Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Household & Personal Products

Rating :
72/99  (View)

BSE: 540935 | NSE: GALAXYSURF

1340.15
-20.55 (-1.51%)
03-Jun-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1362.00
  •  1382.05
  •  1329.65
  •  1360.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7986
  •  107.02
  •  1789.45
  •  1027.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,728.25
  • 21.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,000.36
  • 0.60%
  • 4.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.93%
  • 0.19%
  • 8.47%
  • FII
  • DII
  • Others
  • 3.25%
  • 13.19%
  • 3.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.67
  • 8.10
  • 8.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.80
  • 12.73
  • 5.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.55
  • 22.94
  • 8.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
626
679
-8%
649
685
-5%
665
716
-7%
682
644
6%
Expenses
544
597
-9%
561
598
-6%
569
627
-9%
587
574
2%
EBITDA
82
82
0%
88
87
1%
96
89
8%
95
70
36%
EBIDTM
13%
12%
14%
13%
14%
12%
14%
11%
Other Income
3
1
226%
1
2
-31%
1
-2
-
3
2
122%
Interest
6
7
-18%
6
7
-12%
6
8
-23%
8
7
18%
Depreciation
16
13
27%
15
13
20%
15
13
18%
13
12
5%
PBT
63
63
0%
68
69
-2%
76
67
15%
78
52
49%
Tax
15
22
-29%
0
22
-98%
24
21
14%
21
12
68%
PAT
48
42
15%
67
46
45%
53
46
15%
57
40
43%
PATM
8%
6%
10%
7%
8%
6%
8%
6%
EPS
13.52
11.79
15%
18.89
13.05
45%
14.80
12.88
15%
16.08
11.28
43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,622
2,763
2,434
2,161
1,801
1,872
1,697
1,580
1,372
928
644
Net Sales Growth
-4%
14%
13%
20%
-4%
10%
7%
15%
48%
44%
 
Cost Of Goods Sold
1,764
1,887
1,686
1,460
1,137
1,258
1,175
1,121
988
625
414
Gross Profit
858
876
748
701
665
613
522
459
384
302
231
GP Margin
33%
32%
31%
32%
37%
33%
31%
29%
28%
33%
36%
Total Expenditure
2,260
2,416
2,146
1,890
1,568
1,681
1,479
1,461
1,257
809
564
Power & Fuel Cost
-
52
43
37
35
38
40
43
36
26
20
% Of Sales
-
2%
2%
2%
2%
2%
2%
3%
3%
3%
3%
Employee Cost
-
165
146
142
144
128
104
90
70
58
49
% Of Sales
-
6%
6%
7%
8%
7%
6%
6%
5%
6%
8%
Manufacturing Exp.
-
74
76
75
81
83
13
64
48
40
38
% Of Sales
-
3%
3%
3%
4%
4%
1%
4%
4%
4%
6%
General & Admin Exp.
-
75
74
67
60
57
45
35
28
28
24
% Of Sales
-
3%
3%
3%
3%
3%
3%
2%
2%
3%
4%
Selling & Distn. Exp.
-
116
85
72
82
87
78
2
2
12
9
% Of Sales
-
4%
4%
3%
5%
5%
5%
0%
0%
1%
1%
Miscellaneous Exp.
-
48
36
37
29
30
24
108
84
19
9
% Of Sales
-
2%
1%
2%
2%
2%
1%
7%
6%
2%
2%
EBITDA
362
347
288
271
234
191
217
118
115
119
80
EBITDA Margin
14%
13%
12%
13%
13%
10%
13%
7%
8%
13%
12%
Other Income
9
11
10
10
6
4
4
3
2
5
5
Interest
26
30
31
27
33
37
44
52
34
20
15
Depreciation
60
51
49
47
45
45
55
50
28
23
18
PBT
285
277
219
207
161
113
122
19
55
81
52
Tax
61
86
61
60
60
45
47
18
22
16
16
Tax Rate
21%
31%
28%
29%
37%
40%
39%
98%
40%
20%
31%
PAT
225
191
158
148
101
68
75
0
33
65
38
PAT before Minority Interest
225
191
158
148
101
68
75
0
33
65
36
Minority Interest
0
0
0
0
0
0
0
0
0
0
2
PAT Margin
9%
7%
6%
7%
6%
4%
4%
0%
2%
7%
6%
PAT Growth
29%
21%
7%
46%
49%
-10%
25,848%
-99%
-49%
71%
 
