Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Chemicals

Rating :
57/99  (View)

BSE: 500164 | NSE: GODREJIND

491.75
12.45 (2.60%)
24-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  481.80
  •  493.95
  •  478.70
  •  479.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  227247
  •  1117.49
  •  657.60
  •  434.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,131.31
  • 27.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,555.14
  • 0.36%
  • 3.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.33%
  • 2.35%
  • 6.08%
  • FII
  • DII
  • Others
  • 0.68%
  • 4.02%
  • 25.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.78
  • 3.40
  • 7.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.56
  • 20.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.20
  • -25.19
  • 91.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.73
  • 33.19
  • 45.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.99
  • 4.46
  • 5.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.51
  • 26.28
  • 27.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,971.78
2,004.42
48.26%
2,473.24
2,100.30
17.76%
2,624.02
2,286.62
14.76%
3,031.26
2,717.62
11.54%
Expenses
2,733.48
2,161.29
26.47%
2,415.37
2,053.94
17.60%
2,488.23
2,128.12
16.92%
2,831.68
2,496.69
13.42%
EBITDA
238.30
-156.87
-
57.87
46.36
24.83%
135.79
158.50
-14.33%
199.58
220.93
-9.66%
EBIDTM
8.02%
-7.83%
2.34%
2.21%
5.17%
6.93%
6.58%
8.13%
Other Income
169.50
339.06
-50.01%
102.59
57.11
79.64%
133.14
65.67
102.74%
77.55
108.23
-28.35%
Interest
137.09
102.95
33.16%
120.90
101.15
19.53%
132.26
109.39
20.91%
126.07
99.66
26.50%
Depreciation
45.30
52.80
-14.20%
43.31
41.45
4.49%
43.14
40.45
6.65%
41.22
40.56
1.63%
PBT
313.71
26.44
1,086.50%
-3.75
-27.08
-
93.53
74.33
25.83%
109.84
188.94
-41.87%
Tax
104.84
-40.70
-
18.74
20.19
-7.18%
28.81
41.28
-30.21%
69.83
91.75
-23.89%
PAT
208.87
67.14
211.10%
-22.49
-47.27
-
64.72
33.05
95.82%
40.01
97.19
-58.83%
PATM
7.03%
3.35%
-0.91%
-2.25%
2.47%
1.45%
1.32%
3.58%
EPS
8.84
4.25
108.00%
2.30
1.33
72.93%
4.03
2.34
72.22%
2.34
2.40
-2.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
11,100.30
9,356.49
8,365.13
7,453.59
9,229.89
7,917.93
6,964.32
5,612.09
4,349.75
3,414.17
3,361.69
Net Sales Growth
21.86%
11.85%
12.23%
-19.25%
16.57%
13.69%
24.09%
29.02%
27.40%
1.56%
 
