Nifty
Sensex
:
:
11987.65
40648.47
-11.45 (-0.10%)
-3.17 (-0.01%)

Household & Personal Products

Rating :
73/99  (View)

BSE: 532424 | NSE: GODREJCP

718.20
4.95 (0.69%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  714.00
  •  721.50
  •  706.75
  •  713.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  368300
  •  2645.13
  •  849.90
  •  575.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72,829.39
  • 33.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75,316.72
  • 2.11%
  • 9.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.24%
  • 0.00%
  • 5.41%
  • FII
  • DII
  • Others
  • 0.55%
  • 1.70%
  • 29.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.57
  • 4.50
  • 3.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.93
  • 9.12
  • 2.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.29
  • 20.88
  • 21.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.34
  • 44.91
  • 45.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.33
  • 10.46
  • 11.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.07
  • 31.86
  • 34.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
2,630.20
2,659.18
-1.09%
2,348.75
2,477.13
-5.18%
2,452.58
2,531.15
-3.10%
2,721.90
2,630.30
3.48%
Expenses
2,058.30
2,172.35
-5.25%
1,893.15
2,032.97
-6.88%
1,874.66
1,934.27
-3.08%
2,113.20
2,041.30
3.52%
EBITDA
571.90
486.83
17.47%
455.60
444.16
2.58%
577.92
596.88
-3.18%
608.70
589.00
3.34%
EBIDTM
21.74%
18.31%
19.40%
17.93%
23.56%
23.58%
22.36%
22.39%
Other Income
26.56
26.00
2.15%
21.39
30.95
-30.89%
29.14
28.99
0.52%
22.67
35.93
-36.91%
Interest
53.11
61.22
-13.25%
55.07
47.73
15.38%
57.48
42.24
36.08%
57.82
38.64
49.64%
Depreciation
47.73
42.57
12.12%
47.34
42.13
12.37%
42.59
40.14
6.10%
42.69
39.61
7.78%
PBT
494.08
668.76
-26.12%
374.86
378.83
-1.05%
500.33
737.30
-32.14%
536.78
544.37
-1.39%
Tax
80.48
91.14
-11.70%
-32.57
-25.98
-
-434.67
120.40
-
113.31
114.82
-1.32%
PAT
413.60
577.62
-28.40%
407.43
404.81
0.65%
935.00
616.90
51.56%
423.47
429.55
-1.42%
PATM
15.72%
21.72%
17.35%
16.34%
38.12%
24.37%
15.56%
16.33%
EPS
4.05
5.65
-28.32%
3.99
3.96
0.76%
9.15
6.04
51.49%
4.14
4.21
-1.66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
10,153.43
10,314.34
9,847.43
9,267.91
8,423.88
8,276.36
7,602.41
6,416.30
4,866.16
3,693.60
2,043.69
Net Sales Growth
-1.40%
4.74%
6.25%
10.02%
1.78%
8.86%
18.49%
31.86%
31.75%
80.73%
 
