Nifty
Sensex
:
:
11443.05
38522.55
14.75 (0.13%)
16.46 (0.04%)

Retailing

Rating :
74/99  (View)

BSE: 536507 | NSE: FLFL

409.25
-4.80 (-1.16%)
16-Oct-2019 | 10:04AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  416.75
  •  416.95
  •  409.20
  •  414.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4150
  •  16.98
  •  504.35
  •  357.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,314.98
  • 58.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,092.93
  • 0.34%
  • 4.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.43%
  • 6.70%
  • 6.52%
  • FII
  • DII
  • Others
  • 0.06%
  • 15.73%
  • 17.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.19
  • 9.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.68
  • 7.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.95
  • -2.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 72.97
  • 73.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.07
  • 4.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.13
  • 18.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,540.30
0.00
0.00
0.00
0.00
0.00
0.00
1,225.60
-100.00%
0.00
1,117.80
-100.00%
Expenses
1,277.66
0.00
0.00
0.00
0.00
0.00
0.00
1,110.72
-100.00%
0.00
1,013.79
-100.00%
EBITDA
262.64
0.00
0.00
0.00
0.00
0.00
0.00
114.88
-100.00%
0.00
104.01
-100.00%
EBIDTM
17.05%
0.00%
0.00%
0.00%
0.00%
9.37%
0.00%
9.30%
Other Income
10.81
0.00
0.00
0.00
0.00
0.00
0.00
11.37
-100.00%
0.00
5.91
-100.00%
Interest
71.34
0.00
0.00
0.00
0.00
0.00
0.00
22.46
-100.00%
0.00
23.95
-100.00%
Depreciation
158.02
0.00
0.00
0.00
0.00
0.00
0.00
38.72
-100.00%
0.00
40.99
-100.00%
PBT
44.09
0.00
0.00
0.00
0.00
0.00
0.00
65.07
-100.00%
0.00
44.98
-100.00%
Tax
15.65
0.00
0.00
0.00
0.00
0.00
0.00
20.62
-100.00%
0.00
14.70
-100.00%
PAT
28.44
0.00
0.00
0.00
0.00
0.00
0.00
44.45
-100.00%
0.00
30.28
-100.00%
PATM
1.85%
0.00%
0.00%
0.00%
0.00%
3.63%
0.00%
2.71%
EPS
1.26
0.00
0.00
0.00
0.00
0.00
0.00
2.33
-100.00%
0.00
1.59
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
5,728.12
4,912.49
4,122.89
Net Sales Growth
-
16.60%
19.15%
 
Cost Of Goods Sold
-
3,689.44
2,846.58
2,470.23
Gross Profit
-
2,038.68
2,065.91
1,652.66
GP Margin
-
35.59%
42.05%
40.08%
Total Expenditure
-
5,163.09
4,503.76
3,793.48
Power & Fuel Cost
-
136.68
115.25
95.41
% Of Sales
-
2.39%
2.35%
2.31%
Employee Cost
-
330.79
264.86
213.85
% Of Sales
-
5.77%
5.39%
5.19%
Manufacturing Exp.
-
88.43
26.65
23.60
% Of Sales
-
1.54%
0.54%
0.57%
General & Admin Exp.
-
737.01
465.72
453.56
% Of Sales
-
12.87%
9.48%
11.00%
Selling & Distn. Exp.
-
149.52
525.20
313.09
% Of Sales
-
2.61%
10.69%
7.59%
Miscellaneous Exp.
-
31.22
259.50
223.74
% Of Sales
-
0.55%
5.28%
5.43%
EBITDA
-
565.03
408.73
329.41
EBITDA Margin
-
9.86%
8.32%
7.99%
Other Income
-
38.31
34.10
24.19
Interest
-
155.97
103.30
123.17
Depreciation
-
207.10
153.89
89.00
PBT
-
240.27
185.64
141.43
Tax
-
46.52
58.59
103.34
Tax Rate
-
19.36%
31.56%
49.13%
PAT
-
193.74
127.04
107.00
PAT before Minority Interest
-
193.75
127.05
107.00
Minority Interest
-
-0.01
-0.01
0.00
PAT Margin
-
3.38%
2.59%
2.60%
PAT Growth
-
52.50%
18.73%
 
