Nifty
Sensex
:
:
11915.25
39747.28
71.15 (0.60%)
312.56 (0.79%)

Household & Personal Products

Rating :
71/99  (View)

BSE: 532424 | NSE: GODREJCP

672.35
12.65 (1.92%)
27-May-2019 | 12:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  667.00
  •  678.00
  •  661.55
  •  659.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  424277
  •  2852.63
  •  978.67
  •  626.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67,350.52
  • 28.76
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69,884.06
  • 1.52%
  • 9.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.25%
  • 0.00%
  • 5.29%
  • FII
  • DII
  • Others
  • 0.36%
  • 2.18%
  • 28.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.56
  • 5.30
  • 5.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.93
  • 12.20
  • 4.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.15
  • 16.54
  • 25.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.33
  • 44.97
  • 47.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.21
  • 10.34
  • 11.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.44
  • 31.27
  • 34.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,452.58
2,531.15
-3.10%
2,721.90
2,630.30
3.48%
2,659.18
2,506.56
6.09%
2,476.02
2,271.24
9.02%
Expenses
1,874.66
1,934.27
-3.08%
2,113.20
2,041.30
3.52%
2,172.35
1,974.76
10.01%
2,031.86
1,921.81
5.73%
EBITDA
577.92
596.88
-3.18%
608.70
589.00
3.34%
486.83
531.80
-8.46%
444.16
349.43
27.11%
EBIDTM
23.56%
23.58%
22.36%
22.39%
18.31%
21.22%
17.94%
15.38%
Other Income
29.14
28.99
0.52%
22.67
35.93
-36.91%
26.00
18.98
36.99%
30.95
23.65
30.87%
Interest
57.48
42.24
36.08%
57.82
38.64
49.64%
61.22
40.15
52.48%
47.73
39.71
20.20%
Depreciation
42.59
40.14
6.10%
42.69
39.61
7.78%
42.57
38.57
10.37%
42.13
37.36
12.77%
PBT
500.33
737.30
-32.14%
536.78
544.37
-1.39%
668.76
467.64
43.01%
378.83
288.49
31.31%
Tax
-434.67
120.40
-
113.31
114.82
-1.32%
91.14
106.04
-14.05%
-25.98
63.44
-
PAT
935.00
616.90
51.56%
423.47
429.55
-1.42%
577.62
361.60
59.74%
404.81
225.05
79.88%
PATM
38.12%
24.37%
15.56%
16.33%
21.72%
14.43%
16.35%
9.91%
EPS
9.15
6.04
51.49%
4.14
4.21
-1.66%
5.65
3.54
59.60%
3.96
2.20
80.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
10,309.68
9,843.27
9,267.91
8,423.88
8,276.36
7,602.41
6,416.30
4,866.16
3,693.60
2,043.69
1,396.64
Net Sales Growth
3.73%
6.21%
10.02%
1.78%
8.86%
18.49%
31.86%
31.75%
80.73%
46.33%
 
