Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Gas Transmission/Marketing

Rating :
71/99  (View)

BSE: 532702 | NSE: GSPL

211.15
-1.70 (-0.80%)
04-Jun-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  213.95
  •  218.50
  •  210.00
  •  212.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  317237
  •  669.85
  •  263.80
  •  146.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,857.41
  • 7.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,965.01
  • 0.95%
  • 2.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.64%
  • 3.43%
  • 6.09%
  • FII
  • DII
  • Others
  • 15.75%
  • 30.28%
  • 6.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 54.41
  • 16.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.19
  • 22.65
  • 9.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 19.07
  • 22.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.32
  • 14.84
  • 13.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 2.73
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 8.24
  • 7.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
3,086
2,511
23%
3,100
2,550
22%
3,078
2,140
44%
2,353
0
0
Expenses
2,332
1,833
27%
2,289
1,870
22%
2,206
1,544
43%
1,766
0
0
EBITDA
754
677
11%
811
680
19%
872
596
46%
587
0
0
EBIDTM
24%
27%
26%
27%
28%
28%
25%
0%
Other Income
23
21
10%
30
27
10%
30
63
-53%
27
0
0
Interest
88
106
-18%
99
108
-8%
102
109
-7%
103
0
0
Depreciation
129
117
11%
130
116
12%
127
115
10%
120
0
0
PBT
561
458
22%
611
483
27%
673
434
55%
390
0
0
Tax
143
149
-4%
-320
150
-
235
170
39%
121
0
0
PAT
417
309
35%
932
333
180%
438
264
66%
269
0
0
PATM
14%
12%
30%
13%
14%
12%
11%
0%
EPS
7.40
5.47
35%
16.52
5.90
180%
7.76
4.69
65%
4.78
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
9,345
7,261
5,901
992
1,065
1,051
1,173
1,123
1,047
Net Sales Growth
-
29%
23%
495%
-7%
1%
-10%
4%
7%
 
Cost Of Goods Sold
-
5,797
4,433
3,619
0
0
0
0
0
0
Gross Profit
-
3,548
2,828
2,282
992
1,065
1,051
1,173
1,123
1,047
GP Margin
-
38%
39%
39%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
6,805
5,217
4,260
126
149
122
101
94
77
Power & Fuel Cost
-
248
130
93
14
27
18
8
4
3
% Of Sales
-
3%
2%
2%
1%
3%
2%
1%
0%
0%
Employee Cost
-
225
182
167
36
36
29
25
20
15
% Of Sales
-
2%
3%
3%
4%
3%
3%
2%
2%
1%
Manufacturing Exp.
-
240
204
172
45
38
43
38
37
29
% Of Sales
-
3%
3%
3%
4%
4%
4%
3%
3%
3%
General & Admin Exp.
-
213
192
151
29
34
29
30
19
15
% Of Sales
-
2%
3%
3%
3%
3%
3%
3%
2%
1%
Selling & Distn. Exp.
-
56
46
40
1
1
1
1
2
1
% Of Sales
-
1%
1%
1%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
25
30
16
1
13
3
0
14
14
% Of Sales
-
0%
0%
0%
0%
1%
0%
0%
1%
1%
EBITDA
-
2,540
2,044
1,642
866
915
929
1,072
1,030
969
EBITDA Margin
-
27%
28%
28%
87%
86%
88%
91%
92%
93%
Other Income
-
138
96
104
47
55
57
66
49
43
Interest
-
427
242
278
80
118
142
126
130
99
Depreciation
-
468
447
436
183
189
184
186
182
153
PBT
-
1,783
1,452
1,032
650
664
660
826
766
760
Tax
-
590
519
327
231
251
241
288
247
256
Tax Rate
-
33%
36%
32%
36%
38%
36%
35%
32%
34%
PAT
-
984
716
540
419
411
418
537
519
504
PAT before Minority Interest
-
1,176
933
704
419
412
419
537
519
504
Minority Interest
-
-192
-217
-164
0
-1
-2
-1
0
0
PAT Margin
-
11%
10%
9%
42%
39%
40%
46%
46%
48%
PAT Growth
-
37%
32%
29%
2%
-2%
-22%
3%
3%
 
