Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Carbon Black

Rating :
46/99  (View)

BSE: 509567 | NSE: GOACARBON

504.65
-10.90 (-2.11%)
18-Jan-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  516.75
  •  523.50
  •  501.20
  •  515.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62986
  •  317.86
  •  1079.00
  •  396.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 459.89
  • 35.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 512.78
  • 2.98%
  • 3.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.72%
  • 3.21%
  • 32.57%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 4.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.99
  • 14.56
  • 22.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.93
  • 77.98
  • 67.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 88.05
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 11.57
  • 14.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.83
  • 2.42
  • 3.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 14.44
  • 12.14

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 05
Net Sales
-
291.08
316.03
187.95
292.03
295.60
344.04
267.90
219.58
Net Sales Growth
-
-7.89%
68.15%
-35.64%
-1.21%
-14.08%
28.42%
22.01%
 
Cost Of Goods Sold
-
220.50
254.64
145.87
244.74
238.11
273.09
204.35
191.34
Gross Profit
-
70.59
61.39
42.08
47.29
57.48
70.95
63.56
28.24
GP Margin
-
24.25%
19.43%
22.39%
16.19%
19.45%
20.62%
23.73%
12.86%
Total Expenditure
-
275.96
310.61
195.44
285.32
282.89
324.62
246.81
218.69
Power & Fuel Cost
-
3.65
3.55
1.94
2.20
2.13
2.56
2.09
4.84
% Of Sales
-
1.25%
1.12%
1.03%
0.75%
0.72%
0.74%
0.78%
2.20%
Employee Cost
-
17.77
16.31
14.12
14.65
14.41
13.14
11.46
5.93
% Of Sales
-
6.10%
5.16%
7.51%
5.02%
4.87%
3.82%
4.28%
2.70%
Manufacturing Exp.
-
5.82
5.26
3.66
3.22
2.95
2.40
2.24
2.70
% Of Sales
-
2.00%
1.66%
1.95%
1.10%
1.00%
0.70%
0.84%
1.23%
General & Admin Exp.
-
2.89
3.52
3.19
2.40
2.43
3.25
4.01
10.44
% Of Sales
-
0.99%
1.11%
1.70%
0.82%
0.82%
0.94%
1.50%
4.75%
Selling & Distn. Exp.
-
19.91
21.99
13.93
12.23
13.26
14.86
12.63
0.53
% Of Sales
-
6.84%
6.96%
7.41%
4.19%
4.49%
4.32%
4.71%
0.24%
Miscellaneous Exp.
-
5.43
5.35
12.73
5.89
9.60
15.30
10.03
2.91
% Of Sales
-
1.87%
1.69%
6.77%
2.02%
3.25%
4.45%
3.74%
1.33%
EBITDA
-
15.12
5.42
-7.49
6.71
12.71
19.42
21.09
0.89
EBITDA Margin
-
5.19%
1.72%
-3.99%
2.30%
4.30%
5.64%
7.87%
0.41%
Other Income
-
8.79
6.86
8.00
5.65
6.46
6.04
3.04
4.99
Interest
-
6.70
15.21
7.73
6.19
5.03
7.45
7.55
10.31
Depreciation
-
1.89
1.87
1.67
2.20
2.24
2.39
2.59
4.61
PBT
-
15.33
-4.81
-8.89
3.96
11.90
15.63
14.00
-9.04
Tax
-
6.22
-1.42
0.07
0.13
4.25
5.17
4.83
-0.62
Tax Rate
-
40.57%
29.52%
-0.79%
3.28%
35.71%
33.08%
34.50%
6.86%
PAT
-
9.11
-3.39
-8.96
3.83
7.64
10.45
9.16
-8.41
PAT before Minority Interest
-
9.11
-3.39
-8.96
3.83
7.64
10.45
9.16
-8.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.13%
-1.07%
-4.77%
1.31%
2.58%
3.04%
3.42%
-3.83%
PAT Growth
-
368.73%
62.17%
-333.94%
-49.87%
-26.89%
14.08%
208.92%
 
