Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Chemicals

Rating :
55/99  (View)

BSE: 500164 | NSE: GODREJIND

357.50
5.75 (1.63%)
04-Jun-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  350.70
  •  364.75
  •  345.15
  •  351.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  453063
  •  1619.70
  •  509.00
  •  233.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,883.98
  • 21.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,131.11
  • 0.33%
  • 2.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.21%
  • 2.69%
  • 5.85%
  • FII
  • DII
  • Others
  • 11.22%
  • 4.07%
  • 13.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.55
  • 3.83
  • 10.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.42
  • 5.40
  • -0.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.79
  • -38.50
  • -14.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.74
  • 32.72
  • 35.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.92
  • 4.27
  • 4.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.94
  • 24.38
  • 23.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
3,121
2,934
6%
2,696
2,418
12%
2,629
2,538
4%
2,845
2,951
-4%
Expenses
2,909
2,684
8%
2,538
2,347
8%
2,478
2,390
4%
2,556
2,731
-6%
EBITDA
212
250
-16%
159
71
125%
151
149
2%
289
220
31%
EBIDTM
7%
9%
6%
3%
6%
6%
10%
7%
Other Income
157
169
-7%
159
102
56%
161
133
21%
96
77
23%
Interest
119
134
-11%
120
119
1%
129
130
-1%
124
124
0%
Depreciation
61
42
44%
59
41
44%
58
41
42%
56
39
44%
PBT
179
331
-46%
138
13
990%
126
111
13%
204
134
52%
Tax
106
105
2%
60
19
218%
21
29
-26%
85
70
22%
PAT
72
226
-68%
78
-6
-
104
82
27%
119
64
85%
PATM
2%
8%
3%
0%
4%
3%
4%
2%
EPS
2.15
6.72
-68%
2.33
-0.18
-
3.10
2.44
27%
3.53
1.91
85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
11,291
11,140
9,076
8,365
7,454
9,230
7,918
6,964
5,612
4,350
3,414
Net Sales Growth
4%
23%
8%
12%
-19%
17%
14%
24%
29%
27%
 
Cost Of Goods Sold
7,460
7,896
7,068
5,106
3,903
7,451
6,290
5,537
4,390
3,331
2,683
Gross Profit
3,830
3,244
2,008
3,259
3,550
1,779
1,628
1,427
1,222
1,018
731
GP Margin
34%
29%
22%
39%
48%
19%
21%
20%
22%
23%
21%
Total Expenditure
10,480
10,509
9,424
7,724
7,063
8,744
7,474
6,591
5,347
4,126
3,373
Power & Fuel Cost
-
215
184
172
157
165
165
142
122
102
85
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
627
574
475
365
323
294
270
259
219
169
% Of Sales
-
6%
6%
6%
5%
3%
4%
4%
5%
5%
5%
Manufacturing Exp.
-
975
804
1,330
2,046
158
146
159
142
118
86
% Of Sales
-
9%
9%
16%
27%
2%
2%
2%
3%
3%
3%
General & Admin Exp.
-
175
162
148
94
130
112
122
120
114
144
% Of Sales
-
2%
2%
2%
1%
1%
1%
2%
2%
3%
4%
Selling & Distn. Exp.
-
258
235
209
220
325
297
244
186
145
128
% Of Sales
-
2%
3%
2%
3%
4%
4%
4%
3%
3%
4%
Miscellaneous Exp.
-
362
397
285
279
193
169
117
127
95
128
% Of Sales
-
3%
4%
3%
4%
2%
2%
2%
2%
2%
2%
EBITDA
810
631
-348
641
391
485
444
373
266
224
41
EBITDA Margin
7%
6%
-4%
8%
5%
5%
6%
5%
5%
5%
1%
Other Income
573
483
1,178
169
208
126
142
57
98
173
201
Interest
493
516
413
402
343
192
119
110
111
88
84
Depreciation
234
173
175
148
117
93
70
59
56
55
50
PBT
646
425
242
260
138
326
397
260
196
254
107
Tax
273
222
112
167
109
137
171
134
95
73
45
Tax Rate
42%
43%
44%
59%
58%
26%
37%
32%
33%
23%
21%
PAT
373
17
-5
-87
-84
196
153
215
135
182
122
PAT before Minority Interest
117
291
141
115
78
382
296
292
195
250
168
Minority Interest
-256
-274
-147
-202
-162
-186
-143
-76
-60
-67
-46
PAT Margin
3%
0%
0%
-1%
-1%
2%
2%
3%
2%
4%
4%
PAT Growth
2%
429%
94%
-3%
-143%
28%
-29%
60%
-26%
49%
 
