
18.09
13.91
10.99
ROA
1.39%
2.40%
2.40%
4.97%
6.85%
9.13%
41.57%
9.30%
11.53%
8.83%
ROE
1.97%
3.28%
3.16%
6.80%
8.93%
10.84%
78.53%
26.08%
23.51%
18.76%
ROCE
3.17%
5.90%
5.00%
10.96%
14.17%
17.10%
97.46%
32.80%
27.69%
21.84%
Fixed Asset Turnover
3.99
4.47
4.74
4.47
4.09
4.10
2.37
1.72
1.59
1.38
Receivable days
19.77
14.17
15.05
14.40
12.56
11.97
13.07
16.87
27.17
29.71
Inventory Days
4.63
5.30
6.39
5.09
1.97
1.12
1.69
1.78
2.17
2.98
Payable days
63.75
51.89
48.93
52.72
40.41
37.45
34.59
36.88
39.91
44.97
Cash Conversion Cycle
-39.34
-32.43
-27.49
-33.24
-25.88
-24.36
-19.84
-18.24
-10.57
-12.28
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.26
0.81
Interest Cover
6.48
15.54
10.76
25.67
24.52
30.28
72.13
9.27
6.70
4.26

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.