Unadjusted EPS
-
9.95
-3.71
-9.80
4.18
8.35
11.42
10.01
-18.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 05
Shareholder's Funds
80.43
72.97
76.36
86.76
84.00
79.00
72.81
5.32
Share Capital
9.15
9.15
9.15
9.15
9.15
9.15
9.15
4.60
Total Reserves
71.27
63.82
67.21
77.61
74.85
69.85
63.66
0.72
Non-Current Liabilities
8.15
2.92
8.92
3.30
3.65
3.82
4.89
133.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.58
Long Term Provisions
3.34
1.17
5.74
0.00
0.00
0.00
1.01
0.00
Current Liabilities
179.00
225.60
175.24
246.41
150.08
185.28
195.53
31.93
Trade Payables
9.11
10.96
7.91
8.00
6.90
8.80
13.20
28.88
Other Current Liabilities
10.84
8.95
9.42
10.29
6.79
6.72
6.47
0.70
Short Term Borrowings
158.70
205.41
155.70
226.72
133.14
164.92
171.33
0.00
Short Term Provisions
0.36
0.27
2.21
1.39
3.26
4.83
4.52
2.36
Total Liabilities
267.58
301.49
260.52
336.47
237.73
268.10
273.23
171.06
Net Block
25.51
27.24
25.86
19.50
21.48
23.23
25.19
28.14
Gross Block
64.57
65.34
62.12
53.83
53.70
53.57
53.24
53.07
Accumulated Depreciation
39.06
38.10
36.26
34.33
32.22
30.35
28.06
24.93
Non Current Assets
49.46
48.01
58.91
66.94
51.36
31.03
28.80
28.52
Capital Work in Progress
0.00
0.00
0.00
3.87
1.18
0.09
0.09
0.34
Non Current Investment
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Long Term Loans & Adv.
9.07
6.33
10.88
21.41
7.19
3.47
3.48
0.00
Other Non Current Assets
14.83
14.40
22.13
22.11
21.47
4.20
0.00
0.00
Current Assets
218.11
253.48
201.61
269.53
186.38
237.07
244.44
142.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
83.19
87.44
95.55
85.02
74.28
136.95
112.14
69.61
Sundry Debtors
21.83
19.12
30.06
33.67
8.77
28.13
14.97
24.16
Cash & Bank
100.63
131.55
58.30
136.20
85.57
41.68
77.68
33.57
Other Current Assets
12.46
11.44
12.16
13.14
17.76
30.32
39.65
15.20
Short Term Loans & Adv.
3.27
3.93
5.55
1.50
6.75
1.24
10.34
14.69
Net Current Assets
39.11
27.88
26.37
23.12
36.30
51.79
48.91
110.61
Total Assets
267.57
301.49
260.52
336.47
237.74
268.10
273.24
171.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 05
Cash From Operating Activity
15.14
38.25
-13.73
-30.25
83.20
-23.11
-9.39
2.54
PBT
15.33
-4.81
-8.89
3.96
11.90
15.63
14.00
-9.04
Adjustment
-0.52
12.00
7.18
-4.75
0.12
4.24
5.43
12.42
Changes in Working Capital
3.34
23.58
-11.35
-28.87
75.77
-38.43
-23.30
-0.77
Cash after chg. in Working capital
18.14
30.77
-13.06
-29.65
87.79
-18.56
-3.87
2.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.00
7.48
-0.66
-0.60
-4.58
-4.55
-5.52
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
24.65
-79.86
116.32
-92.52
-9.88
14.66
-44.28
-0.55
Net Fixed Assets
38.74
-3.22
-8.29
-0.13
-0.04
-0.33
-33.99
Net Investments
-1.83
0.00
10.03
-5.42
-13.97
0.00
43.25
Others
-12.26
-76.64
114.58
-86.97
4.13
14.99
-53.54
Cash from Financing Activity
-51.27
33.64
-80.05
93.94
-40.07
-17.27
70.76
-2.23
Net Cash Inflow / Outflow
-11.48
-7.97
22.53
-28.83
33.24
-25.71
17.09
-0.24
Opening Cash & Equivalents
25.92
33.89
11.84
40.59
7.39
33.09
16.02
1.28
Closing Cash & Equivalent
14.44
25.92
33.89
11.84
40.59
7.39
33.09
1.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 05
Mar 04
Mar 03
Book Value (Rs.)
87.89
79.74
83.45
94.81
91.79
86.33
79.57
9.51
25.03
31.43
ROA
3.20%
-1.21%
-3.00%
1.33%
3.02%
3.86%
4.12%
-5.14%
-2.46%
-2.99%
ROE
11.87%
-4.54%
-10.99%
4.48%
9.38%
13.77%
23.45%
-87.14%
-22.12%
-17.80%
ROCE
8.51%
4.08%
-0.42%
3.83%
7.34%
9.46%
11.27%
0.92%
4.91%
8.79%
Fixed Asset Turnover
5.11
5.65
3.70
6.15
6.16
6.96
5.60
4.49
3.10
2.66
Receivable days
22.53
24.92
54.15
23.43
20.37
21.16
23.99
38.77
51.60
35.61
Inventory Days
93.85
92.72
153.45
87.95
116.59
122.32
111.45
95.20
114.27
108.32
Payable days
13.31
11.58
16.60
9.36
11.00
13.15
29.99
32.80
44.05
48.64
Cash Conversion Cycle
103.07
106.06
191.00
102.01
125.96
130.33
105.46
101.16
121.82
95.30
Total Debt/Equity
1.97
2.82
2.04
2.61
1.58
2.09
2.35
24.97
8.91
4.18
Interest Cover
3.29
0.68
-0.15
1.64
3.37
3.10
2.85
0.12
0.66
0.74