Cost Of Goods Sold
4,352.83
4,554.33
4,274.36
4,132.52
3,867.24
3,861.14
3,570.95
3,029.96
2,320.60
1,708.03
947.22
Gross Profit
5,800.60
5,760.01
5,573.07
5,135.39
4,556.64
4,415.22
4,031.46
3,386.34
2,545.56
1,985.57
1,096.47
GP Margin
57.13%
55.84%
56.59%
55.41%
54.09%
53.35%
53.03%
52.78%
52.31%
53.76%
53.65%
Total Expenditure
7,939.31
8,182.77
7,767.94
7,361.22
6,779.03
6,898.74
6,433.12
5,424.05
4,004.01
3,035.56
1,633.88
Power & Fuel Cost
-
119.29
101.11
89.02
109.99
109.92
103.20
102.56
79.96
53.39
33.46
% Of Sales
-
1.16%
1.03%
0.96%
1.31%
1.33%
1.36%
1.60%
1.64%
1.45%
1.64%
Employee Cost
-
1,090.90
1,057.41
988.46
944.13
776.95
742.43
590.68
401.48
284.51
135.66
% Of Sales
-
10.58%
10.74%
10.67%
11.21%
9.39%
9.77%
9.21%
8.25%
7.70%
6.64%
Manufacturing Exp.
-
334.42
320.31
304.54
237.87
206.06
179.98
159.19
114.91
96.06
32.92
% Of Sales
-
3.24%
3.25%
3.29%
2.82%
2.49%
2.37%
2.48%
2.36%
2.60%
1.61%
General & Admin Exp.
-
326.98
315.48
305.69
257.11
204.06
199.62
167.64
131.64
130.97
57.53
% Of Sales
-
3.17%
3.20%
3.30%
3.05%
2.47%
2.63%
2.61%
2.71%
3.55%
2.82%
Selling & Distn. Exp.
-
1,534.77
1,458.72
1,342.01
1,206.23
1,613.08
1,498.46
1,237.52
864.70
634.62
281.86
% Of Sales
-
14.88%
14.81%
14.48%
14.32%
19.49%
19.71%
19.29%
17.77%
17.18%
13.79%
Miscellaneous Exp.
-
222.08
240.55
198.98
156.46
127.53
138.48
136.50
90.72
127.98
281.86
% Of Sales
-
2.15%
2.44%
2.15%
1.86%
1.54%
1.82%
2.13%
1.86%
3.46%
7.11%
EBITDA
2,214.12
2,131.57
2,079.49
1,906.69
1,644.85
1,377.62
1,169.29
992.25
862.15
658.04
409.81
EBITDA Margin
21.81%
20.67%
21.12%
20.57%
19.53%
16.65%
15.38%
15.46%
17.72%
17.82%
20.05%
Other Income
99.76
108.76
107.55
75.30
83.90
91.51
62.71
67.78
52.00
52.24
44.81
Interest
223.48
238.21
173.12
154.19
128.04
112.46
119.91
87.32
72.59
48.58
11.10
Depreciation
180.35
169.98
155.68
141.57
100.63
90.78
81.85
77.00
64.44
49.92
23.60
PBT
1,906.05
1,832.14
1,858.24
1,686.23
1,500.08
1,265.89
1,030.24
895.71
777.12
611.78
419.92
Tax
-273.45
-256.20
404.70
379.16
336.05
272.29
210.37
179.18
226.05
138.21
80.33
Tax Rate
-14.35%
-12.29%
19.86%
22.48%
28.81%
21.81%
20.43%
17.49%
23.13%
21.17%
19.13%
PAT
2,179.50
2,340.90
1,633.10
1,303.26
827.51
907.08
759.78
796.10
726.72
514.71
339.59
PAT before Minority Interest
2,179.50
2,340.90
1,633.10
1,307.15
830.52
976.43
819.30
845.43
751.24
514.71
339.59
Minority Interest
0.00
0.00
0.00
-3.89
-3.01
-69.35
-59.52
-49.33
-24.52
0.00
0.00
PAT Margin
21.47%
22.70%
16.58%
14.06%
9.82%
10.96%
9.99%
12.41%
14.93%
13.94%
16.62%
PAT Growth
7.42%
43.34%
25.31%
57.49%
-8.77%
19.39%
-4.56%
9.55%
41.19%
51.57%
 