Cost Of Goods Sold
4,554.33
4,274.36
4,132.52
3,867.24
3,861.14
3,570.95
3,029.96
2,320.60
1,708.03
947.22
766.78
Gross Profit
5,755.35
5,568.91
5,135.39
4,556.64
4,415.22
4,031.46
3,386.34
2,545.56
1,985.57
1,096.47
629.86
GP Margin
55.82%
56.58%
55.41%
54.09%
53.35%
53.03%
52.78%
52.31%
53.76%
53.65%
45.10%
Total Expenditure
8,192.07
7,763.78
7,361.22
6,779.03
6,898.74
6,433.12
5,424.05
4,004.01
3,035.56
1,633.88
1,189.26
Power & Fuel Cost
-
101.11
89.02
109.99
109.92
103.20
102.56
79.96
53.39
33.46
35.62
% Of Sales
-
1.03%
0.96%
1.31%
1.33%
1.36%
1.60%
1.64%
1.45%
1.64%
2.55%
Employee Cost
-
1,057.41
988.46
944.13
776.95
742.43
590.68
401.48
284.51
135.66
81.34
% Of Sales
-
10.74%
10.67%
11.21%
9.39%
9.77%
9.21%
8.25%
7.70%
6.64%
5.82%
Manufacturing Exp.
-
320.31
304.54
237.87
206.06
179.98
159.19
114.91
96.06
32.92
25.89
% Of Sales
-
3.25%
3.29%
2.82%
2.49%
2.37%
2.48%
2.36%
2.60%
1.61%
1.85%
General & Admin Exp.
-
315.48
305.69
257.11
204.06
199.62
167.64
131.64
130.97
57.53
47.33
% Of Sales
-
3.21%
3.30%
3.05%
2.47%
2.63%
2.61%
2.71%
3.55%
2.82%
3.39%
Selling & Distn. Exp.
-
1,454.56
1,342.01
1,206.23
1,613.08
1,498.46
1,237.52
864.70
634.62
281.86
202.93
% Of Sales
-
14.78%
14.48%
14.32%
19.49%
19.71%
19.29%
17.77%
17.18%
13.79%
14.53%
Miscellaneous Exp.
-
240.55
198.98
156.46
127.53
138.48
136.50
90.72
127.98
145.22
202.93
% Of Sales
-
2.44%
2.15%
1.86%
1.54%
1.82%
2.13%
1.86%
3.46%
7.11%
2.10%
EBITDA
2,117.61
2,079.49
1,906.69
1,644.85
1,377.62
1,169.29
992.25
862.15
658.04
409.81
207.38
EBITDA Margin
20.54%
21.13%
20.57%
19.53%
16.65%
15.38%
15.46%
17.72%
17.82%
20.05%
14.85%
Other Income
108.76
107.55
75.30
83.90
91.51
62.71
67.78
52.00
52.24
44.81
39.94
Interest
224.25
173.12
154.19
128.04
112.46
119.91
87.32
72.59
48.58
11.10
18.86
Depreciation
169.98
155.68
141.57
100.63
90.78
81.85
77.00
64.44
49.92
23.60
19.23
PBT
2,084.70
1,858.24
1,686.23
1,500.08
1,265.89
1,030.24
895.71
777.12
611.78
419.92
209.23
Tax
-256.20
404.70
379.16
336.05
272.29
210.37
179.18
226.05
138.21
80.33
35.97
Tax Rate
-12.29%
19.86%
22.48%
28.81%
21.81%
20.43%
17.49%
23.13%
21.17%
19.13%
17.19%
PAT
2,340.90
1,633.10
1,303.26
827.51
907.08
759.78
796.10
726.72
514.71
339.59
173.26
PAT before Minority Interest
2,340.90
1,633.10
1,307.15
830.52
976.43
819.30
845.43
751.24
514.71
339.59
173.26
Minority Interest
0.00
0.00
-3.89
-3.01
-69.35
-59.52
-49.33
-24.52
0.00
0.00
0.00
PAT Margin
22.71%
16.59%
14.06%
9.82%
10.96%
9.99%
12.41%
14.93%
13.94%
16.62%
12.41%
PAT Growth
43.34%
25.31%
57.49%
-8.77%
19.39%
-4.56%
9.55%
41.19%
51.57%
96.00%
 