News Update


  • Goa Carbon resumes operations at Bilaspur Unit
    16th Jan 2019, 11:12 AM

    The Kiln has been lit up from January 15, 2019

    Read More
  • Goa Carbon reports Rs 4.91 crore net loss in Q3
    10th Jan 2019, 12:38 PM

    Total income of the company also decreased by 49.75% at Rs 95.99 crore for Q3FY19

    Read More
  • Goa Carbon reports 6,289 MT production of Calcined Petroleum Coke in December
    8th Jan 2019, 10:19 AM

    The total value of the quantity produced is Rs 18.25 crore

    Read More
  • Goa Carbon to resumes operations at Paradeep Unit
    31st Dec 2018, 15:00 PM

    The company will commence normal production from January 1, 2019

    Read More
  • Goa Carbon reports 2,213.100 MT production of Calcined Petroleum Coke in November
    10th Dec 2018, 14:41 PM

    The total value of the quantity produced is Rs 8.16 crore

    Read More
  • Goa Carbon to resume normal production at Goa Unit
    29th Nov 2018, 14:31 PM

    The company has completed the maintenance work at Goa Unit

    Read More
  • Goa Carbon temporarily shuts down operations of Bilaspur Unit
    27th Nov 2018, 11:49 AM

    The company has shut down the operations at its Bilaspur Unit for maintenance work from November 24, 2018

    Read More
  • Goa Carbon reports 10,987.600 MT production of Calcined Petroleum Coke in October
    9th Nov 2018, 10:33 AM

    Of the total production achieved for the month, Goa plant produced 1,194.600 MT

    Read More
  • Goa Carbon temporarily shuts down operations of Paradeep Unit
    1st Nov 2018, 11:48 AM

    The company has shut down the operations at the company's Paradeep Unit for maintenance work from November 01, 2018

    Read More
  • Goa Carbon resumes operations at Bilaspur Unit
    30th Oct 2018, 11:14 AM

    After preliminary heat up, feeding of raw material will commence and normal production will resume shortly

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.