Unadjusted EPS
21.33
22.91
15.99
19.15
24.30
26.65
22.32
23.39
22.34
16.11
11.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
7,266.92
6,258.31
5,301.95
4,266.96
4,310.69
3,775.40
3,313.04
2,803.97
1,725.16
954.69
Share Capital
102.22
68.13
34.06
34.05
34.04
34.04
34.03
34.03
32.36
30.82
Total Reserves
7,164.70
6,190.18
5,267.89
4,224.63
4,267.94
3,736.12
3,275.51
2,768.14
1,692.80
923.87
Non-Current Liabilities
2,462.06
3,429.49
4,290.94
2,687.16
2,949.13
2,348.76
2,468.76
1,557.02
1,370.15
43.46
Secured Loans
0.30
0.00
0.00
0.00
0.00
0.00
410.60
703.88
1,067.18
36.87
Unsecured Loans
2,604.48
2,380.32
3,108.25
2,449.03
2,023.03
1,590.83
1,455.55
824.24
274.86
0.00
Long Term Provisions
108.25
98.24
80.57
34.71
957.21
773.21
611.49
22.26
17.57
0.00
Current Liabilities
3,891.78
4,175.97
3,347.36
2,714.60
2,665.69
2,748.15
2,315.50
1,548.40
1,394.66
552.81
Trade Payables
2,539.88
2,353.10
1,723.90
1,485.08
1,088.12
1,234.42
1,034.81
770.23
333.13
137.03
Other Current Liabilities
994.72
1,596.39
1,325.18
944.52
1,302.71
1,298.15
1,104.40
690.19
917.32
395.59
Short Term Borrowings
270.94
154.33
232.55
181.89
146.66
111.48
82.44
35.92
126.72
0.00
Short Term Provisions
86.24
72.15
65.73
103.11
128.20
104.10
93.85
52.06
17.49
20.19
Total Liabilities
13,620.76
13,863.77
12,940.25
9,678.74
10,087.55
9,097.41
8,306.81
5,997.62
4,489.97
1,550.96
Net Block
8,670.26
8,315.00
8,082.89
5,931.41
5,550.95
5,121.36
4,496.06
3,691.79
3,077.68
573.59
Gross Block
9,127.17
8,673.75
8,290.99
6,024.09
6,333.09
5,803.50
5,065.98
4,185.74
3,455.14
726.74
Accumulated Depreciation
456.91
358.75
208.10
92.68
782.14
682.14
569.92
493.95
377.46
153.14
Non Current Assets
8,932.35
8,694.99
8,562.20
6,185.94
6,935.12
6,230.94
5,422.03
3,978.66
3,252.90
574.43
Capital Work in Progress
52.06
83.88
97.43
43.66
224.61
167.07
140.85
37.58
8.02
0.84
Non Current Investment
34.67
141.52
251.75
34.95
34.31
34.27
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
168.52
143.96
123.78
169.86
1,125.19
906.80
696.89
195.13
135.62
0.00
Other Non Current Assets
6.84
10.63
6.35
6.06
0.06
1.44
88.23
54.16
31.58
0.00
Current Assets
4,688.41
5,168.78
4,378.05
3,492.80
3,152.43
2,866.47
2,884.78
2,018.96
1,237.07
976.53
Current Investments
481.31
855.76
681.79
154.55
151.38
102.00
121.18
0.00
0.00
67.00
Inventories
1,558.59
1,577.72
1,412.50
1,306.98
1,071.71
1,082.13
1,047.09
783.91
439.41
264.43
Sundry Debtors
1,292.90
1,245.50
1,028.74
1,118.01
804.58
732.05
728.76
472.53
383.99
115.26
Cash & Bank
894.72
960.21
912.66
753.79
894.22
704.79
747.60
639.87
226.91
305.16
Other Current Assets
460.89
205.46
207.89
15.23
230.54
245.50
240.15
122.65
186.76
224.68
Short Term Loans & Adv.
299.44
324.13
134.47
144.24
222.96
244.42
147.29
60.51
120.51
218.93
Net Current Assets
796.63
992.81
1,030.69
778.20
486.74
118.32
569.28
470.56
-157.59
423.72
Total Assets
13,620.76
13,863.77
12,940.25
9,678.74
10,087.55
9,097.41
8,306.81
5,997.62
4,489.97
1,550.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,728.85
1,723.35
1,860.22
839.09
1,026.73
1,115.87
820.12
1,098.51
206.13
338.49
PBT
1,832.77
1,859.32
1,687.05
