Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

Diamond & Jewellery

Rating :
72/99  (View)

BSE: 526729 | NSE: GOLDIAM

110.80
2.35 (2.17%)
16-Jul-2019 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  109.45
  •  113.00
  •  107.05
  •  108.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  98768
  •  109.43
  •  136.50
  •  50.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 248.95
  • 5.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 256.37
  • 1.38%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.81%
  • 2.51%
  • 26.91%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 7.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 0.30
  • -1.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.77
  • -4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.72
  • -14.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 5.41
  • 6.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.49
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 4.57
  • 4.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
80.35
88.20
-8.90%
170.52
102.45
66.44%
99.20
55.55
78.58%
96.31
72.41
33.01%
Expenses
70.76
82.71
-14.45%
134.73
93.06
44.78%
94.32
50.53
86.66%
91.24
67.16
35.85%
EBITDA
9.59
5.49
74.68%
35.79
9.40
280.74%
4.87
5.02
-2.99%
5.08
5.24
-3.05%
EBIDTM
11.94%
6.23%
20.99%
9.17%
4.91%
9.04%
5.27%
7.24%
Other Income
3.71
7.56
-50.93%
-5.06
0.30
-
9.62
2.15
347.44%
9.53
1.76
441.48%
Interest
0.50
0.56
-10.71%
-0.39
0.39
-
0.97
0.32
203.12%
1.24
0.39
217.95%
Depreciation
0.70
0.67
4.48%
0.68
0.67
1.49%
0.71
0.55
29.09%
0.60
0.65
-7.69%
PBT
12.11
11.82
2.45%
30.44
8.63
252.72%
12.82
6.30
103.49%
12.76
5.97
113.74%
Tax
6.15
4.47
37.58%
8.35
1.77
371.75%
3.00
1.22
145.90%
4.03
3.18
26.73%
PAT
5.96
7.35
-18.91%
22.08
6.86
221.87%
9.82
5.08
93.31%
8.72
2.80
211.43%
PATM
7.42%
8.33%
12.95%
6.70%
9.90%
9.15%
9.06%
3.86%
EPS
3.15
3.02
4.30%
9.34
2.78
235.97%
4.00
1.97
103.05%
3.76
1.20
213.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
446.38
318.61
314.96
330.03
321.56
313.84
265.67
245.26
239.09
178.72
212.83
Net Sales Growth
40.10%
1.16%
-4.57%
2.63%
2.46%
18.13%
8.32%
2.58%
33.78%
-16.03%
 
