Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

IT - Software

Rating :
N/A  (View)

BSE: Not Listed | NSE: FOURTHDIM

15.45
0.00 (0%)
15-Oct-2019 | 10:45AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  15.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  63.90
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.66
  • 5.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.55
  • N/A
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.43%
  • 7.98%
  • 15.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
527.96
1,491.24
1,401.81
651.86
136.52
17.23
0.03
Net Sales Growth
-
-64.60%
6.38%
115.05%
377.48%
692.34%
57333.33%
 
Cost Of Goods Sold
-
390.50
1,274.54
1,120.67
520.49
132.34
16.89
0.03
Gross Profit
-
137.45
216.71
281.14
131.38
4.19
0.33
0.01
GP Margin
-
26.03%
14.53%
20.06%
20.15%
3.07%
1.92%
33.33%
Total Expenditure
-
461.51
1,488.04
1,346.91
630.48
135.91
17.08
0.23
Power & Fuel Cost
-
0.25
0.31
0.22
0.08
0.00
0.00
0.01
% Of Sales
-
0.05%
0.02%
0.02%
0.01%
0%
0%
33.33%
Employee Cost
-
27.43
54.31
16.92
7.10
0.73
0.09
0.10
% Of Sales
-
5.20%
3.64%
1.21%
1.09%
0.53%
0.52%
333.33%
Manufacturing Exp.
-
0.96
6.43
4.31
3.18
0.00
0.00
0.00
% Of Sales
-
0.18%
0.43%
0.31%
0.49%
0%
0%
0%
General & Admin Exp.
-
39.02
146.81
194.26
94.28
2.41
0.07
0.09
% Of Sales
-
7.39%
9.84%
13.86%
14.46%
1.77%
0.41%
300%
Selling & Distn. Exp.
-
2.75
4.99
9.60
2.74
0.39
0.00
0.01
% Of Sales
-
0.52%
0.33%
0.68%
0.42%
0.29%
0%
33.33%
Miscellaneous Exp.
-
0.58
0.65
0.94
2.62
0.04
0.02
0.00
% Of Sales
-
0.11%
0.04%
0.07%
0.40%
0.03%
0.12%
0%
EBITDA
-
66.45
3.20
54.90
21.38
0.61
0.15
-0.20
EBITDA Margin
-
12.59%
0.21%
3.92%
3.28%
0.45%
0.87%
-666.67%
Other Income
-
3.11
42.88
3.47
0.68
0.05
0.00
0.21
Interest
-
3.32
5.37
23.87
0.60
0.04
0.00
0.00
Depreciation
-
1.81
2.79
3.70
1.69
0.07
0.01
0.01
PBT
-
64.43
37.93
30.79
19.77
0.55
0.13
0.00
Tax
-
24.93
13.64
10.71
6.80
0.17
0.04
0.00
Tax Rate
-
39.17%
38.29%
34.78%
34.40%
30.91%
30.77%
0.00%
PAT
-
38.71
21.98
20.08
12.97
0.38
0.09
0.00
PAT before Minority Interest
-
38.71
21.98
20.08
12.97
0.38
0.09
0.00
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.33%
1.47%
1.43%
1.99%
0.28%
0.52%
0%
PAT Growth
-
76.11%
9.46%
54.82%
3313.16%
322.22%
0
 
