Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Wood & Wood Products

Rating :
36/99  (View)

BSE: 526797 | NSE: GREENPLY

88.05
-0.15 (-0.17%)
07-Jul-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  89.25
  •  89.70
  •  87.65
  •  88.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  149180
  •  131.35
  •  194.90
  •  72.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,079.12
  • 22.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,308.57
  • 0.45%
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.01%
  • 1.38%
  • 8.14%
  • FII
  • DII
  • Others
  • 10.82%
  • 22.42%
  • 5.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.83
  • -2.06
  • -5.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.02
  • -7.32
  • -10.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.27
  • -9.67
  • -15.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.96
  • 22.60
  • 22.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 4.06
  • 3.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.06
  • 12.85
  • 12.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
345
392
-12%
346
349
-1%
380
362
5%
349
309
13%
Expenses
315
344
-8%
306
310
-1%
335
327
3%
308
288
7%
EBITDA
30
48
-38%
40
40
0%
45
35
27%
41
21
100%
EBIDTM
9%
12%
11%
11%
12%
10%
12%
7%
Other Income
1
1
113%
0
0
-51%
0
1
-91%
0
1
-50%
Interest
5
6
-7%
5
5
7%
5
4
24%
5
4
33%
Depreciation
7
6
19%
6
6
8%
6
6
16%
6
5
16%
PBT
-31
37
-
29
30
-4%
33
27
23%
30
12
148%
Tax
-9
8
-
7
8
-13%
6
10
-35%
9
5
57%
PAT
-22
30
-
21
21
0%
27
17
56%
22
7
221%
PATM
-6%
8%
6%
6%
7%
5%
6%
2%
EPS
-1.80
2.41
-
1.75
1.74
1%
2.18
1.39
57%
1.77
0.55
222%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,420
1,412
1,713
1,668
1,646
1,567
2,217
2,048
1,709
1,261
970
Net Sales Growth
1%
-18%
3%
1%
5%
-29%
8%
20%
36%
30%
 
Cost Of Goods Sold
835
853
895
883
920
909
1,284
1,186
1,022
764
532
Gross Profit
585
559
818
785
726
658
933
862
687
497
439
GP Margin
41%
40%
48%
47%
44%
42%
42%
42%
40%
39%
45%
Total Expenditure
1,265
1,269
1,482
1,423
1,407
1,358
1,947
1,778
1,533
1,147
882
Power & Fuel Cost
-
23
18
68
66
66
89
100
106
73
40
% Of Sales
-
2%
1%
4%
4%
4%
4%
5%
6%
6%
4%
Employee Cost
-
151
197
177
167
145
221
182
145
117
81
% Of Sales
-
11%
11%
11%
10%
9%
10%
9%
9%
9%
8%
Manufacturing Exp.
-
26
19
40
29
28
27
27
26
14
13
% Of Sales
-
2%
1%
2%
2%
2%
1%
1%
2%
1%
1%
General & Admin Exp.
-
26
22
38
72
72
104
90
74
65
47
% Of Sales
-
2%
1%
2%
4%
5%
5%
4%
4%
5%
5%
Selling & Distn. Exp.
-
151
74
163
145
134
199
184
140
102
168
% Of Sales
-
11%
4%
10%
9%
9%
9%
9%
8%
8%
17%
Miscellaneous Exp.
-
39
258
53
8
4
24
9
20
11
168
% Of Sales
-
3%
15%
3%
0%
0%
1%
0%
1%
1%
0%
EBITDA
156
143
231
245
239
209
270
270
176
114
88
EBITDA Margin
11%
10%
13%
15%
15%
13%
12%
13%
10%
9%
9%
Other Income
2
4
2
4
11
2
8
7
6
5
10
Interest
21
19
11
19
31
38
64
66
65
48
27
Depreciation
26
22
50
51
50
47
61
54
48
42
22
PBT
61
106
172
179
170
125
153
157
68
29
48
Tax
13
32
54
56
41
17
35
38
12
6
7
Tax Rate
22%
30%
31%
31%
24%
12%
23%
24%
17%
20%
15%
PAT
48
75
118
123
128
124
118
120
57
23
41
PAT before Minority Interest
48
75
118
123
128
124
118
120
57
23
41
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
3%
5%
7%
7%
8%
8%
5%
6%
3%
2%
4%
PAT Growth
-36%
-37%
-4%
-4%
3%
6%
-2%
111%
142%
-42%
 