1,502.82
1,265.89
1,030.24
895.71
777.12
611.78
419.92
Adjustment
348.61
287.75
259.93
152.84
116.00
167.50
99.95
107.14
69.89
9.83
Changes in Working Capital
0.57
-15.54
340.62
-459.64
-72.06
156.48
-56.92
224.11
-374.72
-13.30
Cash after chg. in Working capital
2,181.95
2,131.53
2,287.60
1,196.02
1,309.83
1,354.22
938.74
1,108.37
306.95
416.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-435.07
-392.75
-407.29
-336.03
-257.33
-237.78
-206.64
-210.03
-141.96
-77.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-18.03
-15.43
-20.09
-20.90
-25.77
0.00
88.02
0.00
0.00
0.00
Cash From Investing Activity
251.55
-339.83
-2,169.76
-494.64
-1,235.97
-494.78
-865.18
-856.35
-2,369.86
-24.48
Net Fixed Assets
-72.41
-108.88
-80.53
452.00
-77.39
-65.40
-155.75
-25.92
-1,193.96
-5.60
Net Investments
477.66
-247.55
-1,043.40
-311.30
-133.22
-596.94
-376.59
-831.40
159.82
-423.99
Others
-153.70
16.60
-1,045.83
-635.34
-1,025.36
167.56
-332.84
0.97
-1,335.72
405.11
Cash from Financing Activity
-2,038.73
-1,384.01
664.65
-187.46
-12.04
-620.49
281.68
-7.26
2,236.89
-360.86
Net Cash Inflow / Outflow
-58.33
-0.49
355.11
156.99
-221.28
0.60
236.62
234.90
73.16
-46.85
Opening Cash & Equivalents
898.02
895.05
579.08
403.93
625.06
624.46
387.84
216.44
300.83
378.32
Closing Cash & Equivalent
862.21
898.02
895.05
560.92
403.93
625.06
624.46
451.34
216.44
305.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
71.09
61.24
51.89
41.69
42.13
36.92
32.42
27.45
17.77
10.33
ROA
17.03%
12.19%
11.56%
8.40%
10.18%
9.41%
11.82%
14.33%
17.04%
24.84%
ROE
34.62%
28.25%
27.34%
19.40%
24.19%
23.15%
27.67%
33.19%
38.41%
44.50%
ROCE
22.76%
23.19%
22.36%
18.25%
20.66%
19.29%
21.28%
24.98%
29.74%
46.83%
Fixed Asset Turnover
1.16
1.17
1.34
1.42
1.41
1.44
1.43
1.31
1.81
3.26
Receivable days
44.91
41.75
40.77
40.09
32.80
34.08
33.10
31.35
24.13
15.36
Inventory Days
55.49
54.89
51.65
49.60
45.98
49.67
50.44
44.77
34.02
37.82
Payable days
116.48
101.89
81.80
71.30
64.13
67.76
61.48
49.85
29.77
30.48
Cash Conversion Cycle
-16.07
-5.24
10.63
18.38
14.65
15.99
22.05
26.27
28.38
22.71
Total Debt/Equity
0.47
0.56
0.75
0.68
0.63
0.63
0.74
0.67
1.16
0.04
Interest Cover
9.75
12.77
11.94
10.11
12.10
9.59
12.73
14.46
14.44
38.83

News Update


  • Godrej Consumer Prod - Quarterly Results
    6th Nov 2019, 12:47 PM

    Read More
  • Godrej Consumer Products signs Anushka Sharma as brand ambassador for hair colour brand
    6th Nov 2019, 11:41 AM

    The move is in line with the company’s vision to make the brand more contemporary and relevant in consonance with today's lifestyle while infusing a youthful appeal

    Read More
  • Godrej Consumer Products records volume growth in Q2FY20
    4th Oct 2019, 15:56 PM

    In Indonesia, the company recorded low double digit constant currency sales growth, driven by new product launches and several go-to-market initiatives

    Read More
  • Godrej Consumer Products hikes 5% stake in two companies
    20th Sep 2019, 09:15 AM

    The company has acquired stake for $13.80 million in Godrej West Africa Holdings

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.