Franklin Industries Live BSE/NSE | Franklin Industries Fundamenta data | Franklin Industries Balance sheet | Franklin Industries Quarterly Results | Franklin Industries Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.07
53.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.03
N/A
1.60

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
143.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

-
67.03
135.13

P:E (Median)

8 Years
5 Years
3 Years

-
-
50.09

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
130.30

Quarterly Results

Standalone Figures in Rs. Crores

Description Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var% Mar 18 Mar 17 Var%
Net Sales 4.64 2.21 109.95% 3.40 0.48 608.33% 4.91 0.48 922.92% 17.61 0.34 5,079.41%
Expenses 4.61 2.14 115.42% 3.37 0.45 648.89% 4.86 0.43 1,030.23% 17.58 0.40 4,295.00%
EBITDA 0.03 0.07 -57.14% 0.03 0.02 50.00% 0.05 0.05 0.00% 0.03 -0.06 -
EBIDTM 0.60% 3.08% 0.74% 4.81% 1.02% 9.87% 0.19% -18.82%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 -50.00%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00
PBT 0.03 0.07 -57.14% 0.03 0.02 50.00% 0.05 0.05 0.00% 0.01 -0.04 -
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.03 0.07 -57.14% 0.03 0.02 50.00% 0.05 0.05 0.00% 0.01 -0.04 -
PATM 0.60% 3.08% 0.74% 4.81% 1.02% 10.29% 0.06% -12.65%
EPS 0.08 0.19 -57.89% 0.07 0.06 16.67% 0.14 0.14 0.00% 0.03 -0.12 -

Description Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var% Mar 18 Mar 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 30.56 20.77 1.46 1.44 0.50 0.00 0.00 0.02 Net Sales Growth 770.66% 1322.60% 1.39% 188.00% 0 0 -100% Cost Of Goods Sold 30.34 20.55 1.12 1.40 0.47 0.00 0.00 0.00 Gross Profit 0.22 0.22 0.34 0.04 0.02 0.00 0.00 0.02 GP Margin 0.71% 1.06% 23.29% 2.78% 4.00% 0 0 100% Total Expenditure 30.42 20.62 1.47 1.44 0.51 0.01 0.02 0.02 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0% Employee Cost - 0.01 0.01 0.02 0.02 0.00 0.01 0.00 % Of Sales - 0.05% 0.68% 1.39% 4.00% 0 0 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0% General & Admin Exp. - 0.06 0.34 0.02 0.01 0.01 0.01 0.02 % Of Sales - 0.29% 23.29% 1.39% 2.00% 0 0 100% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0% Miscellaneous Exp. - 0.00 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0.69% 0% 0 0 0% EBITDA 0.14 0.15 -0.01 0.00 -0.01 -0.01 -0.02 0.00 EBITDA Margin 0.46% 0.72% -0.68% 0% -2.00% 0 0 0% Other Income 0.01 0.01 0.03 0.01 0.02 0.02 0.02 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.12 0.13 0.02 0.01 0.01 0.01 0.00 0.00 Tax 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.12 0.13 0.01 0.01 0.01 0.01 0.00 0.00 PAT before Minority Interest 0.12 0.13 0.01 0.01 0.01 0.01 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.39% 0.63% 0.68% 0.69% 2.00% 0 0 0% PAT Growth 20.00% 1200% 0% 0% 0% 0 0 Unadjusted EPS 0.32 0.35 0.35 0.03 0.03 0.56 0.07 0.00

Description

TTM

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

30.56

20.77

1.46

1.44

0.50

0.00

0.02

Net Sales Growth

770.66%

1322.60%

1.39%

188.00%

-100%

Cost Of Goods Sold

30.34

20.55

1.12

1.40

0.47

0.00

Gross Profit

0.22

0.34

0.04

0.02

0.00

0.02

GP Margin

0.71%

1.06%

23.29%

2.78%

4.00%

100%

Total Expenditure

30.42

20.62

1.47

1.44

0.51

0.01

0.02

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.01

0.02

0.00

0.01

0.00

% Of Sales

0.05%

0.68%

1.39%

4.00%

Manufacturing Exp.

