Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Household & Personal Products

Rating :
60/99  (View)

BSE: 532424 | NSE: GODREJCP

692.00
-7.05 (-1.01%)
04-Aug-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  705.85
  •  705.85
  •  682.10
  •  699.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2391779
  •  16551.11
  •  772.00
  •  425.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 71,399.88
  • 47.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74,148.07
  • 1.15%
  • 9.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.24%
  • 0.00%
  • 5.58%
  • FII
  • DII
  • Others
  • 26.79%
  • 2.48%
  • 1.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.37
  • 3.30
  • 0.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.59
  • 5.54
  • 0.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.26
  • 12.57
  • -2.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.83
  • 44.88
  • 39.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.51
  • 10.39
  • 10.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.89
  • 32.14
  • 33.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
2,154
2,453
-12%
2,778
2,724
2%
2,630
2,661
-1%
2,349
2,477
-5%
Expenses
1,677
1,875
-11%
2,147
2,115
2%
2,058
2,174
-5%
1,893
2,033
-7%
EBITDA
477
578
-18%
631
609
4%
572
487
18%
456
444
3%
EBIDTM
22%
24%
23%
22%
22%
18%
19%
18%
Other Income
49
29
69%
24
23
4%
27
26
1%
21
31
-31%
Interest
62
57
7%
48
58
-17%
53
61
-13%
55
48
15%
Depreciation
53
43
25%
49
43
15%
48
43
12%
47
42
12%
PBT
338
500
-33%
553
537
3%
494
669
-26%
375
379
-1%
Tax
107
-435
-
108
113
-4%
80
91
-12%
-33
-26
-
PAT
230
935
-75%
445
423
5%
414
578
-28%
407
405
1%
PATM
11%
38%
16%
16%
16%
22%
17%
16%
EPS
2.25
9.15
-75%
4.35
4.14
5%
4.05
5.65
-28%
3.99
3.96
1%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
9,911
10,314
9,847
9,268
8,424
8,276
7,602
6,416
4,866
3,694
Net Sales Growth
-
-4%
5%
6%
10%
2%
9%
18%
32%
32%
 
Cost Of Goods Sold
-
4,262
4,554
4,274
4,133
3,867
3,861
3,571
3,030
2,321
1,708
Gross Profit
-
5,649
5,760
5,573
5,135
4,557
4,415
4,031
3,386
2,546
1,986
GP Margin
-
57%
56%
57%
55%
54%
53%
53%
53%
52%
54%
Total Expenditure
-
7,757
8,183
7,768
7,361
6,779
6,899
6,433
5,424
4,004
3,036
Power & Fuel Cost
-
118
119
101
89
110
110
103
103
80
53
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
2%
2%
1%
Employee Cost
-
1,019
1,091
1,057
988
944
777
742
591
401
285
% Of Sales
-
10%
11%
11%
11%
11%
9%
10%
9%
8%
8%
Manufacturing Exp.
-
363
334
320
305
238
206
180
159
115
96
% Of Sales
-
4%
3%
3%
3%
3%
2%
2%
2%
2%
3%
General & Admin Exp.
-
328
327
315
306
257
204
200
168
132
131
% Of Sales
-
3%
3%
3%
3%
3%
2%
3%
3%
3%
4%
Selling & Distn. Exp.
-
1,457
1,535
1,459
1,342
1,206
1,613
1,498
1,238
865
635
% Of Sales
-
15%
15%
15%
14%
14%
19%
20%
19%
18%
17%
Miscellaneous Exp.
-
210
222
241
199
156
128
138
136
91
635
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
3%
EBITDA
-
2,154
2,132
2,079
1,907
1,645
1,378
1,169
992
862
658
EBITDA Margin
-
22%
21%
21%
21%
20%
17%
15%
15%
18%
18%
Other Income
-
112
109
108
75
84
92
63
68
52
52
Interest
-
228
238
173
154
128
112
120
87
73
49
Depreciation
-
197
170
156
142
101
91
82
77
64
50
PBT
-
1,841
1,832
1,858
1,686
1,500
1,266
1,030
896
777
612
Tax
-
264
-256
405
379
336
272
210
179
226
138
Tax Rate
-
15%
-12%
20%
22%
29%
22%
20%
17%
23%
21%
PAT
-
1,496
2,341
1,633
1,303
828
907
760
796
727
515
PAT before Minority Interest
-
1,496
2,341
1,633
1,307
831
976
819
845
751
515
Minority Interest
-
0
0
0
-4
-3
-69
-60
-49
-25
0
PAT Margin
-
15%
23%
17%
14%
10%
11%
10%
12%
15%
14%
PAT Growth
-
-36%
43%
25%
57%
-9%
19%
-5%
10%
41%
 
