Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Consumer Food

Rating :
49/99  (View)

BSE: 533400 | NSE: FCONSUMER

8.90
-0.40 (-4.30%)
04-Jun-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.30
  •  9.30
  •  8.85
  •  9.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5540358
  •  493.09
  •  43.45
  •  5.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,792.40
  • N/A
  • 6
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,537.70
  • N/A
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.32%
  • 9.92%
  • 12.58%
  • FII
  • DII
  • Others
  • 17.38%
  • 1.27%
  • 13.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.19
  • 24.22
  • 22.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.11
  • -
  • 59.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.70
  • -
  • 98.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 6.74
  • 7.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 151.82
  • 179.10
  • 108.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
924
991
-7%
1,121
1,011
11%
1,048
841
25%
1,037
811
28%
Expenses
889
964
-8%
1,082
986
10%
1,013
821
23%
1,009
795
27%
EBITDA
34
27
27%
39
25
55%
36
20
82%
29
17
74%
EBIDTM
4%
3%
3%
2%
3%
2%
3%
2%
Other Income
6
7
-17%
6
9
-28%
5
9
-46%
7
17
-57%
Interest
22
20
10%
21
17
25%
23
16
42%
21
14
49%
Depreciation
18
14
29%
18
13
40%
18
12
45%
14
15
-2%
PBT
1
1
-1%
6
4
51%
0
0
-5%
1
4
-83%
Tax
-1
0
-
11
1
987%
6
0
0
-18
-2
-
PAT
2
0
661%
-5
3
-
-6
0
-
19
7
171%
PATM
0%
0%
0%
0%
-1%
0%
2%
1%
EPS
0.01
0.00
0
-0.03
0.02
-
-0.03
0.00
-
0.10
0.04
150%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
4,131
3,881
3,007
2,116
1,702
1,312
822
915
858
547
277
Net Sales Growth
13%
29%
42%
24%
30%
60%
-10%
7%
57%
97%
 
Cost Of Goods Sold
3,580
3,356
2,585
1,827
1,447
1,143
724
679
589
358
239
Gross Profit
551
525
422
289
255
170
99
236
269
189
39
GP Margin
13%
14%
14%
14%
15%
13%
12%
26%
31%
35%
14%
Total Expenditure
3,993
3,780
2,953
2,106
1,718
1,363
908
978
839
533
301
Power & Fuel Cost
-
13
10
7
11
6
4
6
4
3
1
% Of Sales
-
0%
0%
0%
1%
0%
1%
1%
0%
1%
1%
Employee Cost
-
131
125
98
98
85
68
90
65
45
24
% Of Sales
-
3%
4%
5%
6%
6%
8%
10%
8%
8%
9%
Manufacturing Exp.
-
47
45
21
23
17
14
40
36
47
8
% Of Sales
-
1%
1%
1%
1%
1%
2%
4%
4%
9%
3%
General & Admin Exp.
-
56
42
32
47
46
40
62
58
35
14
% Of Sales
-
1%
1%
2%
3%
4%
5%
7%
7%
6%
5%
Selling & Distn. Exp.
-
126
106
93
65
39
29
46
47
29
7
% Of Sales
-
3%
4%
4%
4%
3%
4%
5%
5%
5%
2%
Miscellaneous Exp.
-
51
39
28
29
26
28
54
40
16
7
% Of Sales
-
1%
1%
1%
2%
2%
3%
6%
5%
3%
3%
EBITDA
138
101
54
10
-16
-51
-85
-63
19
14
-24
EBITDA Margin
3%
3%
2%
0%
-1%
-4%
-10%
-7%
2%
3%
-9%
Other Income
24
31
32
25
27
35
114
45
2
3
24
Interest
86
73
53
45
70
32
5
17
22
24
11
Depreciation
68
53
45
33
28
47
39
37
23
25
9
PBT
8
6
-12
-43
-88
-95
-16
-72
-23
-32
-19
Tax
-2
-17
-2
1
0
0
-1
5
9
3
2
Tax Rate
-22%
-289%
22%
-2%
0%
0%
4%
-7%
-16%
-7%
-8%
PAT
10
23
-4
-39
-84
-91
-8
-65
-54
-31
-11
PAT before Minority Interest
10
22
-9
-44
-87
-95
-15
-77
-65
-39
-21
Minority Interest
1
1
5
4
3
4
8
12
12
9
10
PAT Margin
0%
1%
0%
-2%
-5%
-7%
-1%
-7%
-6%
-6%
-4%
PAT Growth
-8%
630%
89%
53%
7%
-1,094%
88%
-21%
-74%
-185%
 