Cost Of Goods Sold
328.34
243.63
238.67
251.87
259.64
254.68
213.01
201.33
195.60
137.53
167.13
Gross Profit
118.04
74.98
76.28
78.16
61.92
59.16
52.66
43.94
43.48
41.19
45.70
GP Margin
26.44%
23.53%
24.22%
23.68%
19.26%
18.85%
19.82%
17.92%
18.19%
23.05%
21.47%
Total Expenditure
391.05
292.92
286.97
298.41
299.82
289.12
243.07
225.75
217.84
174.59
217.32
Power & Fuel Cost
-
1.47
1.40
1.52
1.36
1.35
1.14
1.04
1.07
1.23
1.77
% Of Sales
-
0.46%
0.44%
0.46%
0.42%
0.43%
0.43%
0.42%
0.45%
0.69%
0.83%
Employee Cost
-
12.20
11.56
6.67
5.91
5.34
4.00
4.15
3.51
10.51
15.48
% Of Sales
-
3.83%
3.67%
2.02%
1.84%
1.70%
1.51%
1.69%
1.47%
5.88%
7.27%
Manufacturing Exp.
-
12.01
11.18
11.14
11.03
10.41
10.71
3.90
4.21
3.68
3.16
% Of Sales
-
3.77%
3.55%
3.38%
3.43%
3.32%
4.03%
1.59%
1.76%
2.06%
1.48%
General & Admin Exp.
-
11.06
11.16
14.07
11.57
9.52
8.97
11.05
10.50
7.65
11.78
% Of Sales
-
3.47%
3.54%
4.26%
3.60%
3.03%
3.38%
4.51%
4.39%
4.28%
5.53%
Selling & Distn. Exp.
-
9.56
10.97
9.31
9.06
7.69
4.87
4.21
2.43
1.87
1.94
% Of Sales
-
3.00%
3.48%
2.82%
2.82%
2.45%
1.83%
1.72%
1.02%
1.05%
0.91%
Miscellaneous Exp.
-
3.00
2.03
3.84
1.24
0.12
0.36
0.07
0.51
12.12
1.94
% Of Sales
-
0.94%
0.64%
1.16%
0.39%
0.04%
0.14%
0.03%
0.21%
6.78%
7.55%
EBITDA
55.33
25.69
27.99
31.62
21.74
24.72
22.60
19.51
21.25
4.13
-4.49
EBITDA Margin
12.40%
8.06%
8.89%
9.58%
6.76%
7.88%
8.51%
7.95%
8.89%
2.31%
-2.11%
Other Income
17.80
11.77
8.33
15.25
12.41
5.91
5.20
7.99
5.13
7.54
4.89
Interest
2.32
2.06
2.56
2.38
3.02
4.20
4.06
4.19
3.73
3.62
3.12
Depreciation
2.69
2.54
2.56
2.67
3.39
2.43
2.05
2.10
2.30
2.45
3.27
PBT
68.13
32.86
31.19
41.82
27.74
24.01
21.69
21.21
20.34
5.61
-6.00
Tax
21.53
12.52
10.51
8.81
6.65
6.50
6.90
4.71
2.04
-0.39
-0.69
Tax Rate
31.60%
38.10%
33.70%
21.07%
23.33%
27.07%
26.51%
23.00%
10.09%
-6.95%
11.50%
PAT
46.58
20.49
20.36
32.50
21.25
17.07
18.66
15.23
18.59
7.15
-4.94
PAT before Minority Interest
49.73
20.34
20.67
33.01
21.85
17.51
19.13
15.77
18.18
6.00
-5.31
Minority Interest
3.15
0.15
-0.31
-0.51
-0.60
-0.44
-0.47
-0.54
0.41
1.15
0.37
PAT Margin
10.44%
6.43%
6.46%
9.85%
6.61%
5.44%
7.02%
6.21%
7.78%
4.00%
-2.32%
PAT Growth
110.86%
0.64%
-37.35%
52.94%
24.49%
-8.52%
22.52%
-18.07%
160.0%
244.74%
 