EPS
-
14.63
22.90
15.97
12.75
8.09
8.87
7.43
7.79
7.11
5.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
7,898
7,267
6,258
5,302
4,267
4,311
3,775
3,313
2,804
1,725
Share Capital
102
102
68
34
34
34
34
34
34
32
Total Reserves
7,783
7,165
6,190
5,268
4,225
4,268
3,736
3,276
2,768
1,693
Non-Current Liabilities
1,865
2,462
3,429
4,291
2,687
2,949
2,349
2,469
1,557
1,370
Secured Loans
0
0
0
0
0
0
0
411
704
1,067
Unsecured Loans
2,145
2,604
2,380
3,108
2,449
2,023
1,591
1,456
824
275
Long Term Provisions
117
108
98
81
35
957
773
611
22
18
Current Liabilities
4,547
3,892
4,176
3,347
2,715
2,666
2,748
2,316
1,548
1,395
Trade Payables
2,480
2,540
2,353
1,724
1,485
1,088
1,234
1,035
770
333
Other Current Liabilities
1,443
995
1,596
1,325
945
1,303
1,298
1,104
690
917
Short Term Borrowings
519
271
154
233
182
147
111
82
36
127
Short Term Provisions
104
86
72
66
103
128
104
94
52
17
Total Liabilities
14,310
13,621
13,864
12,940
9,679
10,088
9,097
8,307
5,998
4,490
Net Block
9,231
8,670
8,315
8,083
5,931
5,551
5,121
4,496
3,692
3,078
Gross Block
9,892
9,127
8,674
8,291
6,024
6,333
5,804
5,066
4,186
3,455
Accumulated Depreciation
661
457
359
208
93
782
682
570
494
377
Non Current Assets
9,502
8,932
8,695
8,562
6,186
6,935
6,231
5,422
3,979
3,253
Capital Work in Progress
57
52
84
97
44
225
167
141
38
8
Non Current Investment
35
35
142
252
35
34
34
0
0
0
Long Term Loans & Adv.
141
169
144
124
170
1,125
907
697
195
136
Other Non Current Assets
37
7
11
6
6
0
1
88
54
32
Current Assets
4,808
4,688
5,169
4,378
3,493
3,152
2,866
2,885
2,019
1,237
Current Investments
637
481
856
682
155
151
102
121
0
0
Inventories
1,703
1,559
1,578
1,412
1,307
1,072
1,082
1,047
784
439
Sundry Debtors
1,157
1,293
1,246
1,029
1,118
805
732
729
473
384
Cash & Bank
770
895
960
913
754
894
705
748
640
227
Other Current Assets
541
161
205
208
159
231
246
240
123
187
Short Term Loans & Adv.
367
299
324
134
144
223
244
147
61
121
Net Current Assets
262
797
993
1,031
778
487
118
569
471
-158
Total Assets
14,310
13,621
13,864
12,940
9,679
10,088
9,097
8,307
5,998
4,490

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,588
1,729
1,723
1,860
839
1,027
1,116
820
1,099
206
PBT
1,841
1,833
1,859
1,687
1,503
1,266
1,030
896
777
612
Adjustment
365
349
288
260
153
116
168
100
107
70
Changes in Working Capital
-261
1
-16
341
-460
-72
156
-57
224
-375
Cash after chg. in Working capital
1,945
2,182
2,132
2,288
1,196
1,310
1,354
939
1,108
307
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-344
-435
-393
-407
-336
-257
-238
-207
-210
-142
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
-13
-18
-15
-20
-21
-26
0
88
0
0
Cash From Investing Activity
-533
252
-340
-2,170
-495
-1,236
-495
-865
-856
-2,370
Net Fixed Assets
-95
-72
-109
-81
452
-77
-65
-156
-26
-1,194
Net Investments
-168
478
-248
-1,043
-311
-133
-597
-377
-831
160
Others
-270
-154
17
-1,046
-635
-1,025
168
-333
1
-1,336
Cash from Financing Activity
-1,295
-2,039
-1,384
665
-187
-12
-620
282
-7
2,237
Net Cash Inflow / Outflow
-240
-58
0
355
157
-221
1
237
235
73
Opening Cash & Equivalents
862
898
895
579
404
625
624
388
216
301
Closing Cash & Equivalent
603
862
898
895
561
404
625
624
451
216

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
77
71
61
52
42
42
37
32
27
18
ROA
11%
17%
12%
12%
8%
10%
9%
12%
14%
17%
ROE
20%
35%
28%
27%
19%
24%
23%
28%
33%
38%
ROCE
18%
23%
23%
22%
18%
21%
19%
21%
25%
30%
Fixed Asset Turnover
1.04
1.16
1.17
1.34
1.42
1.41
1.44
1.43
1.31
1.81
Receivable days
45
45
42
41
40
33
34
33
31
24
Inventory Days
60
55
55
52
50
46
50
50
45
34
Payable days
121
116
102
82
71
64
68
61
50
30
Cash Conversion Cycle
-16
-16
-5
11
18
15
16
22
26
28
Total Debt/Equity
0.45
0.47
0.56
0.75
0.68
0.63
0.63
0.74
0.67
1.16
Interest Cover
9
10
13
12
10
12
10
13
14
14

News Update


  • GCPL expects hygiene brand Protekt to be Rs 500 crore brand in next 3 years
    17th Jul 2020, 09:17 AM

    Godrej Protekt is likely to grow seven to eight times from its current size in the next 3 years

    Read More
  • Godrej Consumer Products’ hair colour brand collaborates with Bollywood actress
    29th Jun 2020, 15:43 PM

    This is a second celebrity association by Godrej Expert Rich Crème aimed at advancing enthusiasm about hair colouring at home

    Read More
  • Godrej Consumer Products unveils ‘Suraksha Salon Program’
    30th May 2020, 10:39 AM

    Suraksha Salon Program by Godrej Professional will have three pillars

    Read More
  • GCPL’s arm acquires balance 25% stake in Canon Chemicals
    16th May 2020, 09:48 AM

    Through this transaction, Canon Chemicals would now be a wholly-owned subsidiary of the company

    Read More
  • Godrej Consumer Products betting big on hygiene products range
    15th May 2020, 11:16 AM

    GCPL has planned several launches at affordable price points, most of which would be in personal and home care category, in the next 45 days

    Read More
  • Godrej Consumer Prod - Quarterly Results
    13th May 2020, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.