EPS
0.05
0.12
-0.02
-0.20
-0.44
-0.47
-0.04
-0.34
-0.28
-0.16
-0.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
990
995
888
554
770
806
829
1,438
727
504
Share Capital
1,144
1,141
988
988
994
959
946
1,576
826
576
Total Reserves
-175
-170
-139
-460
-225
-153
-129
-139
-99
-72
Non-Current Liabilities
351
399
254
370
382
11
9
21
13
169
Secured Loans
278
310
154
272
361
0
0
16
12
114
Unsecured Loans
0
0
0
0
5
0
0
3
0
55
Long Term Provisions
7
6
4
5
7
11
9
1
1
0
Current Liabilities
912
624
541
396
461
233
118
333
323
82
Trade Payables
300
240
168
99
124
111
85
143
108
60
Other Current Liabilities
116
139
178
88
37
11
23
18
45
16
Short Term Borrowings
482
230
184
204
297
109
7
166
167
0
Short Term Provisions
13
14
11
4
4
2
3
6
4
6
Total Liabilities
2,250
2,022
1,692
1,332
1,647
1,066
977
1,830
1,097
830
Net Block
938
902
837
787
888
473
471
649
562
335
Gross Block
1,156
1,044
937
844
1,106
605
558
732
620
369
Accumulated Depreciation
190
141
100
57
218
132
87
83
58
34
Non Current Assets
1,115
1,078
1,027
963
1,011
525
615
896
709
429
Capital Work in Progress
31
69
89
37
50
7
6
6
2
2
Non Current Investment
80
41
48
66
12
15
114
198
118
92
Long Term Loans & Adv.
62
62
44
58
60
31
24
43
26
0
Other Non Current Assets
4
4
9
15
0
0
0
0
0
0
Current Assets
1,135
944
665
369
636
541
363
933
389
401
Current Investments
0
9
0
20
100
124
104
297
4
9
Inventories
247
224
176
110
111
104
59
159
121
101
Sundry Debtors
675
493
324
165
155
110
28
209
187
145
Cash & Bank
68
45
48
17
43
11
9
25
7
18
Other Current Assets
145
42
21
3
227
192
162
243
70
127
Short Term Loans & Adv.
85
131
96
54
218
184
159
236
69
127
Net Current Assets
223
320
124
-26
175
307
245
600
66
318
Total Assets
2,250
2,022
1,692
1,332
1,647
1,066
977
1,830
1,097
830

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-55
-94
-81
80
-249
-79
-64
-309
92
-75
PBT
6
-12
-65
-111
-109
-16
-72
-57
-37
-19
Adjustment
117
85
95
109
59
-58
18
5
42
-8
Changes in Working Capital
-172
-160
-124
85
-193
-3
-2
-301
80
-49
Cash after chg. in Working capital
-49
-86
-94
83
-242
-77
-55
-352
86
-77
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-8
12
-3
-6
-2
-8
-2
-4
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-44
-127
-147
52
-190
83
36
-501
-352
-90
Net Fixed Assets
-30
-52
-75
129
-53
-61
-294
0
0
0
Net Investments
-27
-43
-48
140
-272
54
779
-539
-297
-175
Others
13
-31
-25
-218
135
90
-449
38
-55
85
Cash from Financing Activity
112
217
258
-144
463
-6
14
800
249
165
Net Cash Inflow / Outflow
12
-4
30
-13
24
-2
-14
-10
-10
0
Opening Cash & Equivalents
43
47
17
30
10
9
25
7
18
13
Closing Cash & Equivalent
56
43
47
17
37
10
9
25
7
18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
5
5
5
3
5
5
5
9
9
9
ROA
1%
0%
-3%
-6%
-7%
-2%
-5%
-4%
-4%
-3%
ROE
2%
-1%
-6%
-13%
-12%
-2%
-7%
-6%
-6%
-5%
ROCE
5%
3%
0%
-1%
-5%
-1%
-4%
-3%
-2%
-2%
Fixed Asset Turnover
3.53
3.04
2.38
1.75
1.53
1.41
1.43
1.29
1.11
1.19
Receivable days
55
50
42
34
37
31
47
83
111
99
Inventory Days
22
24
25
24
30
36
43
59
74
92
Payable days
26
25
23
24
32
41
43
53
55
52
Cash Conversion Cycle
51
49
44
34
35
26
46
88
130
139
Total Debt/Equity
0.84
0.64
0.56
1.02
0.88
0.14
0.01
0.13
0.26
0.33
Interest Cover
1
1
0
0
-2
-2
-3
-2
-1
-1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.