EPS
-
17.44
12.69
9.58
7.43
7.29
7.41
9.52
9.21
8.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,295
2,428
4,526
3,986
3,780
3,385
3,035
2,561
2,078
Share Capital
564
564
563
563
563
563
563
563
563
Total Reserves
2,729
1,862
3,958
3,418
3,211
2,815
2,466
1,994
1,514
Non-Current Liabilities
5,168
5,613
4,336
1,379
1,372
1,485
1,748
1,436
1,491
Secured Loans
2,275
2,406
2,793
790
748
847
1,339
1,095
1,218
Unsecured Loans
1,100
1,567
0
0
140
190
0
0
0
Long Term Provisions
59
46
42
12
9
5
4
3
2
Current Liabilities
2,987
3,066
1,711
473
555
631
575
576
617
Trade Payables
362
302
321
15
41
16
11
7
24
Other Current Liabilities
2,615
2,754
1,356
456
431
547
497
503
525
Short Term Borrowings
0
1
7
0
0
0
0
0
0
Short Term Provisions
11
9
27
2
84
68
67
66
68
Total Liabilities
12,461
11,963
11,808
5,838
5,868
5,625
5,410
4,573
4,186
Net Block
8,896
8,207
8,067
3,123
3,169
3,205
3,254
3,140
3,182
Gross Block
11,166
10,013
9,444
3,306
4,926
4,758
4,622
4,322
4,194
Accumulated Depreciation
2,270
1,807
1,376
183
1,756
1,552
1,368
1,182
1,012
Non Current Assets
10,920
10,645
10,214
4,948
5,090
4,712
4,151
3,846
3,759
Capital Work in Progress
908
1,374
1,192
768
949
804
614
443
334
Non Current Investment
697
591
470
703
633
543
197
171
148
Long Term Loans & Adv.
336
415
421
122
320
156
76
84
93
Other Non Current Assets
82
58
63
232
19
4
10
9
2
Current Assets
1,542
1,318
1,594
890
778
912
1,259
727
426
Current Investments
0
0
0
20
0
0
0
0
0
Inventories
197
180
154
118
110
69
77
66
62
Sundry Debtors
700
502
456
152
150
249
254
81
68
Cash & Bank
471
505
867
553
467
544
892
542
239
Other Current Assets
173
24
22
12
50
50
35
38
57
Short Term Loans & Adv.
145
107
94
36
36
33
20
24
47
Net Current Assets
-1,445
-1,748
-117
418
223
282
683
151
-191
Total Assets
12,461
11,963
11,808
5,838
5,868
5,625
5,410
4,573
4,186

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2,044
1,669
1,644
603
626
644
692
795
598
PBT
1,766
1,452
1,032
650
664
660
826
766
760
Adjustment
767
604
643
223
269
278
251
274
213
Changes in Working Capital
-124
28
241
-65
-87
-87
-161
-84
-210
Cash after chg. in Working capital
2,408
2,083
1,916
809
846
851
917
957
763
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-364
-415
-272
-206
-219
-207
-225
-162
-166
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-612
-3,593
-835
-321
-201
-708
-367
-392
-562
Net Fixed Assets
-197
-333
-140
1,522
-229
-221
-405
-213
Net Investments
-96
-3,416
-34
-82
-64
-411
-58
-40
Others
-319
156
-660
-1,760
92
-76
96
-140
Cash from Financing Activity
-1,382
2,013
-879
-297
-438
-338
51
-303
30
Net Cash Inflow / Outflow
50
89
-70
-15
-13
-402
376
99
65
Opening Cash & Equivalents
118
29
99
91
135
537
161
61
174
Closing Cash & Equivalent
168
118
29
76
122
135
537
161
239

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
58
43
80
71
67
60
54
45
37
ROA
10%
8%
8%
7%
7%
8%
11%
12%
12%
ROE
41%
27%
17%
11%
12%
13%
19%
22%
24%
ROCE
28%
22%
21%
15%
16%
17%
22%
24%
24%
Fixed Asset Turnover
0.90
0.76
0.95
0.24
0.22
0.22
0.26
0.26
0.25
Receivable days
23
24
18
56
68
87
52
24
24
Inventory Days
7
8
8
42
31
25
22
21
22
Payable days
17
21
14
36
35
18
13
23
42
Cash Conversion Cycle
13
11
13
62
64
95
62
22
3
Total Debt/Equity
1.39
2.22
0.66
0.27
0.31
0.42
0.53
0.55
0.71
Interest Cover
5
7
5
9
7
6
8
7
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.