Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Engineering - Industrial Equipments

Rating :
82/99  (View)

BSE: 505255 | NSE: GMMPFAUDLR

1279.00
-67.75 (-5.03%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1344.00
  •  1349.00
  •  1262.20
  •  1346.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3507
  •  44.85
  •  1490.00
  •  810.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,955.89
  • 48.13
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,805.35
  • 0.31%
  • 8.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.80%
  • 17.19%
  • FII
  • DII
  • Others
  • 0.05%
  • 1.00%
  • 4.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 9.27
  • 10.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.83
  • 11.27
  • 7.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.61
  • 14.43
  • 15.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.85
  • 30.10
  • 35.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 4.92
  • 6.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.61
  • 16.53
  • 20.53

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
405.70
353.03
292.08
307.63
278.79
212.89
252.44
194.92
193.75
202.43
Net Sales Growth
-
14.92%
20.87%
-5.05%
10.34%
30.95%
-15.67%
29.51%
0.60%
-4.29%
 
Cost Of Goods Sold
-
168.53
149.34
120.67
133.92
115.15
104.38
142.61
102.60
94.31
104.92
Gross Profit
-
237.17
203.70
171.41
173.71
163.64
108.52
109.83
92.32
99.44
97.52
GP Margin
-
58.46%
57.70%
58.69%
56.47%
58.70%
50.97%
43.51%
47.36%
51.32%
48.17%
Total Expenditure
-
348.00
305.52
257.11
272.99
245.57
197.55
234.53
177.84
178.51
183.58
Power & Fuel Cost
-
20.08
14.78
16.10
16.81
15.83
12.97
11.15
8.55
8.32
7.75
% Of Sales
-
4.95%
4.19%
5.51%
5.46%
5.68%
6.09%
4.42%
4.39%
4.29%
3.83%
Employee Cost
-
63.52
66.33
56.17
55.55
51.89
41.84
42.02
35.32
34.00
32.50
% Of Sales
-
15.66%
18.79%
19.23%
18.06%
18.61%
19.65%
16.65%
18.12%
17.55%
16.05%
Manufacturing Exp.
-
57.99
47.03
36.58
38.27
38.41
20.25
22.76
17.66
23.12
21.48
% Of Sales
-
14.29%
13.32%
12.52%
12.44%
13.78%
9.51%
9.02%
9.06%
11.93%
10.61%
General & Admin Exp.
-
17.57
14.67
13.99
13.30
10.92
8.62
7.89
6.80
12.83
13.24
% Of Sales
-
4.33%
4.16%
4.79%
4.32%
3.92%
4.05%
3.13%
3.49%
6.62%
6.54%
Selling & Distn. Exp.
-
7.22
5.06
5.00
5.88
4.94
3.18
1.97
2.40
2.50
2.65
% Of Sales
-
1.78%
1.43%
1.71%
1.91%
1.77%
1.49%
0.78%
1.23%
1.29%
1.31%
Miscellaneous Exp.
-
13.09
8.33
8.62
9.26
8.42
6.31
6.14
4.51
3.44
2.65
% Of Sales
-
3.23%
2.36%
2.95%
3.01%
3.02%
2.96%
2.43%
2.31%
1.78%
0.51%
EBITDA
-
57.70
47.51
34.97
34.64
33.22
15.34
17.91
17.08
15.24
18.85
EBITDA Margin
-
14.22%
13.46%
11.97%
11.26%
11.92%
7.21%
7.09%
8.76%
7.87%
9.31%
Other Income
-
10.06
5.92
3.64
3.89
3.82
6.05
3.71
5.51
4.71
3.37
Interest
-
1.03
0.90
0.69
0.52
1.05
0.73
1.17
0.89
0.78
1.70
Depreciation
-
9.79
8.23
8.12
9.83
8.89
7.24
6.38
4.26
3.95
4.11
PBT
-
56.94
44.29
29.80
28.18
27.09
13.42
14.07
17.44
15.21
16.42
Tax
-
17.98
12.94
9.68
9.32
8.02
3.73
4.14
5.31
5.74
5.67
Tax Rate
-
31.58%
29.22%
32.48%
33.07%
29.61%
27.79%
29.42%
30.45%
37.74%
34.53%
PAT
-
38.97
31.36
20.11
18.87
19.06
9.69
9.93
12.13
9.47
10.76
PAT before Minority Interest
-
38.97
31.36
20.11
18.87
19.06
9.69
9.93
12.13
9.47
10.76
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.61%
8.88%
6.89%
6.13%
6.84%
4.55%
3.93%
6.22%
4.89%
5.32%
PAT Growth
-
24.27%
55.94%
6.57%
-1.00%
96.70%
-2.42%
-18.14%
28.09%
-11.99%
 