Unadjusted EPS
22.90
23.99
19.15
24.30
26.65
22.32
23.39
22.34
16.11
11.33
6.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
6,258.31
5,301.95
4,266.96
4,310.69
3,775.40
3,313.04
2,803.97
1,725.16
954.69
571.52
Share Capital
68.13
34.06
34.05
34.04
34.04
34.03
34.03
32.36
30.82
25.70
Total Reserves
6,190.18
5,267.89
4,224.63
4,267.94
3,736.12
3,275.51
2,768.14
1,692.80
923.87
545.83
Non-Current Liabilities
3,439.56
4,290.94
2,687.16
2,949.13
2,348.76
2,468.76
1,557.02
1,370.15
43.46
281.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
410.60
703.88
1,067.18
36.87
229.57
Unsecured Loans
2,380.32
3,108.25
2,449.03
2,023.03
1,590.83
1,455.55
824.24
274.86
0.00
48.00
Long Term Provisions
98.24
80.57
34.71
957.21
773.21
611.49
22.26
17.57
0.00
0.00
Current Liabilities
4,164.80
3,347.36
2,714.60
2,665.69
2,748.15
2,315.50
1,548.40
1,394.66
552.81
329.89
Trade Payables
2,356.85
1,723.90
1,485.08
1,088.12
1,234.42
1,034.81
770.23
333.13
137.03
114.55
Other Current Liabilities
1,596.75
1,325.18
944.52
1,302.71
1,298.15
1,104.40
690.19
917.32
395.59
177.31
Short Term Borrowings
140.51
232.55
181.89
146.66
111.48
82.44
35.92
126.72
0.00
0.00
Short Term Provisions
70.69
65.73
103.11
128.20
104.10
93.85
52.06
17.49
20.19
38.03
Total Liabilities
13,862.67
12,940.25
9,678.74
10,087.55
9,097.41
8,306.81
5,997.62
4,489.97
1,550.96
1,183.19
Net Block
8,315.00
8,082.89
5,931.41
5,550.95
5,121.36
4,496.06
3,691.79
3,077.68
573.59
440.44
Gross Block
8,673.75
8,290.99
6,024.09
6,333.09
5,803.50
5,065.98
4,185.74
3,455.14
726.74
550.20
Accumulated Depreciation
358.75
208.10
92.68
782.14
682.14
569.92
493.95
377.46
153.14
109.76
Non Current Assets
8,694.99
8,562.20
6,185.94
6,935.12
6,230.94
5,422.03
3,978.66
3,252.90
574.43
442.94
Capital Work in Progress
83.88
97.43
43.66
224.61
167.07
140.85
37.58
8.02
0.84
2.50
Non Current Investment
141.52
251.75
34.95
34.31
34.27
0.00
0.00
0.00
0.00
0.01
Long Term Loans & Adv.
143.96
123.78
169.86
1,125.19
906.80
696.89
195.13
135.62
0.00
0.00
Other Non Current Assets
10.63
6.35
6.06
0.06
1.44
88.23
54.16
31.58
0.00
0.00
Current Assets
5,167.68
4,378.05
3,492.80
3,152.43
2,866.47
2,884.78
2,018.96
1,237.07
976.53
740.25
Current Investments
855.76
681.79
154.55
151.38
102.00
121.18
0.00
0.00
67.00
7.50
Inventories
1,577.72
1,412.50
1,306.98
1,071.71
1,082.13
1,047.09
783.91
439.41
264.43
167.47
Sundry Debtors
1,245.50
1,028.74
1,118.01
804.58
732.05
728.76
472.53
383.99
115.26
60.19
Cash & Bank
960.21
912.66
753.79
894.22
704.79
747.60
639.87
226.91
305.16
378.32
Other Current Assets
528.49
207.89
15.23
7.58
245.50
240.15
122.65
186.76
224.68
126.76
Short Term Loans & Adv.
324.13
134.47
144.24
222.96
244.42
147.29
60.51
120.51
218.93
117.75
Net Current Assets
1,002.88
1,030.69
778.20
486.74
118.32
569.28
470.56
-157.59
423.72
410.36
Total Assets
13,862.67
12,940.25
9,678.74
10,087.55
9,097.41
8,306.81
5,997.62
4,489.97
1,550.96
1,183.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,723.35
1,860.22
839.09
1,026.73
1,115.87
820.12
1,098.51
206.13
338.49