Cost Of Goods Sold
8,579.15
7,261.20
5,106.23
3,903.27
7,450.96
6,289.89
5,537.43
4,390.43
3,331.46
2,683.00
2,569.56
Gross Profit
2,521.15
2,095.29
3,258.90
3,550.32
1,778.93
1,628.04
1,426.89
1,221.66
1,018.29
731.17
792.12
GP Margin
22.71%
22.39%
38.96%
47.63%
19.27%
20.56%
20.49%
21.77%
23.41%
21.42%
23.56%
Total Expenditure
10,468.76
9,531.71
7,724.20
7,063.06
8,744.48
7,473.57
6,590.94
5,346.52
4,125.85
3,373.08
3,288.39
Power & Fuel Cost
-
184.08
171.51
156.76
164.98
165.49
141.74
122.43
102.42
85.23
87.57
% Of Sales
-
1.97%
2.05%
2.10%
1.79%
2.09%
2.04%
2.18%
2.35%
2.50%
2.60%
Employee Cost
-
574.16
474.52
364.86
322.52
294.24
269.75
258.95
218.91
169.14
136.31
% Of Sales
-
6.14%
5.67%
4.90%
3.49%
3.72%
3.87%
4.61%
5.03%
4.95%
4.05%
Manufacturing Exp.
-
715.60
1,329.54
2,045.57
158.46
146.49
159.11
141.55
118.43
86.25
85.32
% Of Sales
-
7.65%
15.89%
27.44%
1.72%
1.85%
2.28%
2.52%
2.72%
2.53%
2.54%
General & Admin Exp.
-
161.72
148.15
93.98
130.14
111.66
121.96
119.99
114.39
144.13
169.90
% Of Sales
-
1.73%
1.77%
1.26%
1.41%
1.41%
1.75%
2.14%
2.63%
4.22%
5.05%
Selling & Distn. Exp.
-
238.06
208.78
219.77
324.86
296.62
244.09
186.10
145.26
127.68
129.24
% Of Sales
-
2.54%
2.50%
2.95%
3.52%
3.75%
3.50%
3.32%
3.34%
3.74%
3.84%
Miscellaneous Exp.
-
396.89
285.47
278.85
192.56
169.18
116.86
127.07
94.98
77.65
129.24
% Of Sales
-
4.24%
3.41%
3.74%
2.09%
2.14%
1.68%
2.26%
2.18%
2.27%
3.29%
EBITDA
631.54
-175.22
640.93
390.53
485.41
444.36
373.38
265.57
223.90
41.09
73.30
EBITDA Margin
5.69%
-1.87%
7.66%
5.24%
5.26%
5.61%
5.36%
4.73%
5.15%
1.20%
2.18%
Other Income
482.78
1,180.72
168.87
207.58
125.93
142.30
56.82
97.94
173.49
200.54
163.75
Interest
516.32
413.15
401.82
343.04
191.73
118.88
110.34
110.83
87.93
84.13
148.65
Depreciation
172.97
175.27
148.14
117.21
93.23
70.44
59.45
56.35
55.06
50.17
47.03
PBT
513.33
417.08
259.84
137.86
326.38
397.34
260.41
196.33
254.40
107.33
41.37
Tax
222.22
183.66
167.41
108.69
136.55
171.20
134.21
94.90
73.14
44.77
53.37
Tax Rate
43.29%
42.80%
59.24%
58.25%
26.32%
36.68%
31.52%
32.71%
22.66%
21.02%
40.72%
PAT
291.11
35.74
-87.18
-84.31
195.89
152.52
215.37
135.01
182.17
122.21
54.88
PAT before Minority Interest
16.91
245.47
115.19
77.91
382.24
295.52
291.61
195.26
249.57
168.20
77.70
Minority Interest
-274.20
-209.73
-202.37
-162.22
-186.35
-143.00
-76.24
-60.25
-67.40
-45.99
-22.82
PAT Margin
2.62%
0.38%
-1.04%
-1.13%
2.12%
1.93%
3.09%
2.41%
4.19%
3.58%
1.63%
PAT Growth
93.93%
141.00%
-3.40%
-143.04%
28.44%
-29.18%
59.52%
-25.89%
49.06%
122.69%
 