Unadjusted EPS
20.25
8.10
8.08
13.03
8.52
6.84
7.48
6.11
7.48
2.87
-1.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
356.20
330.20
280.69
256.04
237.76
223.73
209.16
197.11
181.28
178.83
Share Capital
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
24.95
25.55
Total Reserves
331.26
305.25
255.74
231.10
212.81
198.79
184.22
172.16
156.33
153.28
Non-Current Liabilities
-1.87
-1.49
0.77
0.89
0.90
0.88
-0.86
4.76
29.83
41.36
Secured Loans
0.00
0.01
0.06
0.00
0.00
0.00
0.00
0.00
24.55
30.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
6.86
11.34
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
115.63
105.03
126.48
162.48
164.03
171.54
128.59
88.95
50.41
54.36
Trade Payables
71.98
68.58
70.61
71.07
75.77
63.85
55.00
42.36
46.74
52.76
Other Current Liabilities
2.08
3.21
3.24
2.41
5.14
5.09
2.27
2.59
0.23
1.18
Short Term Borrowings
36.74
30.90
47.65
82.49
77.52
99.63
69.44
43.67
0.00
0.00
Short Term Provisions
4.84
2.34
4.99
6.52
5.60
2.97
1.89
0.34
3.43
0.42
Total Liabilities
481.59
446.70
421.56
432.85
416.63
409.92
350.65
305.83
276.54
294.01
Net Block
20.92
22.00
22.62
22.65
26.33
26.48
16.79
18.65
19.53
23.80
Gross Block
46.11
45.50
43.87
42.56
50.96
49.15
39.65
40.21
39.61
44.57
Accumulated Depreciation
25.19
23.50
21.25
19.91
24.63
22.67
22.85
21.56
20.09
20.77
Non Current Assets
48.71
65.90
62.11
62.12
44.44
47.05
36.46
33.57
28.64
27.65
Capital Work in Progress
0.01
1.84
1.65
1.50
0.33
0.15
0.00
0.00
0.00
0.00
Non Current Investment
25.71
40.87
37.47
37.40
16.59
19.34
18.63
14.22
9.11
3.85
Long Term Loans & Adv.
2.07
1.19
0.37
0.56
1.19
1.08
1.04
0.70
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
432.89
380.80
359.45
370.74
372.18
362.84
314.15
272.21
247.69
262.40
Current Investments
121.87
122.57
77.42
77.74
92.30
100.25
78.21
59.17
67.89
45.60
Inventories
138.75
133.57
102.18
113.92
136.18
110.04
97.43
97.23
86.19
76.50
Sundry Debtors
109.82
95.22
116.38
136.75
123.09
124.72
104.30
100.35
76.59
116.56
Cash & Bank
29.32
13.47
43.23
20.87
7.21
18.92
24.84
6.36
9.29
16.01
Other Current Assets
33.13
0.55
4.93
4.64
13.41
8.92
9.37
9.10
7.73
7.73
Short Term Loans & Adv.
32.41
15.42
15.31
16.82
9.32
6.34
7.19
6.18
7.73
7.73
Net Current Assets
317.26
275.76
232.96
208.26
208.16
191.31
185.56
183.26
197.28
208.04
Total Assets
481.60
446.70
421.56
432.86
416.62
409.92
350.65
305.83
276.55
294.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-14.78
13.33
58.93
15.12
1.30
-1.67
21.68
-21.75
27.39
13.58
PBT
33.01
30.88
41.82
28.50
24.01
26.03
20.48
20.22
5.61
-6.00
Adjustment
-1.93
7.99
-7.45
0.09
0.65
-2.59
-2.49
0.85
3.93
5.44
Changes in Working Capital
-35.01
-14.08
33.40
-5.76
-17.49
-20.57
7.76
-37.58
24.06
18.13
Cash after chg. in Working capital
-3.92
24.78
67.77
22.82
7.17
2.87
25.75
-16.52
33.60
17.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.86
-11.45
-8.85
-7.70
-5.86
-4.54
-4.07
-2.57
-0.55
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
26.66
-16.48
8.73
-1.05
13.70
-26.82
-17.15
5.52
-21.12
-15.24
Net Fixed Assets
2.30
-1.56
-0.65
7.29
-1.70
-9.49
-0.82
-0.85
0.41
1.22
Net Investments
15.93
-33.99
-1.82
-8.21
9.48
-13.46
-8.18
3.61
-28.07
-20.29
Others
8.43
19.07
11.20
-0.13
5.92
-3.87
-8.15
2.76
6.54
3.83
Cash from Financing Activity
3.97
-26.59
-45.30
-0.32
-26.75
22.79
13.69
13.27
-13.00
-0.10
Net Cash Inflow / Outflow
15.84
-29.73
22.36
13.76
-11.74
-5.70
18.22
-2.96
-6.73
-1.77
Opening Cash & Equivalents
13.47
43.20
20.87
7.11
18.85
24.55
6.33
9.29
16.01
17.78
Closing Cash & Equivalent
29.32
13.47
43.23
20.87
7.11
18.85
24.55
6.33
9.29
16.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
142.79
132.36
112.52
102.64
95.31
89.67
83.83
78.99
72.58
68.45
ROA
4.38%
4.76%
7.73%
5.14%
4.24%
5.03%
4.81%
6.24%
2.10%
-1.70%
ROE
5.93%
6.77%
12.30%
8.85%
7.59%
8.84%
7.77%
9.62%
3.37%
-2.91%
ROCE
9.26%
9.79%
13.26%
9.64%
8.83%
10.00%
9.40%
10.43%
4.30%
-1.31%
Fixed Asset Turnover
6.96
7.05
7.64
6.88
6.27
5.98
6.14
5.99
4.25
4.75
Receivable days
117.45
122.61
139.98
147.47
144.10
157.33
152.28
135.06
197.24
223.43
Inventory Days
155.98
136.60
119.50
141.94
143.18
142.52
144.84
140.01
166.13
131.01
Payable days
88.74
81.01
92.42
77.64
82.79
89.18
82.30
72.40
111.65
127.57
Cash Conversion Cycle
184.69
178.20
167.06
211.78
204.49
210.67
214.82
202.67
251.72
226.86
Total Debt/Equity
0.10
0.09
0.17
0.32
0.33
0.45
0.33
0.25
0.17
0.24
Interest Cover
16.96
13.16
18.54
10.44
6.72
7.41
5.88
6.42
2.55
-0.92

News Update


  • Goldiam International bags order worth Rs 35 crore
    28th Jun 2019, 14:12 PM

    With this, the company’s open order value crosses Rs 70 crore as on date

    Read More
  • Goldiam International introduces first line of lab-grown diamond jewelry
    10th Jun 2019, 12:38 PM

    The Lab-grown diamonds are a new and highly disruptive product in the global diamond business

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.