Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Electronics - Components

Rating :
43/99  (View)

BSE: 532439 | NSE: OLECTRA

201.90
9.65 (5.02%)
23-Sep-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  191.25
  •  210.70
  •  191.10
  •  192.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  154103
  •  311.13
  •  274.45
  •  147.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,575.13
  • N/A
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,439.16
  • N/A
  • 2.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.86%
  • 18.19%
  • 17.06%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 3.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.03
  • 25.80
  • 40.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.76
  • 14.23
  • 43.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 2.44
  • 3.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 62.83
  • 95.86
  • 155.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
38.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
33.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
4.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
12.85%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
7.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
3.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
4.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
2.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
2.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
5.47%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Net Sales
-
170.11
161.49
104.88
92.96
92.15
80.32
70.07
59.78
68.04
50.82
Net Sales Growth
-
5.34%
53.98%
12.82%
0.88%
14.73%
14.63%
17.21%
-12.14%
33.88%
 
Cost Of Goods Sold
-
128.27
110.85
65.91
57.10
58.13
53.04
46.04
37.99
43.00
24.04
Gross Profit
-
41.84
50.64
38.98
35.86
34.03
27.29
24.03
21.79
25.04
26.78
GP Margin
-
24.60%
31.36%
37.17%
38.58%
36.93%
33.98%
34.29%
36.45%
36.80%
52.70%
Total Expenditure
-
185.28
147.58
84.77
74.54
75.46
69.33
59.54
50.92
57.95
35.00
Power & Fuel Cost
-
4.20
3.17
2.95
2.22
2.64
2.57
2.13
1.38
1.25
0.69
% Of Sales
-
2.47%
1.96%
2.81%
2.39%
2.86%
3.20%
3.04%
2.31%
1.84%
1.36%
Employee Cost
-
24.26
15.74
10.01
9.15
8.32
6.40
6.37
5.97
6.17
3.61
% Of Sales
-
14.26%
9.75%
9.54%
9.84%
9.03%
7.97%
9.09%
9.99%
9.07%
7.10%
Manufacturing Exp.
-
4.39
1.90
1.96
1.80
2.37
3.07
1.72
1.29
2.19
2.61
% Of Sales
-
2.58%
1.18%
1.87%
1.94%
2.57%
3.82%
2.45%
2.16%
3.22%
5.14%
General & Admin Exp.
-
16.46
10.22
2.83
2.84
2.38
3.01
2.39
2.10
2.06
1.84
% Of Sales
-
9.68%
6.33%
2.70%
3.06%
2.58%
3.75%
3.41%
3.51%
3.03%
3.62%
Selling & Distn. Exp.
-
7.11
4.51
0.47
0.71
0.62
0.78
0.42
1.73
1.93
1.25
% Of Sales
-
4.18%
2.79%
0.45%
0.76%
0.67%
0.97%
0.60%
2.89%
2.84%
2.46%
Miscellaneous Exp.
-
0.59
1.20
0.63
0.73
1.00
0.47
0.46
0.45
1.35
1.25
% Of Sales
-
0.35%
0.74%
0.60%
0.79%
1.09%
0.59%
0.66%
0.75%
1.98%
1.89%
EBITDA
-
-15.17
13.91
20.11
18.42
16.69
10.99
10.53
8.86
10.09
15.82
EBITDA Margin
-
-8.92%
8.61%
19.17%
19.81%
18.11%
13.68%
15.03%
14.82%
14.83%
31.13%
Other Income
-
14.91
7.34
1.20
1.71
1.34
0.70
1.23
1.20
1.23
0.94
Interest
-
15.00
6.13
5.73
5.74
5.78
5.79
6.38
4.90
3.72
1.47
Depreciation
-
6.78
3.22
2.46
5.47
5.65
2.40
2.34
2.82
2.83
2.64
PBT
-
-22.04
11.89
13.13
8.91
6.60
3.50
3.05
2.33
4.77
12.65
Tax
-
-6.23
3.00
4.71
2.39
1.50
0.94
1.02
0.48
1.52
2.82
Tax Rate
-
28.27%
25.23%
35.87%
29.18%
23.33%
30.72%
33.66%
20.08%
31.93%
22.29%
PAT
-
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
3.23
9.84
PAT before Minority Interest
-
-15.81
8.89
8.42
5.80
4.93
2.12
2.01
1.91
3.23
9.83
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
PAT Margin
-
-9.29%
5.50%
8.03%
6.24%
5.35%
2.64%
2.87%
3.20%
4.75%
19.36%
PAT Growth
-
-277.84%
5.58%
45.17%
17.65%
132.55%
5.47%
5.24%
-40.87%
-67.17%
 
