Nifty
Sensex
:
:
12105.30
41252.43
-8.15 (-0.07%)
-29.26 (-0.07%)

Port

Rating :
50/99  (View)

BSE: 533248 | NSE: GPPL

79.40
-1.55 (-1.91%)
17-Feb-2020 | 11:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  80.10
  •  81.30
  •  78.60
  •  80.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49252
  •  39.11
  •  103.95
  •  75.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,906.19
  • 12.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,372.48
  • 4.33%
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.01%
  • 0.55%
  • 5.00%
  • FII
  • DII
  • Others
  • 20.63%
  • 26.00%
  • 4.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.14
  • 0.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.96
  • -1.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.89
  • -6.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.95
  • 29.77
  • 26.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.12
  • 15.10
  • 11.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
196.58
0.00
0.00
199.23
0.00
0.00
177.62
0.00
0.00
180.13
0.00
0.00
Expenses
79.53
0.00
0.00
72.50
0.00
0.00
75.19
0.00
0.00
80.61
0.00
0.00
EBITDA
117.05
0.00
0.00
126.72
0.00
0.00
102.43
0.00
0.00
99.52
0.00
0.00
EBIDTM
59.54%
0.00%
63.61%
0.00%
57.67%
0.00%
55.25%
0.00%
Other Income
11.37
0.00
0.00
11.60
0.00
0.00
12.34
0.00
0.00
11.10
0.00
0.00
Interest
1.91
0.00
0.00
1.81
0.00
0.00
1.70
0.00
0.00
0.12
0.00
0.00
Depreciation
33.27
0.00
0.00
32.73
0.00
0.00
31.61
0.00
0.00
31.04
0.00
0.00
PBT
93.24
0.00
0.00
103.78
0.00
0.00
81.46
0.00
0.00
79.46
0.00
0.00
Tax
-27.11
0.00
-
36.07
0.00
0.00
28.81
0.00
0.00
28.54
0.00
0.00
PAT
120.35
0.00
0.00
67.70
0.00
0.00
52.65
0.00
0.00
50.93
0.00
0.00
PATM
61.22%
0.00%
33.98%
0.00%
29.64%
0.00%
28.27%
0.00%
EPS
2.77
0.00
0.00
1.58
0.00
0.00
1.14
0.00
0.00
1.23
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
753.56
701.98
648.90
683.10
659.95
Net Sales Growth
0.00%
8.18%
-5.01%
3.51%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
753.56
701.98
648.90
683.10
659.95
GP Margin
100.00%
100%
100%
100%
100%
Total Expenditure
307.83
313.12
274.83
264.51
283.89
Power & Fuel Cost
-
27.15
27.33
28.41
26.11
% Of Sales
-
3.87%
4.21%
4.16%
3.96%
Employee Cost
-
59.69
52.89
48.41
46.41
% Of Sales
-
8.50%
8.15%
7.09%
7.03%
Manufacturing Exp.
-
185.40
155.50
150.58
172.95
% Of Sales
-
26.41%
23.96%
22.04%
26.21%
General & Admin Exp.
-
20.41
21.52
21.82
21.64
% Of Sales
-
2.91%
3.32%
3.19%
3.28%
Selling & Distn. Exp.
-
1.41
1.21
1.15
1.85
% Of Sales
-
0.20%
0.19%
0.17%
0.28%
Miscellaneous Exp.
-
19.06
16.39
14.14
14.95
% Of Sales
-
2.72%
2.53%
2.07%
2.27%
EBITDA
445.72
388.86
374.07
418.59
376.06
EBITDA Margin
59.15%
55.39%
57.65%
61.28%
56.98%
Other Income
46.41
45.24
37.05
31.56
30.37
Interest
5.54
0.37
0.35
0.40
0.16
Depreciation
128.65
112.83
103.56
106.52
97.34
PBT
357.94
320.91
307.20
343.23
308.93
Tax
66.31
115.28
108.74
97.12
117.75
Tax Rate
18.53%
35.92%
35.40%
28.30%
38.12%
PAT
291.63
205.63
198.46
246.11
191.18
PAT before Minority Interest
291.63
205.63
198.46
246.11
191.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
38.70%
29.29%
30.58%
36.03%
28.97%
PAT Growth
0.00%
3.61%
-19.36%
28.73%
 
Unadjusted EPS
6.72
4.88
4.57
5.84
4.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,197.43
2,159.45
2,142.32
2,087.09
Share Capital
483.44
483.44
483.44
483.44
Total Reserves
1,713.99
1,676.01
1,658.88
1,603.64
Non-Current Liabilities
336.53
297.39
190.46
56.51
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
220.54
220.44
145.46
68.72
Current Liabilities
298.17
217.63
311.77
325.59
Trade Payables
32.55
28.46
25.64
14.15
Other Current Liabilities
147.38
141.84
168.07
162.26
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
118.24
47.33
118.07
149.17
Total Liabilities
2,832.13
2,674.47
2,644.55
2,469.19
Net Block
1,590.06
1,686.28
1,676.19
1,342.38
Gross Block
2,007.58
1,991.24
1,878.03
1,439.36
Accumulated Depreciation
417.52
304.96
201.84
96.99
Non Current Assets
2,132.57
2,186.94
2,169.32
2,016.99
Capital Work in Progress
45.38
32.32
92.22
391.53
Non Current Investment
259.42
228.39
205.82
173.50
Long Term Loans & Adv.
237.71
239.95
195.09
106.74
Other Non Current Assets
0.00
0.00
0.00
2.84
Current Assets
699.56
487.53
475.24
452.19
Current Investments
0.00
0.00
0.00
0.00
Inventories
8.43
13.62
15.56
15.49
Sundry Debtors
50.97
25.76
28.57
28.85
Cash & Bank
533.71
431.55
352.25
294.90
Other Current Assets
106.45
1.21
1.40
2.15
Short Term Loans & Adv.
80.33
15.39
77.46
110.79
Net Current Assets
401.39
269.90
163.46
126.60
Total Assets
2,832.13
2,674.47
2,644.56
2,469.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
299.49
314.55
405.81
389.41
PBT
351.96
329.76
379.35
345.24
Adjustment
47.37
56.52
53.31
40.92
Changes in Working Capital
-29.27
-19.21
31.93
83.35
Cash after chg. in Working capital
370.06
367.07
464.59
469.51
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-70.57
-52.51
-58.78
-80.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-126.05
-128.79
-244.69
-285.29
Net Fixed Assets
-29.40
-53.31
-139.36
Net Investments
0.00
0.00
0.00
Others
-96.65
-75.48
-105.33
Cash from Financing Activity
-198.08
-203.71
-227.18
-0.16
Net Cash Inflow / Outflow
-24.64
-17.95
-66.07
103.95
Opening Cash & Equivalents
35.45
53.40
119.50
15.54
Closing Cash & Equivalent
10.81
35.45
53.40
119.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
45.45
44.67
44.31
43.17
ROA
7.47%
7.46%
9.63%
7.74%
ROE
9.44%
9.23%
11.64%
9.16%
ROCE
14.75%
14.30%
16.25%
14.81%
Fixed Asset Turnover
0.35
0.34
0.41
0.46
Receivable days
19.95
15.28
15.34
15.96
Inventory Days
5.73
8.21
8.30
8.57
Payable days
28.55
28.69
21.36
14.83
Cash Conversion Cycle
-2.87
-5.21
2.28
9.70
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
880.20
883.77
852.69
1943.98

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.