Unadjusted EPS
-
29.20
21.29
13.76
12.91
13.04
6.63
6.80
8.30
6.48
7.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
227.75
193.82
166.83
150.43
138.97
119.28
114.38
104.53
93.90
88.91
Share Capital
2.92
2.92
2.92
2.92
2.92
2.92
2.92
2.92
2.92
2.92
Total Reserves
224.83
190.90
163.91
147.51
136.04
116.36
111.46
101.60
90.98
85.98
Non-Current Liabilities
17.10
10.82
4.43
3.90
4.67
5.27
5.78
4.21
3.78
3.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.57
8.17
0.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
193.02
146.66
84.38
80.03
91.01
71.46
63.05
68.88
58.64
96.05
Trade Payables
60.84
54.61
30.68
35.73
28.54
23.86
23.91
27.06
21.38
23.07
Other Current Liabilities
82.43
56.66
50.21
39.62
58.03
44.85
35.60
35.55
28.31
38.60
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.37
0.00
0.00
Short Term Provisions
49.75
35.40
3.48
4.69
4.44
2.75
3.54
1.90
8.95
34.38
Total Liabilities
437.87
351.30
255.64
234.36
234.65
196.01
183.21
177.62
156.32
188.71
Net Block
70.84
61.15
53.41
46.50
52.55
54.94
51.87
42.22
37.59
39.11
Gross Block
88.46
69.38
124.93
112.50
110.83
104.95
97.78
81.86
73.03
70.78
Accumulated Depreciation
17.62
8.22
71.52
66.00
58.28
50.01
45.91
39.64
35.45
31.67
Non Current Assets
80.31
65.34
63.99
57.66
59.87
61.39
61.55
53.14
41.60
42.84
Capital Work in Progress
6.78
2.00
4.32
4.82
1.64
0.88
3.84
6.00
0.77
0.42
Non Current Investment
0.88
0.90
0.68
0.68
0.68
0.68
3.44
2.92
3.24
3.31
Long Term Loans & Adv.
1.39
1.29
5.58
5.65
5.00
4.28
2.40
2.00
0.00
0.00
Other Non Current Assets
0.43
0.00
0.00
0.00
0.00
0.61
0.00
0.00
0.00
0.00
Current Assets
357.56
285.97
191.65
176.71
174.77
134.62
121.65
124.47
114.73
145.88
Current Investments
49.69
45.06
13.04
11.04
10.96
10.34
5.05
4.84
4.67
4.01
Inventories
95.64
82.25
70.86
74.26
85.10
61.27
63.98
73.10
57.24
62.15
Sundry Debtors
50.53
69.90
48.68
38.02
43.20
29.04
31.12
32.88
32.75
34.39
Cash & Bank
66.79
31.65
53.63
47.02
29.94
29.09
17.22
7.10
8.47
8.05
Other Current Assets
94.90
12.44
2.86
3.15
5.56
4.87
4.29
6.56
11.61
37.28
Short Term Loans & Adv.
50.34
44.67
2.59
3.22
3.00
2.48
2.28
5.80
11.61
37.28
Net Current Assets
164.53
139.31
107.27
96.67
83.76
63.16
58.61
55.60
56.08
49.82
Total Assets
437.87
351.31
255.64
234.37
234.64
196.01
183.20
177.61
156.33
188.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
67.74
22.46
24.66
30.14
6.43
24.46
31.94
28.03
7.91
27.54
PBT
60.65
44.06
29.80
28.18
27.09
13.42
14.07
17.44
15.21
16.42
Adjustment
3.44
5.34
6.37
6.74
8.48
5.82
8.54
2.10
3.68
4.65
