Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

Construction - Real Estate

Rating :
35/99  (View)

BSE: 526367 | NSE: GANESHHOUC

25.95
0.40 (1.57%)
22-Sep-2020 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  24.60
  •  26.50
  •  24.30
  •  25.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18659
  •  4.84
  •  49.85
  •  17.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 125.53
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 745.45
  • 1.96%
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.36%
  • 11.34%
  • 26.84%
  • FII
  • DII
  • Others
  • 1.09%
  • 0.00%
  • 6.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.01
  • 0.77
  • -13.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.34
  • -11.66
  • -19.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.62
  • -13.61
  • -27.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.64
  • 6.55
  • 6.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.47
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 3.64
  • 2.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
118
-99%
34
189
-82%
46
16
183%
77
20
295%
Expenses
41
140
-71%
44
198
-78%
55
-3
-
88
-3
-
EBITDA
-40
-23
-
-10
-9
-
-10
20
-
-11
23
-
EBIDTM
-6,640%
-19%
-28%
-5%
-21%
122%
-14%
117%
Other Income
0
1
-57%
1
-2
-
0
4
-90%
0
1
-84%
Interest
17
19
-14%
17
22
-22%
24
23
6%
20
24
-19%
Depreciation
0
0
-15%
1
1
-12%
1
1
-10%
1
1
-5%
PBT
-57
-42
-
-26
-34
-
-34
0
-
-31
-1
-
Tax
-11
-5
-
5
-16
-
-6
-12
-
-6
-15
-
PAT
-46
-37
-
-31
-17
-
-27
12
-
-24
14
-
PATM
-7,608%
-31%
-91%
-9%
-60%
75%
-32%
71%
EPS
-9.31
-7.43
-
-6.39
-3.50
-
-5.52
2.46
-
-4.97
2.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
158
261
500
402
322
251
283
119
201
169
101
Net Sales Growth
-54%
-48%
25%
25%
28%
-11%
137%
-41%
19%
68%
 
Cost Of Goods Sold
198
87
184
-7
-31
-401
41
-66
-111
-19
-44
Gross Profit
-40
174
316
409
353
652
242
186
312
188
145
GP Margin
-25%
67%
63%
102%
110%
260%
86%
156%
155%
112%
144%
Total Expenditure
228
190
305
196
118
120
152
32
101
69
32
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
13
13
10
8
7
6
6
5
3
2
% Of Sales
-
5%
3%
3%
3%
3%
2%
5%
3%
2%
2%
Manufacturing Exp.
-
70
83
168
114
492
89
79
194
74
66
% Of Sales
-
27%
17%
42%
35%
196%
31%
66%
97%
44%
66%
General & Admin Exp.
-
9
16
15
11
12
8
6
8
6
4
% Of Sales
-
4%
3%
4%
4%
5%
3%
5%
4%
4%
4%
Selling & Distn. Exp.
-
8
7
6
13
8
5
5
3
2
3
% Of Sales
-
3%
1%
2%
4%
3%
2%
4%
2%
1%
3%
Miscellaneous Exp.
-
2
2
3
2
1
3
1
1
2
3
% Of Sales
-
1%
0%
1%
0%
1%
1%
1%
0%
1%
1%
EBITDA
-70
71
195
206
204
132
131
88
100
100
69
EBITDA Margin
-44%
27%
39%
51%
63%
52%
46%
74%
50%
59%
68%
Other Income
2
6
8
7
2
7
6
17
9
1
1
Interest
77
92
101
93
100
64
65
64
47
25
14
Depreciation
2
2
3
4
4
4
3
3
3
1
1
PBT
-147
-17
100
116
102
72
69
38
59
75
54
Tax
-18
-44
49
42
32
19
19
5
14
15
7
Tax Rate
13%
256%
49%
36%
31%
27%
27%
12%
23%
20%
13%
PAT
-129
27
51
69
62
55
50
34
45
60
47
PAT before Minority Interest
-129
27
51
75
70
53
50
34
45
60
47
Minority Interest
0
0
0
-5
-9
3
0
0
0
0
0
PAT Margin
-82%
10%
10%
17%
19%
22%
18%
29%
23%
35%
47%
PAT Growth
0%
-48%
-27%
13%
11%
11%
45%
-24%
-24%
26%
 