Unadjusted EPS
-
17.77
10.09
10.30
129.00
378.57
86.84
-0.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
110.66
68.98
46.19
17.43
0.47
0.10
0.01
Share Capital
21.78
21.78
10.89
2.00
0.01
0.01
0.01
Total Reserves
75.87
47.19
35.30
15.43
0.46
0.09
0.00
Non-Current Liabilities
1.07
273.68
37.98
0.85
0.02
0.00
0.00
Secured Loans
0.33
0.45
0.34
0.82
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.77
0.89
0.17
0.00
0.00
0.00
0.00
Current Liabilities
397.65
280.59
645.81
273.93
60.67
19.01
0.11
Trade Payables
314.96
207.46
290.63
162.90
59.53
18.48
0.01
Other Current Liabilities
41.56
63.45
350.95
109.87
1.15
0.07
0.04
Short Term Borrowings
1.79
0.00
3.00
0.00
0.00
0.46
0.07
Short Term Provisions
39.34
9.68
1.22
1.15
0.00
0.00
0.00
Total Liabilities
509.38
623.25
729.98
292.21
61.16
19.11
0.12
Net Block
11.21
13.01
11.79
13.09
3.39
0.04
0.05
Gross Block
21.22
21.20
17.26
14.86
3.48
0.06
0.06
Accumulated Depreciation
10.01
8.20
5.48
1.78
0.09
0.02
0.01
Non Current Assets
220.37
53.41
82.06
20.22
3.81
0.15
0.06
Capital Work in Progress
0.00
0.00
2.80
1.53
0.00
0.00
0.00
Non Current Investment
0.04
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
202.75
32.04
42.12
5.61
0.42
0.11
0.01
Other Non Current Assets
6.37
8.37
25.35
0.00
0.00
0.00
0.00
Current Assets
289.01
569.83
647.92
271.99
57.34
18.96
0.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
33.84
224.58
184.83
106.87
5.79
3.43
0.00
Sundry Debtors
227.23
306.65
324.02
61.05
21.79
13.50
0.00
Cash & Bank
6.38
11.93
53.38
69.44
1.04
0.31
0.02
Other Current Assets
21.56
0.11
7.78
0.39
28.72
1.73
0.04
Short Term Loans & Adv.
21.38
26.57
77.91
34.24
28.72
1.73
0.04
Net Current Assets
-108.64
289.24
2.11
-1.93
-3.33
-0.05
-0.05
Total Assets
509.38
623.24
729.98
292.21
61.16
19.11
0.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-14.55
-34.25
-20.32
76.67
4.63
-0.10
0.00
PBT
53.61
35.59
30.79
19.77
0.55
0.13
0.00
Adjustment
1.81
2.79
3.70
1.86
0.09
0.02
0.01
Changes in Working Capital
-46.66
-57.60
-42.98
61.83
4.15
-0.20
-0.01
Cash after chg. in Working capital
8.75
-19.23
-8.49
83.46
4.79
-0.06
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.31
-15.02
-11.84
-6.79
-0.15
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.06
-5.09
-3.68
-12.48
-3.40
0.00
-0.06
Net Fixed Assets
-0.02
-1.12
-3.67
-12.87
-3.42
0.00
Net Investments
-0.04
-3.90
0.00
-1.25
0.00
0.00
Others
0.00
-0.07
-0.01
1.64
0.02
0.00
Cash from Financing Activity
14.68
1.64
11.19
4.21
-0.50
0.39
0.08
Net Cash Inflow / Outflow
0.06
-37.70
-12.80
68.40
0.73
0.29
0.02
Opening Cash & Equivalents
5.28
41.66
54.52
1.04
0.31
0.02
0.00
Closing Cash & Equivalent
5.34
3.96
41.72
69.44
1.04
0.31
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
44.83
31.66
21.21
10.90
57.59
11.90
1.00
ROA
6.84%
3.25%
3.93%
7.34%
0.94%
0.90%
-0.64%
ROE
46.46%
38.17%
63.13%
144.95%
136.21%
168.22%
-10.00%
ROCE
71.18%
66.31%
161.25%
217.66%
116.51%
41.10%
1.72%
Fixed Asset Turnover
24.89
77.53
87.27
71.07
77.15
301.70
0.62
Receivable days
184.55
77.18
50.13
23.19
47.17
143.03
42.20
Inventory Days
89.33
50.10
37.98
31.54
12.32
72.61
0.00
Payable days
404.22
65.58
66.88
63.64
104.30
164.75
16.56
Cash Conversion Cycle
-130.34
61.71
21.23
-8.90
-44.81
50.88
25.64
Total Debt/Equity
0.03
0.07
0.07
0.05
0.00
4.83
8.44
Interest Cover
20.15
7.63
2.29
33.81
14.02
49.85
2.60

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.