Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Trading

Rating :
82/99  (View)

BSE: 539336 | NSE: GUJGASLTD

175.10
1.05 (0.60%)
15-Oct-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  175.00
  •  175.45
  •  172.80
  •  174.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  286829
  •  502.24
  •  194.45
  •  115.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,977.99
  • 22.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,877.91
  • 0.57%
  • 4.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.89%
  • 15.86%
  • 5.26%
  • FII
  • DII
  • Others
  • 0.28%
  • 5.16%
  • 12.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.95
  • 15.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.09
  • 5.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.23
  • 23.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,670.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,204.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
466.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
17.47%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
22.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
50.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
77.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
360.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
126.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
233.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
8.75%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
3.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
7,754.41
6,174.33
5,092.61
6,105.58
9,006.26
Net Sales Growth
-
25.59%
21.24%
-16.59%
-32.21%
 
Cost Of Goods Sold
-
-1.05
-0.63
-0.12
0.31
0.48
Gross Profit
-
7,755.46
6,174.96
5,092.73
6,105.27
9,005.78
GP Margin
-
100.01%
100.01%
100.00%
99.99%
99.99%
Total Expenditure
-
6,758.26
5,269.15
4,340.28
5,375.87
7,899.11
Power & Fuel Cost
-
6,162.03
4,750.31
3,897.35
4,974.48
7,529.61
% Of Sales
-
79.46%
76.94%
76.53%
81.47%
83.60%
Employee Cost
-
159.98
139.01
128.21
128.73
115.19
% Of Sales
-
2.06%
2.25%
2.52%
2.11%
1.28%
Manufacturing Exp.
-
276.36
210.92
173.49
170.38
137.46
% Of Sales
-
3.56%
3.42%
3.41%
2.79%
1.53%
General & Admin Exp.
-
94.80
104.03
84.55
52.77
75.59
% Of Sales
-
1.22%
1.68%
1.66%
0.86%
0.84%
Selling & Distn. Exp.
-
50.19
44.96
38.64
34.96
24.29
% Of Sales
-
0.65%
0.73%
0.76%
0.57%
0.27%
Miscellaneous Exp.
-
15.95
20.55
18.16
14.24
16.49
% Of Sales
-
0.21%
0.33%
0.36%
0.23%
0.18%
EBITDA
-
996.15
905.18
752.33
729.71
1,107.15
EBITDA Margin
-
12.85%
14.66%
14.77%
11.95%
12.29%
Other Income
-
111.59
35.86
26.34
44.67
107.15
Interest
-
207.73
206.20
218.00
249.62
334.36
Depreciation
-
288.01
271.82
257.33
245.42
237.68
PBT
-
612.00
463.02
303.34
279.34
642.26
Tax
-
177.17
171.83
84.10
65.82
197.86
Tax Rate
-
29.82%
37.11%
27.72%
25.94%
30.85%
PAT
-
416.96
291.19
219.24
187.90
443.58
PAT before Minority Interest
-
416.96
291.19
219.24
187.90
443.58
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.38%
4.72%
4.31%
3.08%
4.93%
PAT Growth
-
43.19%
32.82%
16.68%
-57.64%
 
