Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Engineering - Power Construction

Rating :
55/99  (View)

BSE: 532309 | NSE: GEPIL

397.90
0.70 (0.18%)
03-Jun-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  399.85
  •  409.90
  •  396.00
  •  397.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71000
  •  282.51
  •  929.00
  •  365.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,678.68
  • 27.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,850.49
  • 1.51%
  • 2.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.58%
  • 1.07%
  • 9.02%
  • FII
  • DII
  • Others
  • 2.15%
  • 15.45%
  • 3.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.70
  • -2.18
  • -1.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.65
  • 1.63
  • 30.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.67
  • -15.68
  • 540.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.33
  • 23.82
  • 63.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.68
  • 5.34
  • 6.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 2.39
  • 16.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
765
552
39%
519
563
-8%
429
443
-3%
345
0
0
Expenses
688
473
45%
458
490
-7%
454
433
5%
327
0
0
EBITDA
78
78
-1%
61
73
-16%
-25
10
-
17
0
0
EBIDTM
10%
14%
12%
13%
-6%
2%
5%
0%
Other Income
19
26
-25%
26
26
-1%
38
24
59%
56
0
0
Interest
8
12
-39%
12
10
26%
12
10
21%
10
0
0
Depreciation
24
8
200%
14
8
82%
14
9
60%
7
0
0
PBT
122
83
47%
38
0
11759%
-12
8
-
55
0
0
Tax
21
42
-49%
60
-5
-
-4
6
-
28
0
0
PAT
101
41
146%
-22
5
-
-9
2
-
27
0
0
PATM
13%
7%
-4%
1%
-2%
1%
8%
0%
EPS
15.00
6.10
146%
-3.32
0.78
-
-1.30
0.35
-
3.99
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,903
1,338
1,993
1,711
2,124
2,605
2,786
2,420
1,575
2,041
Net Sales Growth
-
42%
-33%
17%
-19%
-18%
-6%
15%
54%
-23%
 
Cost Of Goods Sold
-
945
262
569
690
597
671
569
592
480
581
Gross Profit
-
958
1,076
1,425
1,021
1,527
1,934
2,217
1,827
1,096
1,460
GP Margin
-
50%
80%
71%
60%
72%
74%
80%
76%
70%
72%
Total Expenditure
-
1,712
1,205
1,942
1,886
1,948
2,408
2,545
2,190
1,290
1,791
Power & Fuel Cost
-
13
18
21
26
26
25
24
21
15
20
% Of Sales
-
1%
1%
1%
2%
1%
1%
1%
1%
1%
1%
Employee Cost
-
342
409
487
548
503
568
510
444
273
269
% Of Sales
-
18%
31%
24%
32%
24%
22%
18%
18%
17%
13%
Manufacturing Exp.
-
222
316
558
434
640
957
1,192
901
407
794
% Of Sales
-
12%
24%
28%
25%
30%
37%
43%
37%
26%
39%
General & Admin Exp.
-
128
139
147
140
138
168
172
148
110
88
% Of Sales
-
7%
10%
7%
8%
6%
6%
6%
6%
7%
4%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
61
61
162
47
45
19
77
85
5
2
% Of Sales
-
3%
5%
8%
3%
2%
1%
3%
4%
0%
2%
EBITDA
-
191
133
51
-176
176
197
241
230
285
250
EBITDA Margin
-
10%
10%
3%
-10%
8%
8%
9%
10%
18%
12%
Other Income
-
132
135
146
184
125
91
98
72
48
41
Interest
-
54
32
60
31
10
24
2
1
1
1
Depreciation
-
31
51
60
72
73
61
55
51
41
42
PBT
-
239
185
78
-94
218
203
282
250
291
248
Tax
-
71
16
28
-36
89
89
98
82
97
81
Tax Rate
-
48%
37%
110%
39%
34%
28%
35%
33%
33%
33%
PAT
-
75
27
-2
-58
177
231
184
168
195
167
PAT before Minority Interest
-
75
27
-2
-58
177
231
184
168
195
167
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
4%
2%
0%
-3%
8%
9%
7%
7%
12%
8%
PAT Growth
-
183%
1,182%
96%
-133%
-23%
26%
9%
-14%
16%
 