Unadjusted EPS
17.51
12.48
7.13
4.51
12.00
9.73
11.98
9.18
9.24
6.39
3.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,908.89
3,195.62
3,001.71
3,227.25
2,734.06
3,105.28
2,367.01
1,930.56
1,765.58
1,407.89
Share Capital
33.63
33.61
33.60
33.59
33.12
33.52
31.76
31.76
31.76
31.98
Total Reserves
3,867.59
3,154.81
2,890.13
3,104.06
2,751.92
2,993.00
2,328.12
1,898.80
1,733.82
1,375.91
Non-Current Liabilities
941.86
1,515.87
1,644.20
2,311.89
1,259.31
1,020.68
1,260.39
482.09
1,531.98
1,623.63
Secured Loans
532.91
501.66
545.59
595.95
119.12
56.18
827.96
111.03
714.95
802.65
Unsecured Loans
419.38
1,006.60
1,028.76
1,132.21
1,041.32
883.01
359.72
301.08
766.24
770.82
Long Term Provisions
25.32
17.11
14.66
513.83
12.26
15.28
13.31
14.56
0.00
0.00
Current Liabilities
8,904.95
8,744.92
8,206.39
7,315.52
6,162.97
4,540.63
4,108.89
2,599.44
762.61
1,028.13
Trade Payables
1,685.61
1,691.23
1,148.96
1,793.35
1,973.04
1,757.08
1,921.35
819.77
505.48
324.53
Other Current Liabilities
1,805.32
1,414.83
1,837.75
1,698.42
1,311.05
875.40
819.91
613.36
174.01
620.72
Short Term Borrowings
5,311.78
5,592.31
5,188.97
3,723.60
2,781.00
1,810.91
1,290.91
1,074.53
0.00
0.00
Short Term Provisions
102.24
46.55
30.71
100.15
97.88
97.24
76.72
91.78
83.12
82.88
Total Liabilities
15,552.58
14,931.00
14,132.97
14,003.19
11,208.24
9,424.02
8,358.70
5,408.16
4,375.64
4,177.97
Net Block
3,166.26
3,159.58
2,836.91
1,837.11
1,649.94
1,170.00
1,193.34
1,126.27
957.64
974.42
Gross Block
3,599.58
3,419.90
2,955.65
2,472.26
2,200.21
1,741.91
1,744.55
1,620.51
1,406.05
1,392.54
Accumulated Depreciation
433.32
260.32
118.74
635.15
550.27
571.91
551.21
494.24
448.41
418.12
Non Current Assets
7,575.44
6,545.30
6,063.18
5,431.97
3,919.60
3,318.91
2,566.49
2,248.70
1,711.44
1,651.63
Capital Work in Progress
270.51
54.34
274.08
774.68
465.58
628.00
213.67
30.06
38.91
24.55
Non Current Investment
3,796.99
2,960.16
2,624.55
2,004.13
1,550.64
1,187.44
969.88
768.40
714.89
652.66
Long Term Loans & Adv.
336.80
363.09
313.59
783.73
247.63
320.28
185.91
310.46
0.00
0.00
Other Non Current Assets
4.88
8.13
14.05
32.32
5.81
13.19
3.69
13.51
0.00
0.00
Current Assets
7,977.14
8,385.70
8,069.79
8,571.22
7,288.64
6,105.11
5,792.19
3,159.44
2,664.20
2,521.17
Current Investments
546.97
369.33
427.39
686.70
785.41
174.19
182.86
20.79
212.58
0.00
Inventories
3,429.29
5,020.34
4,879.48
5,355.05
4,354.39
3,716.78
3,191.27
1,403.69
1,035.81
743.36
Sundry Debtors
1,043.91
905.86
855.60
633.85
543.18
475.84
433.29
297.50
423.05
875.20
Cash & Bank
473.14
234.93
200.92
242.13
306.00
577.54
473.34
268.63
147.88
125.20
Other Current Assets
2,483.83
913.29
908.51
583.00
1,299.66
1,160.76
1,511.43
1,168.83
844.88
777.41
Short Term Loans & Adv.
1,490.56
941.95
797.89
1,070.49
978.43
891.29
1,021.61
783.96
844.65
777.19
Net Current Assets
-927.81
-359.22
-136.60
1,255.70
1,125.67
1,564.48
1,683.30
560.00
1,901.59
1,493.04
Total Assets
15,552.58
14,931.00
14,132.97
14,003.19
11,208.24
9,424.02
8,358.70
5,408.16
4,375.64
4,177.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,690.03
569.40
198.55
-1,049.56
-393.85
344.75
-1,240.55
-382.73