0.00

% Of Sales

General & Admin Exp.

0.06

0.34

0.02

0.01

0.02

% Of Sales

0.29%

23.29%

1.39%

2.00%

100%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.00

0.01

0.00

% Of Sales

0.69%

EBITDA

0.14

0.15

-0.01

0.00

-0.01

-0.02

0.00

EBITDA Margin

0.46%

0.72%

-0.68%

-2.00%

Other Income

0.01

0.03

0.01

0.02

0.00

Interest

0.00

Depreciation

0.03

0.00

PBT

0.12

0.13

0.02

0.01

0.00

Tax

0.00

0.01

0.00

Tax Rate

0.00%

50.00%

0.00%

PAT

0.12

0.13

0.01

0.00

PAT before Minority Interest

0.12

0.13

0.01

0.00

Minority Interest

0.00

PAT Margin

0.39%

0.63%

0.68%

0.69%

2.00%

PAT Growth

20.00%

1200%

Unadjusted EPS

0.32

0.35

0.03

0.56

0.07

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 3.69 3.57 3.56 3.54 0.16 0.15 0.15 Share Capital 3.62 3.62 3.62 3.62 0.24 0.24 0.24 Total Reserves 0.08 -0.05 -0.06 -0.07 -0.08 -0.09 -0.09 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.69 0.01 0.09 0.01 0.00 0.00 0.00 Trade Payables 0.67 0.00 0.08 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Total Liabilities 4.38 3.58 3.65 3.55 0.16 0.15 0.15 Net Block 0.51 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.55 0.01 0.01 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 2.39 2.91 3.48 3.25 0.12 0.12 0.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.47 0.59 0.12 0.12 0.12 0.12 Long Term Loans & Adv. 1.87 2.44 2.89 3.13 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.99 0.67 0.16 0.31 0.04 0.03 0.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.46 0.45 0.02 0.03 0.00 0.00 0.00 Sundry Debtors 1.49 0.14 0.11 0.20 0.00 0.00 0.00 Cash & Bank 0.04 0.08 0.03 0.09 0.04 0.03 0.03 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 1.31 0.65 0.07 0.30 0.04 0.03 0.03 Total Assets 4.38 3.58 3.64 3.56 0.16 0.15 0.15

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

3.69

3.57

3.56

3.54

0.16

0.15

Share Capital

3.62

0.24

Total Reserves

0.08

-0.05

-0.06

-0.07

-0.08

-0.09

Non-Current Liabilities

0.00

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

0.69

0.01

0.09

0.01

0.00

Trade Payables

0.67

0.00

0.08

0.00

Other Current Liabilities

0.00

Short Term Borrowings

0.00

Short Term Provisions

0.01

0.00

Total Liabilities

4.38

3.58

3.65

3.55

0.16

0.15

Net Block

0.51

0.00

Gross Block

0.55

0.01

0.00

Accumulated Depreciation

0.03

0.00

Non Current Assets

2.39

2.91

3.48

3.25

0.12

Capital Work in Progress

0.00

Non Current Investment

0.00

0.47

0.59

0.12

Long Term Loans & Adv.

1.87

2.44

2.89

3.13

0.00

Other Non Current Assets

0.00

Current Assets

1.99

0.67

0.16

0.31

0.04

0.03

Current Investments

0.00

Inventories

0.46

0.45

0.02

0.03

0.00

Sundry Debtors

1.49

0.14

0.11

0.20

0.00

Cash & Bank

0.04

0.08

0.03

0.09

0.04

0.03

Other Current Assets

0.00

Short Term Loans & Adv.

