Nifty
Sensex
:
:
12352.35
41945.37
-3.15 (-0.03%)
12.81 (0.03%)

Chemicals

Rating :
59/99  (View)

BSE: 530001 | NSE: GUJALKALI

439.65
9.05 (2.10%)
17-Jan-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  432.60
  •  450.00
  •  431.65
  •  430.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  149093
  •  655.49
  •  595.00
  •  370.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,157.42
  • 5.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,133.86
  • 1.86%
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.28%
  • 27.39%
  • 15.22%
  • FII
  • DII
  • Others
  • 1.94%
  • 7.60%
  • 1.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.48
  • 10.17
  • 15.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.40
  • 32.43
  • 20.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.91
  • 24.79
  • 30.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 6.57
  • 7.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.89
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.34
  • 5.04
  • 5.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
698.81
0.00
0.00
748.57
0.00
0.00
820.55
0.00
0.00
0.00
0.00
0.00
Expenses
547.44
0.00
0.00
496.48
0.00
0.00
547.05
0.00
0.00
0.00
0.00
0.00
EBITDA
151.37
0.00
0.00
252.09
0.00
0.00
273.50
0.00
0.00
0.00
0.00
0.00
EBIDTM
21.66%
0.00%
33.68%
0.00%
33.33%
0.00%
0.00%
0.00%
Other Income
36.68
0.00
0.00
16.90
0.00
0.00
14.57
0.00
0.00
0.00
0.00
0.00
Interest
3.23
0.00
0.00
4.00
0.00
0.00
4.30
0.00
0.00
0.00
0.00
0.00
Depreciation
38.34
0.00
0.00
37.01
0.00
0.00
34.61
0.00
0.00
0.00
0.00
0.00
PBT
146.48
0.00
0.00
227.98
0.00
0.00
249.16
0.00
0.00
0.00
0.00
0.00
Tax
44.22
0.00
0.00
69.09
0.00
0.00
80.02
0.00
0.00
0.00
0.00
0.00
PAT
102.26
0.00
0.00
158.89
0.00
0.00
169.14
0.00
0.00
0.00
0.00
0.00
PATM
14.63%
0.00%
21.23%
0.00%
20.61%
0.00%
0.00%
0.00%
EPS
13.93
0.00
0.00
21.62
0.00
0.00
23.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
3,161.38
2,454.50
2,070.21
1,995.45
Net Sales Growth
-
28.80%
18.56%
3.75%
 
Cost Of Goods Sold
-
850.96
658.57
657.51
679.93
Gross Profit
-
2,310.42
1,795.93
1,412.71
1,315.52
GP Margin
-
73.08%
73.17%
68.24%
65.93%
Total Expenditure
-
2,046.22
1,667.81
1,622.85
1,661.61
Power & Fuel Cost
-
629.51
522.07
484.66
550.75
% Of Sales
-
19.91%
21.27%
23.41%
27.60%
Employee Cost
-
206.96
201.39
169.76
162.10
% Of Sales
-
6.55%
8.20%
8.20%
8.12%
Manufacturing Exp.
-
255.59
209.31
200.18
186.18
% Of Sales
-
8.08%
8.53%
9.67%
9.33%
General & Admin Exp.
-
25.17
25.31
35.30
29.20
% Of Sales
-
0.80%
1.03%
1.71%
1.46%
Selling & Distn. Exp.
-
58.36
34.42
55.47
44.28
% Of Sales
-
1.85%
1.40%
2.68%
2.22%
Miscellaneous Exp.
-
19.68
16.74
19.98
9.17
% Of Sales
-
0.62%
0.68%
0.97%
0.46%
EBITDA
-
1,115.16
786.69
447.36
333.84
EBITDA Margin
-
35.27%
32.05%
21.61%
16.73%
Other Income
-
60.77
105.74
58.18
46.23
Interest
-
20.94
14.90
12.83
9.93
Depreciation
-
139.97
127.32
110.92
107.44
PBT
-
1,015.02
750.22
381.78
262.70
Tax
-
326.07
214.92
73.27
42.81
Tax Rate
-
32.12%
28.65%
19.19%
16.30%
PAT
-
688.96
535.30
308.51
219.89
PAT before Minority Interest
-
688.96
535.30
308.51
219.89
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
21.79%
21.81%
14.90%
11.02%
PAT Growth
-
28.71%
73.51%
40.30%
 