143.27
PBT
1,859.32
1,687.05
1,502.82
1,265.89
1,030.24
895.71
777.12
611.78
419.92
209.23
Adjustment
287.75
259.93
152.84
116.00
167.50
99.95
107.14
69.89
9.83
1.86
Changes in Working Capital
-15.54
340.62
-459.64
-72.06
156.48
-56.92
224.11
-374.72
-13.30
-35.27
Cash after chg. in Working capital
2,131.53
2,287.60
1,196.02
1,309.83
1,354.22
938.74
1,108.37
306.95
416.45
175.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-392.75
-407.29
-336.03
-257.33
-237.78
-206.64
-210.03
-141.96
-77.96
-32.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-15.43
-20.09
-20.90
-25.77
0.00
88.02
0.00
0.00
0.00
0.00
Cash From Investing Activity
-339.83
-2,169.76
-494.64
-1,235.97
-494.78
-865.18
-856.35
-2,369.86
-24.48
-141.52
Net Fixed Assets
-108.88
-80.53
452.00
-77.39
-65.40
-155.75
-25.92
-1,193.96
-5.60
68.10
Net Investments
-247.55
-1,043.40
-311.30
-133.22
-596.94
-376.59
-831.40
159.82
-423.99
-20.28
Others
16.60
-1,045.83
-635.34
-1,025.36
167.56
-332.84
0.97
-1,335.72
405.11
-189.34
Cash from Financing Activity
-1,384.01
664.65
-187.46
-12.04
-620.49
281.68
-7.26
2,236.89
-360.86
333.98
Net Cash Inflow / Outflow
-0.49
355.11
156.99
-221.28
0.60
236.62
234.90
73.16
-46.85
335.73
Opening Cash & Equivalents
897.63
579.08
403.93
625.06
624.46
387.84
216.44
300.83
378.32
42.59
Closing Cash & Equivalent
898.02
895.05
560.92
403.93
625.06
624.46
451.34
216.44
305.16
378.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
61.24
51.89
41.69
42.13
36.92
32.42
27.45
17.77
10.33
7.41
ROA
12.19%
11.56%
8.40%
10.18%
9.41%
11.82%
14.33%
17.04%
24.84%
18.50%
ROE
28.25%
27.34%
19.40%
24.19%
23.15%
27.67%
33.19%
38.41%
44.50%
46.81%
ROCE
23.21%
22.36%
18.25%
20.66%
19.29%
21.28%
24.98%
29.74%
46.83%
37.86%
Fixed Asset Turnover
1.17
1.34
1.42
1.41
1.44
1.43
1.31
1.81
3.26
3.06
Receivable days
41.77
40.77
40.09
32.80
34.08
33.10
31.35
24.13
15.36
14.10
Inventory Days
54.92
51.65
49.60
45.98
49.67
50.44
44.77
34.02
37.82
45.54
Payable days
102.04
81.80
71.30
64.13
67.76
61.48
49.85
29.77
30.48
42.33
Cash Conversion Cycle
-5.36
10.63
18.38
14.65
15.99
22.05
26.27
28.38
22.71
17.30
Total Debt/Equity
0.56
0.75
0.68
0.63
0.63
0.74
0.67
1.16
0.04
0.49
Interest Cover
12.77
11.94
10.11
12.10
9.59
12.73
14.46
14.44
38.83
12.09

News Update


  • Godrej Consumer Products planning for robust sales growth in India during FY20
    6th May 2019, 11:03 AM

    The company hopes to continue driving profitable sales growth in Indonesia

    Read More
  • Godrej Consumer Products reports 52% rise in Q4 consolidated net profit
    3rd May 2019, 14:21 PM

    The company has reported 3-fold jump in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Godrej Consumer Prod - Quarterly Results
    3rd May 2019, 13:16 PM

    Read More
  • Godrej Consumer Products launches ‘Godrej Expert Easy 5 minute hair colour’
    23rd Apr 2019, 09:33 AM

    The shampoo based hair colour removes new trier barriers of perceived difficulty and time commitment of the colouring process

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.