0.00

Net Current Assets

1.31

0.65

0.07

0.30

0.04

0.03

Total Assets

4.38

3.58

3.64

3.56

0.16

0.15

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0.03 -0.07 0.42 -3.33 0.01 0.00 0.00 PBT 0.13 0.02 0.01 0.01 0.01 0.00 0.00 Adjustment 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -0.12 -0.08 0.41 -3.34 0.00 0.00 0.00 Cash after chg. in Working capital 0.03 -0.06 0.43 -3.33 0.01 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.07 0.12 -0.48 0.00 0.00 0.00 0.00 Net Fixed Assets -0.54 0.00 -0.01 0.00 0.00 0.00 Net Investments 0.47 0.12 -0.47 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 3.38 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.04 0.05 -0.05 0.04 0.01 0.00 0.00 Opening Cash & Equivalents 0.08 0.03 0.09 0.04 0.03 0.03 0.00 Closing Cash & Equivalent 0.04 0.08 0.03 0.09 0.04 0.03 0.00

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

0.03

-0.07

0.42

-3.33

0.01

0.00

PBT

0.13

0.02

0.01

0.00

Adjustment

0.03

0.00

Changes in Working Capital

-0.12

-0.08

0.41

-3.34

0.00

Cash after chg. in Working capital

0.03

-0.06

0.43

-3.33

0.01

0.00

Interest Paid

0.00

Tax Paid

0.00

-0.01

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-0.07

0.12

-0.48

0.00

Net Fixed Assets

-0.54

0.00

-0.01

0.00

Net Investments

0.47

0.12

-0.47

0.00

Others

0.00

Cash from Financing Activity

0.00

3.38

0.00

Net Cash Inflow / Outflow

-0.04

0.05

-0.05

0.04

0.01

0.00

Opening Cash & Equivalents

0.08

0.03

0.09

0.04

0.03

0.00

Closing Cash & Equivalent

0.04

0.08

0.03

0.09

0.04

0.03

0.00

Financial Ratios

Standalone

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 10.22 9.87 9.84 9.81 6.68 6.12 6.04 ROA 3.16% 0.32% 0.30% 0.51% 8.74% 1.19% 0.01% ROE 3.46% 0.33% 0.30% 0.51% 8.79% 1.20% 0.01% ROCE 3.47% 0.48% 0.42% 0.75% 8.83% 1.53% 0.50% Fixed Asset Turnover 75.24 209.72 207.19 0.00 0.00 0.00 0.00 Receivable days 14.31 31.85 39.44 144.65 0.00 0.00 0.00 Inventory Days 7.92 57.85 5.36 19.06 0.00 0.00 0.00 Payable days 11.92 0.00 10.14 0.00 0.00 8.38 0.00 Cash Conversion Cycle 10.31 89.70 34.66 163.71 0.00 -8.38 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 260.15 56.78 119.75 68.75 208.37 31.88 35.46

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

10.22

9.87

9.84

9.81

6.68

6.12

6.04

ROA

3.16%

0.32%

0.30%

0.51%

8.74%

1.19%

0.01%

ROE

3.46%

0.33%

0.30%

0.51%

8.79%

1.20%

0.01%

ROCE

3.47%

0.48%

0.42%

0.75%

8.83%

1.53%

0.50%

Fixed Asset Turnover

75.24

209.72

207.19

0.00

Receivable days

14.31

31.85

39.44

144.65

0.00

Inventory Days

7.92

57.85

5.36

19.06

0.00

Payable days

11.92

0.00

10.14

0.00

8.38

0.00

Cash Conversion Cycle

10.31

89.70

34.66

163.71

0.00

-8.38

0.00

Total Debt/Equity

0.00

Interest Cover

260.15

56.78

119.75

68.75

208.37

31.88

35.46

Franklin Industries Ltd.

Construction - Real Estate

BSE: 540190 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Franklin Industries Ltd.

Construction - Real Estate

BSE: 540190 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update