Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Construction - Real Estate

Rating :
43/99  (View)

BSE: 532764 | NSE: GEECEE

49.15
0.55 (1.13%)
29-May-2020 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  47.90
  •  49.95
  •  47.05
  •  48.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1001
  •  0.49
  •  123.95
  •  40.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 102.05
  • 5.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95.81
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.71%
  • 7.37%
  • 19.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.62
  • 20.59
  • 16.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.06
  • 38.32
  • 7.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.72
  • 21.83
  • 8.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.41
  • 8.71
  • 8.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.70
  • 0.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.66
  • 5.65
  • 6.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
8
33
-77%
12
41
-71%
19
20
-4%
57
0
0
Expenses
6
19
-72%
5
29
-81%
10
12
-18%
49
0
0
EBITDA
2
13
-84%
6
11
-43%
10
8
17%
9
0
0
EBIDTM
28%
41%
54%
28%
50%
41%
15%
0%
Other Income
0
1
-46%
0
5
-99%
0
1
-92%
0
0
0
Interest
0
0
0%
0
0
0%
0
0
0
0
0
0
Depreciation
1
1
12%
1
0
8%
1
0
13%
1
0
0
PBT
2
14
-86%
6
15
-62%
9
8
10%
8
0
0
Tax
1
2
-71%
1
3
-83%
3
2
23%
2
0
0
PAT
1
12
-88%
5
12
-56%
6
6
5%
6
0
0
PATM
18%
36%
45%
30%
33%
30%
11%
0%
EPS
0.67
5.60
-88%
2.56
5.77
-56%
3.02
2.88
5%
3.07
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
151
203
96
144
59
64
34
24
87
333
Net Sales Growth
-
-26%
110%
-33%
144%
-8%
89%
43%
-73%
-74%
 
Cost Of Goods Sold
-
59
122
15
98
37
43
18
7
79
260
Gross Profit
-
92
80
81
46
22
21
16
17
8
73
GP Margin
-
61%
40%
84%
32%
37%
33%
47%
72%
9%
22%
Total Expenditure
-
109
171
67
111
51
54
25
15
91
320
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4
3
2
2
2
2
3
3
2
6
% Of Sales
-
2%
1%
2%
1%
4%
3%
8%
13%
3%
2%
Manufacturing Exp.
-
34
37
40
3
3
4
0
0
0
28
% Of Sales
-
22%
18%
41%
2%
5%
7%
1%
0%
0%
8%
General & Admin Exp.
-
7
6
6
4
4
3
4
4
5
8
% Of Sales
-
5%
3%
7%
3%
6%
5%
11%
18%
6%
2%
Selling & Distn. Exp.
-
1
1
1
5
2
1
0
1
4
16
% Of Sales
-
1%
0%
1%
3%
3%
1%
1%
4%
4%
5%
Miscellaneous Exp.
-
5
2
3
0
3
2
0
0
0
16
% Of Sales
-
3%
1%
3%
0%
4%
3%
0%
0%
0%
1%
EBITDA
-
41
31
29
33
8
10
9
8
-3
13
EBITDA Margin
-
27%
15%
30%
23%
14%
15%
26%
36%
-4%
4%
Other Income
-
6
1
4
3
3
2
5
12
17
8
Interest
-
0
0
0
0
0
0
0
0
1
5
Depreciation
-
2
2
2
3
2
2
2
2
3
6
PBT
-
45
30
31
33
9
10
11
18
11
11
Tax
-
9
-1
3
2
0
3
3
4
0
3
Tax Rate
-
20%
-2%
10%
6%
2%
26%
31%
9%
-1%
3%
PAT
-
36
31
28
36
13
7
8
37
10
101
PAT before Minority Interest
-
36
31
28
36
13
7
8
37
10
101
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
24%
15%
30%
25%
23%
11%
24%
158%
12%
30%
PAT Growth
-
17%
9%
-21%
166%
85%
-9%
-79%
269%
-90%
 
