Franklin Industries Live BSE/NSE | Franklin Industries Fundamenta data | Franklin Industries Balance sheet | Franklin Industries Quarterly Results | Franklin Industries Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.36
29.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4.22
N/A
1.12

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
103.36
128.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

-
55.18
108.01

P:E (Median)

8 Years
5 Years
3 Years

-
-
43.98

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
110.45

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var%
Net Sales 4.60 3.40 35.29% 2.45 4.91 -50.10% 4.45 17.61 -74.73% 4.64 2.21 109.95%
Expenses 4.56 3.37 35.31% 2.40 4.86 -50.62% 4.40 17.58 -74.97% 4.61 2.14 115.42%
EBITDA 0.05 0.03 66.67% 0.05 0.05 0.00% 0.05 0.03 66.67% 0.03 0.07 -57.14%
EBIDTM 1.00% 0.74% 2.12% 1.02% 1.10% 0.19% 0.60% 3.08%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -100.00% 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.00% 0.00 0.00 0.00
PBT 0.05 0.03 66.67% 0.05 0.05 0.00% 0.02 0.01 100.00% 0.03 0.07 -57.14%
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.05 0.03 66.67% 0.05 0.05 0.00% 0.02 0.01 100.00% 0.03 0.07 -57.14%
PATM 1.00% 0.74% 2.12% 1.02% 0.52% 0.06% 0.60% 3.08%
EPS 0.13 0.07 85.71% 0.14 0.14 0.00% 0.06 0.03 100.00% 0.08 0.19 -57.89%

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 16.14 17.39 20.77 1.46 1.44 0.50 0.00 0.00 0.02 Net Sales Growth -42.62% -16.27% 1322.60% 1.39% 188.00% 0 0 -100% Cost Of Goods Sold 15.81 17.11 20.55 1.12 1.40 0.47 0.00 0.00 0.00 Gross Profit 0.33 0.28 0.22 0.34 0.04 0.02 0.00 0.00 0.02 GP Margin 2.01% 1.61% 1.06% 23.29% 2.78% 4.00% 0 0 100% Total Expenditure 15.97 17.24 20.62 1.47 1.44 0.51 0.01 0.02 0.02 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0% Employee Cost - 0.09 0.01 0.01 0.02 0.02 0.00 0.01 0.00 % Of Sales - 0.52% 0.05% 0.68% 1.39% 4.00% 0 0 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0% General & Admin Exp. - 0.04 0.06 0.34 0.02 0.01 0.01 0.01 0.02 % Of Sales - 0.23% 0.29% 23.29% 1.39% 2.00% 0 0 100% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0.69% 0% 0 0 0% EBITDA 0.18 0.15 0.15 -0.01 0.00 -0.01 -0.01 -0.02 0.00 EBITDA Margin 1.12% 0.86% 0.72% -0.68% 0% -2.00% 0 0 0% Other Income 0.00 0.00 0.01 0.03 0.01 0.02 0.02 0.02 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.15 0.13 0.13 0.02 0.01 0.01 0.01 0.00 0.00 Tax 0.00 0.03 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 23.08% 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.15 0.09 0.13 0.01 0.01 0.01 0.01 0.00 0.00 PAT before Minority Interest 0.15 0.09 0.13 0.01 0.01 0.01 0.01 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.93% 0.52% 0.63% 0.68% 0.69% 2.00% 0 0 0% PAT Growth -6.25% -30.77% 1200% 0% 0% 0% 0 0 Unadjusted EPS 0.41 0.26 0.35 0.35 0.03 0.03 0.56 0.07 0.00

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

16.14

17.39

20.77

1.46

1.44

0.50

0.00

0.02

Net Sales Growth

-42.62%

-16.27%

1322.60%

1.39%

188.00%

-100%

Cost Of Goods Sold

15.81

17.11

20.55

1.12

1.40

0.47

0.00

Gross Profit

0.33

0.28

0.22

0.34

0.04

0.02

0.00

0.02

GP Margin

2.01%

1.61%

1.06%

23.29%

2.78%

4.00%

100%

Total Expenditure

15.97

17.24

20.62

1.47

1.44

0.51

0.01

0.02

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.09

0.01

0.02

0.00

0.01

0.00

% Of Sales

0.52%

0.05%

0.68%

1.39%

4.00%

Manufacturing Exp.