EPS
63.30
53.80
44.52
41.58
28.49
19.15
21.20
0.08
9.28
18.22
10.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
877
719
575
305
237
234
203
151
Share Capital
35
35
35
35
35
35
18
18
Total Reserves
841
683
539
269
202
199
185
133
Non-Current Liabilities
127
104
159
234
252
245
173
180
Secured Loans
89
72
127
174
190
200
125
132
Unsecured Loans
0
1
2
30
31
18
26
30
Long Term Provisions
10
6
9
4
5
5
4
0
Current Liabilities
559
629
549
484
465
473
276
103
Trade Payables
306
328
252
223
181
219
148
86
Other Current Liabilities
80
78
87
92
125
91
54
7
Short Term Borrowings
164
220
205
142
152
147
66
0
Short Term Provisions
9
4
5
27
7
16
7
10
Total Liabilities
1,563
1,452
1,283
1,023
954
952
652
433
Net Block
519
447
456
474
456
428
195
196
Gross Block
998
877
843
732
657
582
322
303
Accumulated Depreciation
479
430
388
258
202
153
127
107
Non Current Assets
666
533
526
506
503
493
327
220
Capital Work in Progress
83
25
10
6
27
45
86
24
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
47
44
42
25
20
20
46
0
Other Non Current Assets
18
17
18
1
0
0
0
0
Current Assets
897
919
756
516
452
459
325
213
Current Investments
0
0
0
0
0
0
0
0
Inventories
351
346
317
230
186
226
141
79
Sundry Debtors
427
418
347
204
177
156
133
79
Cash & Bank
26
28
26
21
14
12
9
19
Other Current Assets
94
33
24
8
75
65
43
36
Short Term Loans & Adv.
71
94
42
52
73
62
42
36
Net Current Assets
338
289
207
33
-14
-14
49
110
Total Assets
1,563
1,452
1,283
1,023
954
952
652
433

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
283
145
111
155
55
84
43
93
PBT
191
158
148
122
19
55
81
52
Adjustment
166
134
134
96
102
62
43
31
Changes in Working Capital
1
-89
-113
-21
-45
-16
-63
20
Cash after chg. in Working capital
358
204
168
197
76
102
61
104
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-75
-58
-57
-42
0
0
-17
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-167
-55
-43
-42
-53
-209
-118
-98
Net Fixed Assets
-118
-35
-78
-9
-25
-106
-35
Net Investments
-33
-7
-96
0
-27
-27
-22
Others
-16
-13
132
-34
0
-75
-60
Cash from Financing Activity
-119
-90
-57
-108
-2
129
64
16
Net Cash Inflow / Outflow
-4
1
11
4
0
4
-10
11
Opening Cash & Equivalents
27
26
15
12
12
8
18
6
Closing Cash & Equivalent
25
27
26
16
12
12
8
19

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
247
203
162
86
67
66
57
43
ROA
13%
12%
12%
8%
0%
4%
12%
8%
ROE
24%
24%
29%
28%
0%
15%
37%
24%
ROCE
27%
25%
26%
23%
10%
16%
26%
22%
Fixed Asset Turnover
2.95
2.86
2.76
2.54
2.68
3.20
3.14
2.22
Receivable days
56
57
48
39
37
37
40
43
Inventory Days
46
49
45
43
45
46
41
43
Payable days
49
50
43
47
54
47
34
39
Cash Conversion Cycle
53
55
50
36
28
36
46
47
Total Debt/Equity
0.34
0.48
0.68
1.37
2.00
1.73
1.24
1.07
Interest Cover
10
8
9
4
1
3
5
4

News Update


  • Galaxy Surfactants resumes operations at plants
    8th Apr 2020, 14:34 PM

    The company is taking necessary preventive measures like social distancing, temperature testing and providing masks to workers to avoid any infection

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.