Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Gas Transmission/Marketing

Rating :
79/99  (View)

BSE: 539336 | NSE: GUJGASLTD

277.40
8.65 (3.22%)
04-Jun-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  272.90
  •  282.00
  •  271.65
  •  268.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1165963
  •  3234.38
  •  313.80
  •  154.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,517.69
  • 17.39
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,417.61
  • 0.37%
  • 6.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.89%
  • 15.13%
  • 5.37%
  • FII
  • DII
  • Others
  • 9.83%
  • 6.85%
  • 1.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.95
  • 15.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.09
  • 5.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.23
  • 23.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 32.53
  • 35.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.11
  • 5.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.71
  • 14.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,564
2,172
18%
2,569
2,014
28%
2,671
1,814
47%
1,963
0
0
Expenses
2,194
1,851
19%
2,199
1,853
19%
2,204
1,565
41%
1,709
0
0
EBITDA
371
321
15%
371
161
131%
466
249
88%
254
0
0
EBIDTM
14%
15%
14%
8%
17%
14%
13%
0%
Other Income
19
16
20%
24
19
26%
23
58
-61%
19
0
0
Interest
46
48
-4%
53
49
7%
51
49
5%
50
0
0
Depreciation
79
73
9%
80
72
11%
78
71
10%
72
0
0
PBT
263
198
33%
261
58
352%
360
188
92%
151
0
0
Tax
67
60
12%
-256
17
-
127
67
90%
34
0
0
PAT
196
138
42%
517
41
1157%
234
121
93%
117
0
0
PATM
8%
6%
20%
2%
9%
7%
6%
0%
EPS
2.85
2.00
42%
7.52
0.60
1153%
3.39
1.76
93%
1.69
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
7,754
6,174
5,093
6,106
9,006
Net Sales Growth
-
26%
21%
-17%
-32%
 
Cost Of Goods Sold
-
-1
-1
0
0
0
Gross Profit
-
7,755
6,175
5,093
6,105
9,006
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
6,758
5,269
4,340
5,376
7,899
Power & Fuel Cost
-
6,162
4,750
3,897
4,974
7,530
% Of Sales
-
79%
77%
77%
81%
84%
Employee Cost
-
160
139
128
129
115
% Of Sales
-
2%
2%
3%
2%
1%
Manufacturing Exp.
-
276
238
173
170
137
% Of Sales
-
4%
4%
3%
3%
2%
General & Admin Exp.
-
95
77
85
53
76
% Of Sales
-
1%
1%
2%
1%
1%
Selling & Distn. Exp.
-
50
45
39
35
24
% Of Sales
-
1%
1%
1%
1%
0%
Miscellaneous Exp.
-
16
21
18
14
16
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-
996
905
752
730
1,107
EBITDA Margin
-
13%
15%
15%
12%
12%
Other Income
-
112
36
26
45
107
Interest
-
208
206
218
250
334
Depreciation
-
288
272
257
245
238
PBT
-
612
463
303
279
642
Tax
-
177
172
84
66
198
Tax Rate
-
30%
37%
28%
26%
31%
PAT
-
417
291
219
188
444
PAT before Minority Interest
-
417
291
219
188
444
Minority Interest
-
0
0
0
0
0
PAT Margin
-
5%
5%
4%
3%
5%
PAT Growth
-
43%
33%
17%
-58%
 
EPS
-
6.06
4.23
3.18
2.73
6.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,205
1,866
1,664
1,523
2,010
Share Capital
138
138
138
138
138
Total Reserves
2,068
1,729
1,526
1,385
1,872
Non-Current Liabilities
3,275
3,297
3,312
2,723
2,444
Secured Loans
2,089
2,213
2,291
1,707
991
Unsecured Loans
0
0
0
0
500
Long Term Provisions
40
33
31
25
22
Current Liabilities
1,677
1,498
1,400
1,823
2,461
Trade Payables
356
297
317
252
425
Other Current Liabilities
1,313
1,193
1,049
1,559
1,951
Short Term Borrowings
0
1
7
0
0
Short Term Provisions
8
8
26
11
85
Total Liabilities
7,158
6,662
6,375
6,069
6,915
Net Block
5,289
5,093
4,902
4,673
4,487
Gross Block
6,841
6,362
5,916
5,436
5,011
Accumulated Depreciation
1,553
1,270
1,014
763
525
Non Current Assets
6,121
5,961
5,848
5,603
5,282
Capital Work in Progress
489
478
506
468
357
Non Current Investment
43
42
93
144
181
Long Term Loans & Adv.
207
291
295
287
252
Other Non Current Assets
93
57
53
31
5
Current Assets
1,037
700
527
466
1,632
Current Investments
0
0
0
0
937
Inventories
69
57
42
41
41
Sundry Debtors
510
392
348
300
361
Cash & Bank
313
140
64
68
237
Other Current Assets
144
109
70
53
56
Short Term Loans & Adv.
7
2
4
3
9
Net Current Assets
-640
-798
-873
-1,357
-828
Total Assets
7,158
6,662
6,375
6,069
6,915

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
956
785
701
637
1,094
PBT
594
463
303
254
641
Adjustment
391
449
458
463
480
Changes in Working Capital
-29
-23
-12
-22
119
Cash after chg. in Working capital
956
889
749
695
1,240
Interest Paid
0
0
0
0
0
Tax Paid
0
-104
-49
-58
-159
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
13
Cash From Investing Activity
-604
-430
-458
375
-365
Net Fixed Assets
-490
-419
-518
-535
Net Investments
0
52
52
977
Others
-114
-63
7
-67
Cash from Financing Activity
-349
-273
-251
-1,224
-563
Net Cash Inflow / Outflow
3
82
-9
-212
166
Opening Cash & Equivalents
96
14
23
235
68
Closing Cash & Equivalent
98
96
14
23
235

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
32
27
24
22
29
ROA
6%
4%
4%
3%
6%
ROE
20%
16%
14%
11%
22%
ROCE
19%
16%
13%
11%
19%
Fixed Asset Turnover
1.21
1.03
0.92
1.20
1.82
Receivable days
21
21
23
19
14
Inventory Days
3
3
3
2
2
Payable days
17
21
23
22
19
Cash Conversion Cycle
6
4
2
0
-3
Total Debt/Equity
1.00
1.25
1.42
1.55
1.61
Interest Cover
4
3
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.