0.00

% Of Sales

General & Admin Exp.

0.04

0.06

0.34

0.02

0.01

0.02

% Of Sales

0.23%

0.29%

23.29%

1.39%

2.00%

100%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.00

0.01

0.00

% Of Sales

0.69%

EBITDA

0.18

0.15

-0.01

0.00

-0.01

-0.02

0.00

EBITDA Margin

1.12%

0.86%

0.72%

-0.68%

-2.00%

Other Income

0.00

0.01

0.03

0.01

0.02

0.00

Interest

0.00

Depreciation

0.03

0.00

PBT

0.15

0.13

0.02

0.01

0.00

Tax

0.00

0.03

0.00

0.01

0.00

Tax Rate

0.00%

23.08%

0.00%

50.00%

0.00%

PAT

0.15

0.09

0.13

0.01

0.00

PAT before Minority Interest

0.15

0.09

0.13

0.01

0.00

Minority Interest

0.00

PAT Margin

0.93%

0.52%

0.63%

0.68%

0.69%

2.00%

PAT Growth

-6.25%

-30.77%

1200%

Unadjusted EPS

0.41

0.26

0.35

0.03

0.56

0.07

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 3.79 3.69 3.57 3.56 3.54 0.16 0.15 0.15 Share Capital 3.62 3.62 3.62 3.62 3.62 0.24 0.24 0.24 Total Reserves 0.17 0.08 -0.05 -0.06 -0.07 -0.08 -0.09 -0.09 Non-Current Liabilities 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.27 0.69 0.01 0.09 0.01 0.00 0.00 0.00 Trade Payables 1.24 0.67 0.00 0.08 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Total Liabilities 5.07 4.38 3.58 3.65 3.55 0.16 0.15 0.15 Net Block 0.49 0.51 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.55 0.55 0.01 0.01 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 2.36 2.39 2.91 3.48 3.25 0.12 0.12 0.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.47 0.59 0.12 0.12 0.12 0.12 Long Term Loans & Adv. 1.87 1.87 2.44 2.89 3.13 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.71 1.99 0.67 0.16 0.31 0.04 0.03 0.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.15 0.46 0.45 0.02 0.03 0.00 0.00 0.00 Sundry Debtors 1.00 1.49 0.14 0.11 0.20 0.00 0.00 0.00 Cash & Bank 0.15 0.04 0.08 0.03 0.09 0.04 0.03 0.03 Other Current Assets 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 1.44 1.31 0.65 0.07 0.30 0.04 0.03 0.03 Total Assets 5.07 4.38 3.58 3.64 3.56 0.16 0.15 0.15

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

3.79

3.69

3.57

3.56

3.54

0.16

0.15

Share Capital

3.62

0.24

Total Reserves

0.17

0.08

-0.05

-0.06

-0.07

-0.08

-0.09

Non-Current Liabilities

0.01

0.00

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

1.27

0.69

0.01

0.09

0.01

0.00

Trade Payables

1.24

0.67

0.00

0.08

0.00

Other Current Liabilities

0.00

Short Term Borrowings

0.00

Short Term Provisions

0.03

0.01

0.00

Total Liabilities

5.07

4.38

3.58

3.65

3.55

0.16

0.15

Net Block

0.49

0.51

0.00

Gross Block

0.55

0.01

0.00

Accumulated Depreciation

0.06

0.03

0.00

Non Current Assets

2.36

2.39

2.91

3.48

3.25

0.12

Capital Work in Progress

0.00

Non Current Investment

0.00

0.47

0.59

0.12

Long Term Loans & Adv.

1.87

2.44

2.89

3.13

0.00

Other Non Current Assets

0.00

Current Assets

2.71

1.99

0.67

0.16

0.31

0.04

0.03

Current Investments

0.00

Inventories

1.15

0.46

0.45

0.02

0.03

0.00

Sundry Debtors

1.00

1.49

0.14

0.11

0.20

0.00

Cash & Bank

0.15

0.04

0.08

0.03

0.09

0.04

0.03

Other Current Assets

0.40

0.00

Short Term Loans & Adv.