Unadjusted EPS
-
-2.52
2.07
2.33
1.61
1.36
0.59
0.56
0.53
0.00
4.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Shareholder's Funds
702.98
198.35
66.23
86.20
80.41
76.17
74.04
73.13
99.27
87.50
Share Capital
31.75
20.07
14.43
14.43
14.43
14.43
14.43
14.43
14.43
8.41
Total Reserves
625.94
167.46
51.80
71.77
65.98
61.74
59.61
58.70
84.84
46.09
Non-Current Liabilities
-2.74
8.45
0.85
39.50
25.97
34.47
31.36
24.74
36.13
22.01
Secured Loans
0.61
0.00
0.59
0.10
0.57
2.78
5.81
9.72
21.05
9.17
Unsecured Loans
2.87
9.73
3.35
27.37
12.68
16.60
10.35
0.00
0.00
8.44
Long Term Provisions
4.34
2.87
1.88
1.58
1.17
0.94
0.84
0.88
0.91
0.00
Current Liabilities
152.42
104.46
91.25
48.26
57.25
47.09
42.68
48.58
24.33
20.31
Trade Payables
119.11
27.45
12.92
19.22
22.60
16.57
16.10
15.35
10.95
10.62
Other Current Liabilities
10.46
12.36
13.92
0.06
1.62
2.13
0.69
1.08
0.74
2.65
Short Term Borrowings
20.78
62.69
59.81
22.33
26.45
25.03
22.40
28.15
5.85
0.00
Short Term Provisions
2.08
1.97
4.60
6.65
6.59
3.36
3.49
4.00
6.78
7.04
Total Liabilities
852.66
311.26
158.33
173.96
163.63
157.73
148.08
146.45
159.73
129.84
Net Block
172.68
71.61
61.03
75.86
78.94
83.84
82.07
82.42
82.88
25.90
Gross Block
185.15
77.29
63.50
101.46
99.15
97.39
93.21
91.40
108.71
43.67
Accumulated Depreciation
12.46
5.69
2.46
25.60
20.21
13.55
11.14
8.99
25.83
17.76
Non Current Assets
184.59
97.46
80.80
96.15
99.34
104.34
103.69
103.31
104.65
83.59
Capital Work in Progress
0.00
6.49
10.83
18.82
18.79
18.76
20.13
19.26
19.50
57.68
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.80
19.22
8.93
1.47
1.61
1.74
1.49
1.63
2.10
0.00
Other Non Current Assets
0.11
0.14
0.00
0.00
0.00
0.00
0.00
0.01
0.17
0.00
Current Assets
668.07
213.80
77.53
77.80
64.29
53.39
44.39
43.08
54.95
45.62
Current Investments
101.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
Inventories
112.22
63.42
23.16
16.67
16.81
17.84
17.23
13.02
10.48
7.50
Sundry Debtors
90.75
88.02
36.24
44.51
34.59
26.12
18.49
19.22
35.26
25.34
Cash & Bank
160.23
22.22
10.96
9.49
9.20
5.96
4.55
6.23
3.02
1.60
Other Current Assets
202.96
4.58
1.69
0.70
3.70
3.47
4.13
4.60
6.18
11.01
Short Term Loans & Adv.
190.78
35.56
5.49
6.42
2.93
2.67
3.29
4.39
5.89
10.90
Net Current Assets
515.65
109.34
-13.72
29.54
7.04
6.29
1.71
-5.50
30.62
25.31
Total Assets
852.66
311.26
158.33
173.95
163.63
157.73
148.08
146.45
159.73
129.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Cash From Operating Activity
-130.01
-106.82
-8.66
-14.06
4.53
-3.83
-2.51
19.71
12.32
7.35
PBT
-22.04
11.89
13.13
8.19
6.43
3.06
3.02
2.33
4.77
12.65
Adjustment
7.02
7.37
7.44
-0.69
-0.39
0.04
-1.71
-0.52
0.48
1.91
Changes in Working Capital
-112.90
-120.04
-25.11
-18.12
-0.16
-6.02
-2.63
19.89
9.22
-4.75
Cash after chg. in Working capital
-127.92
-100.77
-4.54
-10.63
5.88
-2.92
-1.32
21.70
14.46
9.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.09
-6.05
-4.12
-2.64
-0.73
-0.39
-0.70
-1.36
-2.04
-2.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.79
-0.62
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-307.13
-19.07
-5.99
4.76
5.20
0.29
1.77
-25.31
-12.15
-41.97
Net Fixed Assets
-29.85
-9.45
35.83
-2.31
-1.75
-2.80
-2.63
18.10
-19.82
-42.75
Net Investments
-106.92
0.00
6.01
0.00
0.00
0.00
0.00
0.00
-3.70
-0.15
Others
-170.36
-9.62
-47.83
7.07
6.95
3.09
4.40
-43.41
11.37
0.93
Cash from Financing Activity
457.48
126.30
14.92
9.60
-6.49
4.95
-0.94
8.82
-0.78
32.43
Net Cash Inflow / Outflow
20.34
0.42
0.27
0.30
3.24
1.40
-1.68
3.21
-0.62
-2.18
Opening Cash & Equivalents
0.99
0.57
0.30
9.19
5.96
4.55
6.23
3.02
3.64
3.78
Closing Cash & Equivalent
21.33
0.99
0.57
9.49
9.20
5.96
4.55
6.23
3.02
1.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Book Value (Rs.)
82.85
37.37
18.36
23.89
22.29
21.11
20.52
20.25
27.48
25.62
ROA
-2.72%
3.79%
5.07%
3.43%
3.07%
1.39%
1.36%
1.24%
2.23%
9.59%
ROE
-3.74%
7.01%
11.05%
6.96%
6.29%
2.83%
2.73%
2.21%
4.23%
19.87%
ROCE
-1.41%
8.97%
14.13%
10.88%
10.15%
7.59%
8.42%
6.15%
7.35%
16.95%
Fixed Asset Turnover
1.30
2.33
1.38
1.01
1.01
0.92
0.83
0.64
0.96
1.48
Receivable days
191.79
138.09
129.19
142.34
111.35
93.16
90.19
155.22
151.60
126.94
Inventory Days
188.43
96.22
63.72
60.23
63.55
73.24
72.37
66.98
44.98
36.37
Payable days
150.18
52.50
69.52
99.15
91.42
86.79
96.44
92.82
68.10
67.04
Cash Conversion Cycle
230.04
181.81
123.39
103.42
83.47
79.61
66.11
129.38
128.48
96.26
Total Debt/Equity
0.04
0.39
0.98
0.58
0.49
0.58
0.52
0.52
0.27
0.33
Interest Cover
-0.47
2.94
3.29
2.43
2.11
1.53
1.47
1.49
2.28
9.62

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.