Changes in Working Capital
18.57
-12.95
-1.96
6.42
-20.98
9.45
11.58
14.40
-5.37
11.97
Cash after chg. in Working capital
82.66
36.45
34.20
41.34
14.59
28.68
34.19
33.95
13.52
33.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.93
-13.99
-9.54
-11.20
-8.16
-4.22
-2.25
-5.92
-5.61
-5.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.20
-21.45
-17.96
-14.90
-2.03
-12.06
-10.46
-27.57
-1.96
-6.07
Net Fixed Assets
-21.24
47.65
-10.40
-5.30
-2.61
-3.66
-11.16
-9.17
-2.05
-3.02
Net Investments
-4.61
-32.24
-2.00
-0.08
-0.62
-3.43
-1.26
-16.38
-0.75
-2.24
Others
1.65
-36.86
-5.56
-9.52
1.20
-4.97
1.96
-2.02
0.84
-0.81
Cash from Financing Activity
-8.07
-6.25
-6.00
-5.79
-6.82
-4.52
-11.37
-1.82
-5.54
-17.15
Net Cash Inflow / Outflow
35.46
-5.25
0.69
9.45
-2.42
7.88
10.12
-1.37
0.41
4.32
Opening Cash & Equivalents
31.10
36.35
34.67
27.12
25.10
17.22
7.10
8.47
8.05
3.73
Closing Cash & Equivalent
66.57
31.10
36.35
34.89
27.12
25.10
17.22
7.10
8.47
8.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
155.83
132.62
114.15
102.93
95.08
81.62
78.26
71.52
64.24
60.82
ROA
9.88%
10.33%
8.21%
8.05%
8.85%
5.11%
5.51%
7.27%
5.49%
5.88%
ROE
18.49%
17.39%
12.68%
13.04%
14.76%
8.29%
9.08%
12.23%
10.36%
12.64%
ROCE
27.50%
25.06%
19.22%
19.84%
21.79%
12.11%
13.65%
18.08%
17.50%
20.03%
Fixed Asset Turnover
5.21
3.89
2.61
2.88
2.71
2.25
2.98
2.66
2.84
3.17
Receivable days
53.48
57.23
51.14
46.04
45.06
48.21
43.68
58.09
60.07
65.61
Inventory Days
79.00
73.90
85.60
90.34
91.32
100.40
93.57
115.39
106.83
96.33
Payable days
62.26
53.51
50.07
45.07
40.00
45.71
40.76
51.04
46.25
49.27
Cash Conversion Cycle
70.22
77.62
86.68
91.31
96.38
102.91
96.49
122.44
120.65
112.67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
Interest Cover
56.23
50.16
44.31
55.20
26.67
19.43
13.08
20.67
20.40
10.67

News Update


  • GMM Pfaudler reports 28% rise in Q4 consolidated net profit
    31st May 2019, 14:09 PM

    Total income of the company increased by 36.39% at Rs 122.70 crore for quarter ended March 31, 2019

    Read More
  • GMM Pfaudler completes acquisition of IMSD of Sudarshan Chemical Industries
    30th Apr 2019, 10:25 AM

    The company has completed the acquisition on a going concern basis in terms of the definitive agreements

    Read More
  • GMM Pfaudler acquires IMSD of Sudarshan Chemical Industries
    13th Apr 2019, 09:28 AM

    The two businesses once consolidated would become India’s premier industrial mixing solutions provider

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.