0.40

0.00

Net Current Assets

1.44

1.31

0.65

0.07

0.30

0.04

0.03

Total Assets

5.07

4.38

3.58

3.64

3.56

0.16

0.15

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0.10 0.03 -0.07 0.42 -3.33 0.01 0.00 0.00 PBT 0.13 0.13 0.02 0.01 0.01 0.01 0.00 0.00 Adjustment 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -0.03 -0.12 -0.08 0.41 -3.34 0.00 0.00 0.00 Cash after chg. in Working capital 0.14 0.03 -0.06 0.43 -3.33 0.01 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.03 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -0.07 0.12 -0.48 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.54 0.00 -0.01 0.00 0.00 0.00 Net Investments 0.00 0.47 0.12 -0.47 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 3.38 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.10 -0.04 0.05 -0.05 0.04 0.01 0.00 0.00 Opening Cash & Equivalents 0.04 0.08 0.03 0.09 0.04 0.03 0.03 0.00 Closing Cash & Equivalent 0.15 0.04 0.08 0.03 0.09 0.04 0.03 0.00

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

0.10

0.03

-0.07

0.42

-3.33

0.01

0.00

PBT

0.13

0.02

0.01

0.00

Adjustment

0.04

0.03

0.00

Changes in Working Capital

-0.03

-0.12

-0.08

0.41

-3.34

0.00

Cash after chg. in Working capital

0.14

0.03

-0.06

0.43

-3.33

0.01

0.00

Interest Paid

0.00

Tax Paid

-0.03

0.00

-0.01

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

0.00

-0.07

0.12

-0.48

0.00

Net Fixed Assets

0.00

-0.54

0.00

-0.01

0.00

Net Investments

0.00

0.47

0.12

-0.47

0.00

Others

0.00

Cash from Financing Activity

0.00

3.38

0.00

Net Cash Inflow / Outflow

0.10

-0.04

0.05

-0.05

0.04

0.01

0.00

Opening Cash & Equivalents

0.04

0.08

0.03

0.09

0.04

0.03

0.00

Closing Cash & Equivalent

0.15

0.04

0.08

0.03

0.09

0.04

0.03

0.00

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 10.47 10.22 9.87 9.84 9.81 6.68 6.12 6.04 ROA 1.98% 3.16% 0.32% 0.30% 0.51% 8.74% 1.19% 0.01% ROE 2.50% 3.46% 0.33% 0.30% 0.51% 8.79% 1.20% 0.01% ROCE 3.39% 3.47% 0.48% 0.42% 0.75% 8.83% 1.53% 0.50% Fixed Asset Turnover 31.91 75.24 209.72 207.19 0.00 0.00 0.00 0.00 Receivable days 26.13 14.31 31.85 39.44 144.65 0.00 0.00 0.00 Inventory Days 16.88 7.92 57.85 5.36 19.06 0.00 0.00 0.00 Payable days 19.43 11.92 0.00 10.14 0.00 0.00 8.38 0.00 Cash Conversion Cycle 23.59 10.31 89.70 34.66 163.71 0.00 -8.38 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 307.70 260.15 56.78 119.75 68.75 208.37 31.88 35.46

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

10.47

10.22

9.87

9.84

9.81

6.68

6.12

6.04

ROA

1.98%

3.16%

0.32%

0.30%

0.51%

8.74%

1.19%

0.01%

ROE

2.50%

3.46%

0.33%

0.30%

0.51%

8.79%

1.20%

0.01%

ROCE

3.39%

3.47%

0.48%

0.42%

0.75%

8.83%

1.53%

0.50%

Fixed Asset Turnover

31.91

75.24

209.72

207.19

0.00

Receivable days

26.13

14.31

31.85

39.44

144.65

0.00

Inventory Days

16.88

7.92

57.85

5.36

19.06

0.00

Payable days

19.43

11.92

0.00

10.14

0.00

8.38

0.00

Cash Conversion Cycle

23.59

10.31

89.70

34.66

163.71

0.00

-8.38

0.00

Total Debt/Equity

0.00

Interest Cover

307.70

260.15

56.78

119.75

68.75

208.37

31.88

35.46

Franklin Industries Ltd.

Construction - Real Estate

BSE: 540190 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Franklin Industries Ltd.

Construction - Real Estate

BSE: 540190 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update