EPS
3.89
6.10
9.64
10.05
10.46
10.13
9.59
9.76
4.63
1.91
3.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
335
878
773
614
486
584
474
363
311
262
Share Capital
12
12
12
12
12
12
12
12
12
11
Total Reserves
323
865
760
602
474
572
462
351
299
251
Non-Current Liabilities
285
789
330
150
191
346
304
324
332
460
Secured Loans
80
484
264
105
112
261
230
268
291
399
Unsecured Loans
0
1
2
16
15
7
7
3
1
41
Long Term Provisions
199
193
21
18
13
20
17
12
10
0
Current Liabilities
457
616
472
436
472
891
794
644
530
290
Trade Payables
232
219
208
249
228
353
297
169
172
266
Other Current Liabilities
83
195
132
81
100
175
148
126
114
15
Short Term Borrowings
141
198
128
102
132
353
338
342
240
0
Short Term Provisions
0
5
5
4
13
11
10
7
4
9
Total Liabilities
1,077
2,282
1,575
1,200
1,149
1,820
1,572
1,331
1,173
1,011
Net Block
252
580
526
542
533
699
665
632
612
544
Gross Block
363
890
797
774
726
970
883
801
738
637
Accumulated Depreciation
111
309
272
232
193
271
218
169
125
93
Non Current Assets
549
1,634
977
620
579
887
737
662
637
558
Capital Work in Progress
17
770
269
9
14
117
23
14
11
13
Non Current Investment
22
18
26
29
17
0
0
0
0
0
Long Term Loans & Adv.
209
202
140
23
14
63
44
14
13
0
Other Non Current Assets
49
63
16
17
1
8
4
3
0
0
Current Assets
528
648
598
580
570
933
835
668
537
453
Current Investments
0
0
0
0
18
0
0
0
0
0
Inventories
169
231
158
139
190
424
358
296
246
211
Sundry Debtors
305
286
298
332
257
372
346
270
206
163
Cash & Bank
21
34
78
35
8
13
18
16
15
21
Other Current Assets
33
34
35
9
97
124
113
86
70
58
Short Term Loans & Adv.
18
64
28
65
85
70
68
51
43
55
Net Current Assets
72
32
126
144
98
43
41
24
7
164
Total Assets
1,077
2,282
1,575
1,200
1,149
1,820
1,572
1,331
1,173
1,011

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
98
113
212
191
187
189
184
44
19
127
PBT
111
164
179
170
141
153
157
68
29
48
Adjustment
45
105
73
80
83
115
111
105
85
47
Changes in Working Capital
-32
-112
1
-21
-9
-48
-54
-116
-88
42
Cash after chg. in Working capital
123
157
253
229
215
220
214
57
26
138
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-26
-43
-41
-38
-28
-30
-30
-13
-6
-10
Other Direct Exp. Paid
0
0
0
0
0
0
-1
0
-1
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-84
-328
-363
-63
-105
-172
-86
-57
-104
-325
Net Fixed Assets
1,277
-570
-215
-31
304
-156
-90
-61
-90
-335
Net Investments
34
-4
-35
-5
-2
-14
-9
0
-5
-2
Others
-1,395
246
-113
-27
-407
-2
12
4
-10
12
Cash from Financing Activity
-28
164
190
-100
-82
-23
-94
12
88
193
Net Cash Inflow / Outflow
-14
-50
39
28
1
-6
4
-2
3
-5
Opening Cash & Equivalents
23
73
34
3
5
11
7
9
6
11
Closing Cash & Equivalent
4
23
73
31
3
5
11
7
9
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
27
72
63
51
40
48
39
30
26
24
ROA
4%
6%
9%
11%
8%
7%
8%
5%
2%
5%
ROE
12%
14%
18%
23%
23%
22%
29%
17%
8%
19%
ROCE
11%
13%
19%
24%
17%
17%
20%
13%
9%
13%
Fixed Asset Turnover
2.25
2.06
2.27
2.28
1.95
4.01
2.57
2.36
1.98
2.27
Receivable days
76
61
65
63
70
35
52
48
50
52
Inventory Days
52
41
30
35
68
38
55
54
61
68
Payable days
65
61
59
64
79
62
49
41
71
92
Cash Conversion Cycle
63
41
36
34
59
12
58
61
40
28
Total Debt/Equity
0.75
0.81
0.58
0.44
0.68
1.28
1.45
1.95
2.01
1.69
Interest Cover
7
16
10
6
5
3
3
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.