Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Steel & Iron Products

Rating :
49/99  (View)

BSE: 532734 | NSE: GPIL

117.15
1.90 (1.65%)
29-May-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  119.70
  •  119.85
  •  115.00
  •  115.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  164479
  •  192.69
  •  267.10
  •  80.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 412.44
  • 2.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,259.14
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.36%
  • 6.25%
  • 19.19%
  • FII
  • DII
  • Others
  • 3.78%
  • 0.00%
  • 3.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.99
  • 8.24
  • 22.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.59
  • 18.67
  • 30.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.29
  • 27.98
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.45
  • -
  • 2.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.70
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 6.96
  • 5.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,393
3,322
2,527
1,804
1,980
2,395
2,118
2,357
2,079
1,130
827
Net Sales Growth
7%
31%
40%
-9%
-17%
13%
-10%
13%
84%
37%
 
Cost Of Goods Sold
1,910
1,835
1,401
1,128
1,361
1,473
1,229
1,517
1,363
638
580
Gross Profit
1,483
1,487
1,127
676
619
922
889
840
716
492
246
GP Margin
44%
45%
45%
37%
31%
38%
42%
36%
34%
44%
30%
Total Expenditure
2,736
2,532
1,931
1,515
1,771
2,037
1,771
2,026
1,784
895
696
Power & Fuel Cost
-
228
167
116
118
201
199
205
148
74
20
% Of Sales
-
7%
7%
6%
6%
8%
9%
9%
7%
7%
2%
Employee Cost
-
118
97
77
93
91
80
61
52
35
19
% Of Sales
-
4%
4%
4%
5%
4%
4%
3%
2%
3%
2%
Manufacturing Exp.
-
220
161
132
133
184
156
174
145
97
52
% Of Sales
-
7%
6%
7%
7%
8%
7%
7%
7%
9%
6%
General & Admin Exp.
-
37
34
20
23
31
29
26
27
17
12
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
2%
1%
Selling & Distn. Exp.
-
83
60
32
26
31
51
23
32
18
7
% Of Sales
-
3%
2%
2%
1%
1%
2%
1%
2%
2%
1%
Miscellaneous Exp.
-
11
10
10
18
25
27
19
16
14
7
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
656
789
597
289
209
358
347
331
296
235
131
EBITDA Margin
19%
24%
24%
16%
11%
15%
16%
14%
14%
21%
16%
Other Income
10
6
9
17
27
60
16
15
11
13
4
Interest
225
253
263
259
252
224
165
121
130
73
34
Depreciation
135
133
132
120
126
118
105
71
68
55
34
PBT
306
410
210
-73
-142
77
92
154
110
119
67
Tax
107
153
-6
1
-47
6
22
-5
22
20
11
Tax Rate
35%
37%
-3%
-1%
33%
8%
24%
-3%
20%
17%
16%
PAT
199
248
204
-75
-84
66
59
149
84
85
56
PAT before Minority Interest
189
257
211
-74
-95
71
70
158
88
99
56
Minority Interest
-11
-9
-7
-1
11
-4
-11
-9
-3
-14
0
PAT Margin
6%
7%
8%
-4%
-4%
3%
3%
6%
4%
8%
7%
PAT Growth
-34%
22%
373%
11%
-227%
12%
-60%
77%
-1%
53%
 