EPS
-26.20
5.40
10.34
14.10
12.50
11.22
10.14
6.98
9.22
12.15
9.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
747
889
847
790
724
679
638
612
567
560
Share Capital
49
49
49
33
33
33
33
33
33
33
Total Reserves
698
840
796
755
689
644
604
578
534
472
Non-Current Liabilities
437
499
440
380
318
166
227
128
237
104
Secured Loans
473
483
421
362
298
143
208
106
205
91
Unsecured Loans
0
0
0
0
0
0
0
0
0
14
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
522
447
569
437
467
359
357
330
162
96
Trade Payables
38
41
39
31
37
25
21
94
10
53
Other Current Liabilities
350
204
283
187
181
218
249
155
94
14
Short Term Borrowings
30
82
132
129
145
34
23
24
13
0
Short Term Provisions
104
121
115
89
104
82
64
57
45
29
Total Liabilities
1,798
1,929
1,962
1,708
1,599
1,296
1,314
1,160
1,035
783
Net Block
225
223
231
221
216
60
62
62
61
44
Gross Block
236
233
237
235
227
68
69
68
66
49
Accumulated Depreciation
11
9
7
15
11
8
8
6
5
4
Non Current Assets
250
296
334
378
422
666
631
239
81
53
Capital Work in Progress
0
0
0
2
0
0
6
1
3
8
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
21
51
77
156
206
606
564
176
17
0
Other Non Current Assets
3
21
27
0
0
0
0
0
0
0
Current Assets
1,549
1,633
1,628
1,329
1,177
631
683
921
953
730
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
815
510
720
713
684
280
320
254
143
123
Sundry Debtors
106
485
306
212
266
223
233
211
132
176
Cash & Bank
43
46
49
44
22
9
21
2
95
8
Other Current Assets
584
9
7
57
205
119
109
455
585
423
Short Term Loans & Adv.
572
583
545
304
183
113
96
449
577
423
Net Current Assets
1,027
1,186
1,058
893
710
272
327
591
791
634
Total Assets
1,798
1,929
1,962
1,708
1,599
1,296
1,314
1,160
1,035
783

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
129
75
202
168
-380
149
1
15
58
-73
PBT
-17
100
116
102
72
69
38
59
75
54
Adjustment
-30
47
53
70
38
39
50
25
2
11
Changes in Working Capital
207
-59
58
-17
-462
55
-85
-67
-20
-128
Cash after chg. in Working capital
160
88
227
156
-353
164
4
16
58
-63
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-31
-13
-26
12
-27
-15
-3
-1
0
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
84
26
-140
-86
55
-37
-20
3
-172
-2
Net Fixed Assets
-1
0
9
-5
-160
7
0
0
-12
-3
Net Investments
-2
3
-12
0
0
0
-56
0
-87
-47
Others
88
24
-137
-80
215
-45
36
3
-73
48
Cash from Financing Activity
-216
-105
-57
-60
338
-124
38
-112
201
81
Net Cash Inflow / Outflow
-3
-3
5
22
14
-12
19
-93
87
6
Opening Cash & Equivalents
46
49
44
22
9
21
2
95
8
2
Closing Cash & Equivalent
43
46
49
44
22
9
21
2
95
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
152
181
172
161
147
207
195
187
174
154
ROA
1%
3%
4%
4%
4%
4%
3%
4%
7%
7%
ROE
3%
6%
9%
9%
8%
8%
5%
8%
11%
10%
ROCE
5%
13%
14%
15%
12%
13%
11%
12%
13%
11%
Fixed Asset Turnover
1.11
2.13
1.70
1.39
1.71
4.12
1.74
2.99
2.94
2.07
Receivable days
413
289
235
270
355
294
679
311
332
619
Inventory Days
927
449
651
792
700
387
878
361
287
367
Payable days
-68
50
70
111
100
57
751
198
181
633
Cash Conversion Cycle
1,408
688
817
951
955
623
805
474
439
354
Total Debt/Equity
0.89
0.79
0.90
0.76
0.82
0.53
0.60
0.43
0.49
0.21
Interest Cover
1
2
2
2
2
2
2
2
4
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.