EPS
11.10
0.51
-0.16
-2.59
-2.51
5.82
4.53
6.40
4.01
5.41
3.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,346
3,334
3,196
3,002
3,227
2,734
3,105
2,367
1,931
1,766
Share Capital
34
34
34
34
34
33
34
32
32
32
Total Reserves
4,303
3,293
3,155
2,890
3,104
2,752
2,993
2,328
1,899
1,734
Non-Current Liabilities
939
463
1,516
1,644
2,312
1,259
1,021
1,260
482
1,532
Secured Loans
571
533
502
546
596
119
56
828
111
715
Unsecured Loans
689
419
1,007
1,029
1,132
1,041
883
360
301
766
Long Term Provisions
27
25
17
15
514
12
15
13
15
0
Current Liabilities
10,193
11,068
8,745
8,206
7,316
6,163
4,541
4,109
2,599
763
Trade Payables
1,956
1,628
1,691
1,149
1,793
1,973
1,757
1,921
820
505
Other Current Liabilities
2,494
4,019
1,415
1,838
1,698
1,311
875
820
613
174
Short Term Borrowings
5,642
5,312
5,592
5,189
3,724
2,781
1,811
1,291
1,075
0
Short Term Provisions
101
109
47
31
100
98
97
77
92
83
Total Liabilities
17,691
16,222
14,931
14,133
14,003
11,208
9,424
8,359
5,408
4,376
Net Block
3,736
3,166
3,160
2,837
1,837
1,650
1,170
1,193
1,126
958
Gross Block
4,327
3,600
3,420
2,956
2,472
2,200
1,742
1,745
1,621
1,406
Accumulated Depreciation
592
433
260
119
635
550
572
551
494
448
Non Current Assets
8,965
7,503
6,545
6,063
5,432
3,920
3,319
2,566
2,249
1,711
Capital Work in Progress
204
271
54
274
775
466
628
214
30
39
Non Current Investment
4,582
3,721
2,960
2,625
2,004
1,551
1,187
970
768
715
Long Term Loans & Adv.
434
325
363
314
784
248
320
186
310
0
Other Non Current Assets
9
21
8
14
32
6
13
4
14
0
Current Assets
8,726
8,719
8,386
8,070
8,571
7,289
6,105
5,792
3,159
2,664
Current Investments
1,052
557
369
427
687
785
174
183
21
213
Inventories
3,444
4,819
5,020
4,879
5,355
4,354
3,717
3,191
1,404
1,036
Sundry Debtors
1,228
1,002
906
856
634
543
476
433
298
423
Cash & Bank
960
504
235
201
242
306
578
473
269
148
Other Current Assets
2,041
458
913
909
1,653
1,300
1,161
1,511
1,169
845
Short Term Loans & Adv.
1,403
1,380
942
798
1,070
978
891
1,022
784
845
Net Current Assets
-1,467
-2,348
-359
-137
1,256
1,126
1,564
1,683
560
1,902
Total Assets
17,691
16,222
14,931
14,133
14,003
11,208
9,424
8,359
5,408
4,376

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,246
1,689
569
199
-1,050
-394
345
-1,241
-383
-108
PBT
1,086
597
626
432
519
467
426
290
323
213
Adjustment
-333
-122
91
9
10
10
-19
6
-73
-131
Changes in Working Capital
649
1,375
101
-86
-1,400
-698
86
-1,399
-559
-131
Cash after chg. in Working capital
1,402
1,849
819
355
-871
-222
492
-1,103
-309
-49
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-157
-160
-249
-156
-179
-172
-147
-137
-74
-55
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,373
-1,016
-234
-188
-458
-902
-774
-222
233
-13
Net Fixed Assets
-17
-31
-71
257
-339
-125
-357
-178
-44
-34
Net Investments
112
-49
-288
-245
-330
-709
15
-120
-86
0
Others
-1,468
-936
125
-200
211
-68
-431
76
364
21
Cash from Financing Activity
1,056
-959
-528
2
1,409
1,420
403
1,472
156
154
Net Cash Inflow / Outflow
928
-286
-193
13
-98
125
-26
10
7
33
Opening Cash & Equivalents
-348
-75
118
57
287
161
180
157
148
125
Closing Cash & Equivalent
580
-361
-76
74
188
287
161
180
157
148

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
129
99
95
87
93
84
90
74
60
55
ROA
2%
1%
1%
1%
3%
3%
3%
3%
5%
4%
ROE
8%
4%
4%
3%
13%
10%
11%
9%
14%
11%
ROCE
9%
6%
7%
6%
9%
9%
10%
9%
12%
10%
Fixed Asset Turnover
2.81
2.60
2.66
2.78
3.99
4.06
4.05
3.38
2.92
2.47
Receivable days
37
38
38
36
23
23
23
23
30
69
Inventory Days
135
197
213
247
190
184
178
147
101
94
Payable days
37
45
56
59
51
60
80
81
48
39
Cash Conversion Cycle
135
190
195
224
162
147
122
90
83
124
Total Debt/Equity
1.66
2.08
2.37
2.44
1.88
1.50
0.94
1.22
0.92
0.85
Interest Cover
2
2
2
2
4
5
5
4
5
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.