EPS
-
11.22
3.96
-0.37
-8.64
26.32
34.33
27.32
24.99
28.99
24.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
882
828
827
825
978
930
802
694
587
496
Share Capital
67
67
67
67
67
67
67
67
67
67
Total Reserves
815
761
760
758
911
863
735
627
520
429
Non-Current Liabilities
260
291
323
327
727
648
549
437
31
-7
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
441
450
436
447
747
668
546
439
20
0
Current Liabilities
3,033
3,338
3,281
2,972
2,034
2,121
1,864
2,011
2,550
2,553
Trade Payables
735
1,302
1,431
808
255
278
335
269
225
1,189
Other Current Liabilities
1,410
1,429
1,302
1,648
1,553
1,603
1,358
1,615
1,913
1,028
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
887
607
548
516
226
240
171
128
411
335
Total Liabilities
4,175
4,458
4,432
4,125
3,739
3,699
3,215
3,143
3,168
3,042
Net Block
151
271
350
374
396
444
445
373
353
342
Gross Block
254
387
447
413
903
883
837
723
660
615
Accumulated Depreciation
103
116
97
39
507
439
392
350
307
273
Non Current Assets
636
750
956
890
1,205
1,131
1,062
950
464
396
Capital Work in Progress
12
9
28
39
50
24
37
95
45
54
Non Current Investment
3
3
3
3
0
0
0
0
0
0
Long Term Loans & Adv.
469
464
469
469
759
658
572
478
66
0
Other Non Current Assets
2
3
107
4
0
4
8
4
0
0
Current Assets
3,539
3,707
3,476
3,235
2,534
2,569
2,153
2,192
2,704
2,646
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
180
466
354
364
50
51
88
74
42
203
Sundry Debtors
979
948
845
1,081
965
1,118
1,098
1,029
681
615
Cash & Bank
828
1,054
850
514
719
281
112
226
739
601
Other Current Assets
1,551
566
656
422
801
1,118
856
863
1,242
1,227
Short Term Loans & Adv.
855
674
770
855
375
652
601
588
624
553
Net Current Assets
506
369
195
263
500
448
289
181
154
94
Total Assets
4,175
4,458
4,432
4,125
3,739
3,699
3,215
3,143
3,168
3,042

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-241
48
430
62
189
223
32
-128
274
356
PBT
146
42
26
-94
218
203
282
250
254
248
Adjustment
37
-52
108
-30
53
52
57
65
9
22
Changes in Working Capital
-338
66
297
203
17
8
-237
-358
81
171
Cash after chg. in Working capital
-155
56
431
78
287
263
102
-43
344
442
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-86
-8
-1
-16
-98
-40
-70
-84
-70
-86
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
223
-700
-91
-182
367
25
-66
-335
-61
-43
Net Fixed Assets
131
79
-22
500
-46
-33
-56
-113
-43
-55
Net Investments
0
0
0
-3
0
0
0
0
0
0
Others
92
-779
-69
-680
413
58
-11
-222
-19
11
Cash from Financing Activity
-39
-28
-2
-84
-111
-83
-80
-78
-81
-80
Net Cash Inflow / Outflow
-57
-680
337
-205
445
165
-115
-541
132
233
Opening Cash & Equivalents
169
849
512
717
271
106
221
731
599
368
Closing Cash & Equivalent
112
169
849
512
717
271
106
221
731
601

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
131
123
123
123
145
138
118
102
87
73
ROA
2%
1%
0%
-1%
5%
7%
6%
5%
6%
6%
ROE
9%
3%
0%
-6%
19%
27%
25%
27%
36%
38%
ROCE
23%
9%
10%
-7%
29%
40%
38%
40%
55%
56%
Fixed Asset Turnover
5.93
3.22
4.74
2.67
2.46
3.07
3.68
3.56
2.53
3.75
Receivable days
185
244
172
212
173
153
135
127
147
109
Inventory Days
62
111
64
43
8
10
10
9
28
23
Payable days
195
472
241
107
49
47
46
43
209
263
Cash Conversion Cycle
51
-116
-4
148
132
116
100
92
-34
-130
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
4
2
1
-2
27
14
114
386
430
423

News Update


  • GE Power resumes production at Noida facility
    12th May 2020, 15:01 PM

    Earlier, the company had resumed operations at it Durgapur plant in West Bengal

    Read More
  • GE Power resumes operations at Durgapur plant
    4th May 2020, 10:14 AM

    The company has resumed its manufacturing operations, to the extent permitted by the local administration/competent authority

    Read More
  • GE Power bags contract for Feroze Gandhi Unchahar Thermal Power Project
    1st Apr 2020, 09:39 AM

    This is the first time that GE in India has been awarded a project to install common absorber for a combination of multiple boiler units

    Read More
  • GE Power terminates contract with NCEL
    12th Mar 2020, 16:09 PM

    The company has terminated the contract due to prolonged suspension of work by NECL without any virtual certainty of resumption of work in near future

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.