EPS
-
17.33
14.79
13.62
17.20
6.45
3.49
3.83
17.90
4.86
48.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
454
410
379
340
301
289
285
286
254
296
Share Capital
22
22
22
22
19
19
19
20
21
25
Total Reserves
432
388
357
319
279
270
266
266
233
271
Non-Current Liabilities
2
1
6
6
7
19
19
18
78
5
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
1
1
1
12
12
12
75
0
Current Liabilities
22
27
32
42
64
15
6
5
70
89
Trade Payables
14
8
5
4
2
4
1
0
1
10
Other Current Liabilities
7
18
26
37
51
8
2
1
1
0
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
1
1
1
1
10
4
3
4
68
79
Total Liabilities
480
440
419
392
374
325
313
312
405
390
Net Block
27
28
30
33
35
35
36
38
43
36
Gross Block
34
33
34
48
48
45
44
44
49
39
Accumulated Depreciation
7
5
4
14
13
10
8
6
6
3
Non Current Assets
114
77
77
66
68
71
81
134
134
36
Capital Work in Progress
0
0
0
0
1
0
0
0
0
0
Non Current Investment
86
47
43
29
29
28
33
87
29
0
Long Term Loans & Adv.
1
2
4
3
3
3
7
5
3
0
Other Non Current Assets
0
0
0
0
0
6
6
5
58
0
Current Assets
367
362
342
326
306
254
231
177
272
353
Current Investments
233
185
136
22
3
18
41
22
77
191
Inventories
80
101
140
109
136
115
113
0
2
48
Sundry Debtors
8
31
33
23
5
4
4
5
3
3
Cash & Bank
6
11
9
142
136
92
43
138
99
7
Other Current Assets
39
4
1
2
26
25
31
12
91
104
Short Term Loans & Adv.
35
31
23
27
18
23
29
12
91
103
Net Current Assets
345
336
311
283
243
239
225
172
201
264
Total Assets
480
440
419
392
374
325
313
312
405
390

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
7
-23
-147
-2
15
26
-125
26
61
-5
PBT
45
30
31
33
9
10
11
18
11
109
Adjustment
-11
-28
-15
-25
-18
2
-2
-15
-2
-89
Changes in Working Capital
-22
-23
-159
-12
20
16
-131
1
55
-25
Cash after chg. in Working capital
12
-21
-143
-4
11
28
-122
4
63
-5
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-5
-2
-4
-3
-1
-3
-3
-1
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
5
5
0
0
0
0
0
Cash From Investing Activity
-9
28
19
3
30
27
39
19
84
71
Net Fixed Assets
-1
1
9
1
-2
-1
0
7
-2
241
Net Investments
-79
-55
-130
-23
7
3
8
7
134
-188
Others
71
82
139
24
26
25
31
5
-48
18
Cash from Financing Activity
0
-4
0
0
-1
-4
-9
-5
-53
-63
Net Cash Inflow / Outflow
-2
2
-128
0
44
49
-95
39
92
3
Opening Cash & Equivalents
6
5
132
132
92
43
138
99
7
4
Closing Cash & Equivalent
4
6
5
132
136
92
43
138
99
7

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
200
184
172
157
157
152
150
141
123
120
ROA
8%
7%
7%
9%
4%
2%
3%
10%
3%
27%
ROE
9%
8%
8%
11%
5%
3%
3%
14%
4%
41%
ROCE
11%
8%
9%
12%
5%
3%
4%
15%
4%
37%
Fixed Asset Turnover
4.54
6.10
2.38
3.01
1.27
1.45
0.78
0.51
1.97
2.44
Receivable days
47
57
106
36
26
21
48
60
13
40
Inventory Days
219
217
472
310
774
648
608
19
105
39
Payable days
27
18
19
10
23
17
6
11
46
21
Cash Conversion Cycle
239
257
559
336
778
652
650
69
72
58
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
1,713
1,414
253
801
262
97
78
274
11
23

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.