Unadjusted EPS
-
9.82
6.63
4.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,827.04
1,529.61
1,383.04
Share Capital
38.92
63.08
38.00
Total Reserves
1,767.48
1,454.98
1,340.76
Non-Current Liabilities
660.20
609.40
312.20
Secured Loans
673.28
573.87
269.55
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
8.93
8.86
8.00
Current Liabilities
2,545.07
1,620.22
1,865.46
Trade Payables
1,799.90
1,093.21
1,225.60
Other Current Liabilities
501.30
303.61
388.83
Short Term Borrowings
136.31
135.63
212.29
Short Term Provisions
107.56
87.77
38.74
Total Liabilities
5,032.32
3,759.24
3,560.70
Net Block
1,273.73
924.46
739.78
Gross Block
1,666.95
1,149.51
818.19
Accumulated Depreciation
393.22
225.05
78.41
Non Current Assets
1,979.02
1,593.69
1,425.81
Capital Work in Progress
157.81
290.49
189.83
Non Current Investment
305.09
174.93
175.64
Long Term Loans & Adv.
167.77
134.83
207.91
Other Non Current Assets
74.62
68.98
112.65
Current Assets
3,053.30
2,165.55
2,134.89
Current Investments
43.95
42.12
40.75
Inventories
2,031.48
1,482.88
1,505.76
Sundry Debtors
390.29
315.50
302.75
Cash & Bank
125.60
32.96
29.92
Other Current Assets
461.98
195.44
214.83
Short Term Loans & Adv.
416.39
96.65
40.88
Net Current Assets
508.23
545.33
269.43
Total Assets
5,032.32
3,759.24
3,560.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
562.18
551.72
676.11
PBT
235.52
185.64
210.34
Adjustment
337.94
266.35
206.22
Changes in Working Capital
35.02
145.28
271.10
Cash after chg. in Working capital
608.48
597.27
687.66
Interest Paid
0.00
0.00
0.00
Tax Paid
-46.30
-45.55
-11.55
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-627.95
-487.67
-245.12
Net Fixed Assets
-353.68
-430.91
Net Investments
-133.44
-1.90
Others
-140.83
-54.86
Cash from Financing Activity
146.22
-55.44
-428.34
Net Cash Inflow / Outflow
80.45
8.61
2.65
Opening Cash & Equivalents
36.06
15.17
12.52
Closing Cash & Equivalent
116.51
23.78
15.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
92.85
78.42
72.57
ROA
4.41%
3.47%
3.01%
ROE
11.66%
8.85%
7.76%
ROCE
15.71%
13.39%
16.15%
Fixed Asset Turnover
4.48
4.99
5.04
Receivable days
20.08
22.97
26.79
Inventory Days
101.74
111.02
133.25
Payable days
102.36
107.95
134.26
Cash Conversion Cycle
19.46
26.04
25.77
Total Debt/Equity
0.50
0.48
0.49
Interest Cover
2.54
2.80
2.71

News Update


  • Future Lifestyle Fashions gets shareholders’ nod to raise Rs 300 crore
    27th Aug 2019, 09:32 AM

    The company also got approval to increase in limits for making investments, giving loans

    Read More
  • Future Lifestyle Fashions planning to raise funds through Private Placement basis
    24th Jul 2019, 09:01 AM

    The Board of Directors of the Company at its meeting to be held on July 26, 2019 to consider the same

    Read More
  • Future Lifestyle Fashion reports 7% fall in Q1 consolidated net profit
    20th Jul 2019, 16:11 PM

    Total consolidated income of the company increased by 16.78% at Rs 1551.11 crore for Q1FY20

    Read More
  • Future Lifestyle - Quarterly Results
    20th Jul 2019, 15:06 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.