EPS
56.61
70.53
58.02
-21.24
-23.91
18.82
16.77
42.28
23.94
24.28
15.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,169
923
697
795
924
864
790
678
605
498
Share Capital
34
34
34
32
33
33
33
32
32
27
Total Reserves
1,135
889
663
763
892
831
745
646
573
471
Non-Current Liabilities
1,656
1,818
1,973
1,359
1,501
1,593
1,204
623
501
519
Secured Loans
1,643
1,873
1,980
1,343
1,409
1,504
1,121
583
503
512
Unsecured Loans
0
0
0
23
0
0
0
0
0
6
Long Term Provisions
10
8
6
4
5
3
2
2
2
0
Current Liabilities
519
485
415
1,144
1,156
894
965
621
505
101
Trade Payables
203
161
125
444
469
256
333
171
88
57
Other Current Liabilities
153
167
93
359
305
231
186
182
135
25
Short Term Borrowings
139
134
196
341
374
395
432
243
261
0
Short Term Provisions
24
22
2
0
7
11
15
25
21
19
Total Liabilities
3,511
3,386
3,238
3,401
3,748
3,514
3,116
2,015
1,687
1,128
Net Block
2,249
2,264
2,326
2,289
2,403
2,328
1,070
1,051
971
634
Gross Block
2,744
2,632
2,563
2,407
2,896
2,761
1,401
1,319
1,172
757
Accumulated Depreciation
495
367
236
118
493
433
331
268
202
122
Non Current Assets
2,526
2,578
2,580
2,647
2,694
2,627
2,297
1,368
1,098
840
Capital Work in Progress
130
171
136
238
187
137
1,190
285
94
194
Non Current Investment
132
131
108
114
66
50
17
16
21
12
Long Term Loans & Adv.
15
11
8
5
21
89
10
7
6
0
Other Non Current Assets
0
1
2
1
18
23
10
9
6
0
Current Assets
985
808
658
754
1,054
887
820
647
590
288
Current Investments
0
0
0
0
1
1
1
1
1
0
Inventories
616
432
304
410
419
402
348
346
287
173
Sundry Debtors
167
156
114
98
156
102
107
96
67
37
Cash & Bank
39
52
51
98
105
35
80
99
130
20
Other Current Assets
163
1
12
4
373
347
284
105
104
59
Short Term Loans & Adv.
156
167
177
144
362
336
281
103
101
59
Net Current Assets
466
323
243
-390
-102
-7
-145
26
85
188
Total Assets
3,511
3,386
3,238
3,401
3,748
3,514
3,116
2,015
1,687
1,128

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
550
451
15
377
551
56
321
305
45
101
PBT
410
205
-73
-142
77
92
154
110
119
67
Adjustment
385
389
365
352
289
259
180
174
118
67
Changes in Working Capital
-154
-119
-276
174
204
-267
31
40
-173
-23
Cash after chg. in Working capital
641
474
16
384
569
84
364
323
64
111
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-91
-23
-2
-7
-18
-29
-44
-18
-19
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-66
-121
14
-6
-268
-276
-982
-371
-251
-250
Net Fixed Assets
-59
-92
-44
250
-209
-273
-334
-140
-142
-121
Net Investments
-67
-1
-3
18
-5
-36
-40
0
-141
-27
Others
59
-28
60
-274
-54
34
-608
-230
32
-102
Cash from Financing Activity
-491
-354
-21
-374
-279
213
644
-11
312
125
Net Cash Inflow / Outflow
-7
-24
8
-2
4
-7
-18
-76
106
-24
Opening Cash & Equivalents
10
34
26
29
25
32
50
126
20
44
Closing Cash & Equivalent
2
10
34
26
29
25
32
50
126
20

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
343
271
204
251
282
264
237
214
190
185
ROA
7%
6%
-2%
-3%
2%
2%
6%
5%
7%
6%
ROE
25%
26%
-10%
-11%
8%
9%
22%
14%
18%
12%
ROCE
22%
16%
7%
4%
10%
9%
13%
15%
15%
11%
Fixed Asset Turnover
1.24
1.00
0.80
0.83
0.94
1.13
1.96
1.84
1.28
1.41
Receivable days
18
19
19
21
18
16
14
13
15
14
Inventory Days
58
52
65
69
56
58
48
50
68
65
Payable days
25
26
65
91
61
59
45
26
24
20
Cash Conversion Cycle
50
45
20
-1
12
16
16
38
60
59
Total Debt/Equity
1.61
2.30
3.18
2.52
2.20
2.41
2.17
1.42
1.46
1.04
Interest Cover
3
2
1
0
1
2
2
2
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.