-108.46
-373.75
PBT
814.76
626.23
431.68
518.79
466.72
425.82
290.16
322.71
212.97
131.07
Adjustment
-167.36
91.15
8.78
9.78
9.66
-19.44
5.68
-72.52
-131.14
-18.17
Changes in Working Capital
1,202.83
101.33
-85.54
-1,399.62
-698.26
85.51
-1,399.33
-559.06
-130.61
-401.08
Cash after chg. in Working capital
1,850.23
818.71
354.92
-871.05
-221.88
491.89
-1,103.49
-308.87
-48.78
-288.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-160.20
-249.31
-156.37
-178.51
-171.97
-147.14
-137.06
-73.86
-54.82
-85.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,017.56
-234.49
-187.66
-458.11
-901.64
-774.10
-221.87
233.34
-12.91
-229.00
Net Fixed Assets
-31.41
-70.74
257.16
-339.37
-124.98
-357.17
-178.02
-44.42
-34.05
-40.23
Net Investments
-48.75
-288.47
-245.24
-329.52
-709.01
14.56
-120.07
-86.11
0.45
-372.60
Others
-937.40
124.72
-199.58
210.78
-67.65
-431.49
76.22
363.87
20.69
183.83
Cash from Financing Activity
-959.26
-528.03
2.34
1,409.47
1,420.22
403.30
1,472.14
156.33
154.44
365.31
Net Cash Inflow / Outflow
-286.79
-193.12
13.23
-98.20
124.73
-26.05
9.72
6.94
33.07
-237.44
Opening Cash & Equivalents
-75.52
117.60
57.29
286.67
161.16
180.27
157.10
147.88
125.20
364.92
Closing Cash & Equivalent
-362.31
-75.52
73.67
187.91
286.67
161.16
180.27
157.10
147.88
125.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
116.00
94.87
87.02
93.41
84.02
89.99
73.91
60.38
55.14
43.39
ROA
1.61%
0.79%
0.55%
3.09%
2.86%
3.28%
2.84%
5.10%
3.93%
1.99%
ROE
6.92%
3.77%
2.57%
12.91%
10.18%
10.86%
9.15%
13.59%
10.71%
5.70%
ROCE
7.81%
6.56%
5.51%
8.87%
9.13%
9.62%
9.01%
11.89%
9.59%
10.46%
Fixed Asset Turnover
2.68
2.66
2.78
3.99
4.06
4.05
3.38
2.92
2.47
2.41
Receivable days
37.83
37.90
36.01
22.90
23.22
23.49
23.45
29.77
68.52
82.15
Inventory Days
163.96
212.99
247.41
190.05
183.94
178.49
147.42
100.79
93.90
73.70
Payable days
44.01
55.85
59.20
50.56
60.24
80.34
81.11
47.94
38.91
40.28
Cash Conversion Cycle
157.78
195.04
224.22
162.39
146.91
121.64
89.76
82.62
123.50
115.57
Total Debt/Equity
1.77
2.37
2.44
1.88
1.50
0.94
1.22
0.92
0.85
1.13
Interest Cover
2.04
1.70
1.54
3.71
4.93
4.86
3.62
4.67
3.53
1.88

News Update


  • Godrej Industries to divest its entire stake in Natures Basket
    17th May 2019, 16:07 PM

    The Enterprise Value for the proposed transaction is Rs 300 crore to be received by the company

    Read More
  • Godrej Industries reports 2-fold jump in Q4 consolidated net profit
    13th May 2019, 16:36 PM

    Total consolidated income of the company rose 34.04% at Rs 3,141.28 crore for quarter ended March 31, 2019

    Read More
  • Godrej Industries - Quarterly Results
    13th May 2019, 15:47 PM

    Read More
  • Godrej Industries to demerge investment business undertaking of EHFL
    14th Feb 2019, 11:24 AM

    The Board of Directors of the Company at its meeting held on February 13, 2019 has approved the same

    Read More
  • Godrej Industries reports 73% rise in Q3 consolidated net profit
    14th Feb 2019, 11:20 AM

    Total consolidated income of the company increased by 19.39% at Rs 2575.83 crore for Q3FY19

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.