Unadjusted EPS
-
6.08
21.24
16.02
13.80
32.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,205.27
1,866.38
1,663.72
1,523.29
2,010.01
Share Capital
137.68
137.68
137.68
137.68
137.68
Total Reserves
2,067.59
1,728.70
1,526.04
1,385.44
1,872.02
Non-Current Liabilities
3,275.31
3,296.95
3,311.86
2,722.81
2,444.12
Secured Loans
2,089.15
2,212.99
2,291.41
1,706.58
990.78
Unsecured Loans
0.00
0.00
0.00
0.00
500.00
Long Term Provisions
39.68
33.40
30.80
25.25
21.90
Current Liabilities
1,676.95
1,498.45
1,399.82
1,823.13
2,460.57
Trade Payables
355.77
296.53
317.41
252.32
424.56
Other Current Liabilities
1,312.88
1,193.08
1,049.13
1,559.39
1,950.53
Short Term Borrowings
0.00
1.28
7.28
0.00
0.00
Short Term Provisions
8.30
7.56
26.00
11.42
85.48
Total Liabilities
7,157.53
6,661.78
6,375.40
6,069.23
6,914.70
Net Block
5,288.69
5,092.71
4,901.68
4,672.88
4,486.66
Gross Block
6,841.33
6,362.22
5,916.16
5,436.01
5,011.39
Accumulated Depreciation
1,552.64
1,269.51
1,014.48
763.13
524.73
Non Current Assets
6,120.94
5,955.62
5,848.30
5,602.85
5,282.50
Capital Work in Progress
488.86
478.33
505.72
468.16
357.39
Non Current Investment
43.38
42.04
92.94
143.81
181.13
Long Term Loans & Adv.
206.65
291.20
294.95
286.69
252.19
Other Non Current Assets
93.36
51.34
53.01
31.31
5.13
Current Assets
1,036.59
706.16
527.10
466.38
1,632.20
Current Investments
0.00
0.00
0.00
0.00
936.99
Inventories
69.41
56.78
41.65
41.34
41.09
Sundry Debtors
510.31
391.71
347.51
300.49
360.60
Cash & Bank
313.19
140.12
64.50
67.98
237.41
Other Current Assets
143.68
115.16
69.81
53.34
56.11
Short Term Loans & Adv.
6.54
2.39
3.63
3.23
9.49
Net Current Assets
-640.36
-792.29
-872.72
-1,356.75
-828.37
Total Assets
7,157.53
6,661.78
6,375.40
6,069.23
6,914.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
956.06
782.88
700.53
637.02
1,094.37
PBT
594.13
463.02
303.34
253.72
641.44
Adjustment
390.84
448.71
458.36
463.34
479.76
Changes in Working Capital
-28.87
-24.83
-12.28
-22.43
119.28
Cash after chg. in Working capital
956.10
886.90
749.42
694.63
1,240.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-113.85
-48.89
-57.61
-159.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
9.83
0.00
0.00
13.05
Cash From Investing Activity
-603.91
-430.42
-458.17
375.21
-365.01
Net Fixed Assets
-489.64
-418.67
-517.71
-535.39
Net Investments
0.04
52.19
52.19
977.25
Others
-114.31
-63.94
7.35
-66.65
Cash from Financing Activity
-349.42
-270.68
-251.35
-1,224.03
-563.24
Net Cash Inflow / Outflow
2.73
81.78
-8.99
-211.80
166.12
Opening Cash & Equivalents
95.66
13.88
22.87
234.67
68.47
Closing Cash & Equivalent
98.39
95.66
13.88
22.87
234.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
32.03
27.11
24.17
22.13
29.19
ROA
6.03%
4.47%
3.52%
2.89%
6.42%
ROE
20.48%
16.50%
13.76%
10.64%
22.07%
ROCE
18.62%
16.29%
13.19%
11.04%
18.64%
Fixed Asset Turnover
1.21
1.03
0.92
1.20
1.82
Receivable days
20.67
21.28
22.58
19.32
14.40
Inventory Days
2.89
2.83
2.89
2.41
1.64
Payable days
17.16
20.67
23.12
22.23
19.26
Cash Conversion Cycle
6.41
3.44
2.35
-0.50
-3.21
Total Debt/Equity
1.00
1.25
1.42
1.55
1.61
Interest Cover
3.86
3.25
2.39
2.02
2.92

News Update


  • Gujarat Gas seeks shareholders’ nod to raise borrowing limit to Rs 15,000 crore
    29th Aug 2019, 14:38 PM

    The resolution would be voted at the company's 7th annual general meeting (AGM) on September 20 in Gandhinagar, Gujarat

    Read More
  • Gujarat Gas - Quarterly Results
    30th Jul 2019, 17:23 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.