Unadjusted EPS
-
93.98
72.78
41.85
29.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4,295.58
3,821.02
3,355.70
2,927.82
Share Capital
73.44
73.44
73.44
73.44
Total Reserves
4,222.14
3,747.58
3,282.26
2,854.38
Non-Current Liabilities
727.38
671.24
671.11
618.14
Secured Loans
184.59
229.82
284.35
222.47
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
96.88
90.71
80.50
70.30
Current Liabilities
508.02
478.03
408.56
348.26
Trade Payables
311.35
278.56
225.77
184.83
Other Current Liabilities
177.52
153.78
161.97
141.51
Short Term Borrowings
2.92
4.33
6.83
2.75
Short Term Provisions
16.23
41.37
13.98
19.17
Total Liabilities
5,530.98
4,970.29
4,435.37
3,894.22
Net Block
2,300.24
2,104.36
2,073.46
1,821.07
Gross Block
2,790.41
2,438.10
2,294.96
1,926.14
Accumulated Depreciation
490.17
333.74
221.51
105.07
Non Current Assets
3,920.83
3,695.30
3,422.59
2,998.30
Capital Work in Progress
307.46
251.78
150.75
82.83
Non Current Investment
1,063.77
1,142.55
1,004.45
845.68
Long Term Loans & Adv.
197.68
179.96
181.55
233.89
Other Non Current Assets
51.67
16.65
12.39
14.83
Current Assets
1,610.15
1,274.99
1,012.78
895.92
Current Investments
1.49
2.30
11.21
8.70
Inventories
231.47
265.47
169.90
184.64
Sundry Debtors
487.03
403.28
328.75
326.44
Cash & Bank
271.01
134.11
131.08
50.18
Other Current Assets
619.15
41.27
61.85
54.60
Short Term Loans & Adv.
570.96
428.57
309.98
271.35
Net Current Assets
1,102.13
796.95
604.22
547.65
Total Assets
5,530.98
4,970.29
4,435.37
3,894.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
837.79
513.85
502.10
200.72
PBT
1,016.25
749.42
380.57
262.41
Adjustment
113.82
41.44
81.07
75.20
Changes in Working Capital
-38.69
-141.70
128.60
-87.33
Cash after chg. in Working capital
1,091.37
649.16
590.24
250.28
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-253.58
-135.30
-88.14
-49.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-582.83
-394.69
-466.74
-351.89
Net Fixed Assets
-407.99
-244.17
-436.74
Net Investments
80.81
-129.99
-162.49
Others
-255.65
-20.53
132.49
Cash from Financing Activity
-135.84
-116.34
13.49
84.23
Net Cash Inflow / Outflow
119.13
2.82
48.84
-66.94
Opening Cash & Equivalents
70.71
67.88
19.04
85.98
Closing Cash & Equivalent
192.21
70.71
67.88
19.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
584.93
520.31
456.95
398.68
ROA
13.12%
11.38%
7.41%
5.65%
ROE
16.98%
14.92%
9.82%
7.51%
ROCE
23.94%
19.57%
11.38%
8.46%
Fixed Asset Turnover
1.21
1.06
1.09
1.15
Receivable days
51.40
53.14
51.93
53.71
Inventory Days
28.69
31.61
28.10
30.38
Payable days
50.10
52.43
44.71
38.87
Cash Conversion Cycle
29.98
32.32
35.32
45.22
Total Debt/Equity
0.06
0.08
0.11
0.10
Interest Cover
49.47
51.36
30.75
27.46

News Update


  • Gujarat Alkalies gets nod to expand existing Caustic Soda Plant at Dahej Complex
    8th Nov 2019, 14:48 PM

    This upward expansion from earlier approved 1200 MTPD capacity to 1310 MTPD would lead to additional investment of Rs 50 crore over and above the Project Cost of Rs 825 crore

    Read More
  • Guj. Alkalies & Chem - Quarterly Results
    7th Nov 2019, 14:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.