Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 532334 | NSE: Not Listed

6.65
-0.31 (-4.45%)
03-Jun-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.65
  •  6.65
  •  6.65
  •  6.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  798
  •  0.05
  •  14.50
  •  5.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 290.83
  • N/A
  • 0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.71%
  • 4.54%
  • 23.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.97
  • 6.69
  • 6.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.36
  • 53.70
  • 11.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -25.38
  • -19.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.12
  • -0.21
  • -0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 10.35
  • 13.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
23
24
-1%
22
21
5%
19
20
-3%
25
0
0
Expenses
14
14
1%
15
18
-17%
14
15
-6%
14
0
0
EBITDA
9
10
-4%
7
3
123%
5
5
6%
10
0
0
EBIDTM
41%
42%
33%
16%
26%
24%
42%
0%
Other Income
1
0
155%
0
0
-8%
0
0
113%
1
0
0
Interest
6
7
-10%
6
7
-11%
6
7
-6%
7
0
0
Depreciation
4
4
-2%
4
4
-1%
3
4
-2%
3
0
0
PBT
0
0
-
-2
-7
-
-5
-6
-
1
0
0
Tax
0
0
24%
-1
-2
-
-1
-1
-
1
0
0
PAT
0
-1
-
-2
-6
-
-4
-4
-
0
0
0
PATM
0%
-3%
-8%
-26%
-18%
-22%
1%
0%
EPS
0.03
-0.36
-
-0.91
-2.85
-
-1.81
-2.26
-
0.12
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
89
84
73
68
Net Sales Growth
-
6%
14%
8%
 
Cost Of Goods Sold
-
11
8
8
7
Gross Profit
-
78
76
65
61
GP Margin
-
88%
90%
89%
90%
Total Expenditure
-
61
62
57
53
Power & Fuel Cost
-
7
7
7
8
% Of Sales
-
7%
8%
10%
11%
Employee Cost
-
20
20
18
16
% Of Sales
-
22%
24%
24%
24%
Manufacturing Exp.
-
8
9
7
7
% Of Sales
-
9%
11%
10%
10%
General & Admin Exp.
-
10
14
14
11
% Of Sales
-
11%
16%
19%
16%
Selling & Distn. Exp.
-
4
3
3
3
% Of Sales
-
4%
4%
4%
4%
Miscellaneous Exp.
-
2
1
1
1
% Of Sales
-
2%
2%
1%
2%
EBITDA
-
28
21
17
15
EBITDA Margin
-
32%
25%
23%
23%
Other Income
-
2
1
2
2
Interest
-
28
27
31
30
Depreciation
-
14
14
14
15
PBT
-
-12
-19
-27
-28
Tax
-
-2
-3
-7
3
Tax Rate
-
14%
13%
26%
-11%
PAT
-
-10
-16
-20
-31
PAT before Minority Interest
-
-10
-16
-20
-31
Minority Interest
-
0
0
0
0
PAT Margin
-
-12%
-19%
-27%
-45%
PAT Growth
-
36%
19%
35%
 
EPS
-
-5.35
-8.36
-10.28
-15.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
220
238
254
97
Share Capital
20
20
0
96
Total Reserves
200
218
234
1
Non-Current Liabilities
237
241
256
321
Secured Loans
150
152
160
147
Unsecured Loans
118
118
122
145
Long Term Provisions
1
0
1
0
Current Liabilities
45
49
40
52
Trade Payables
12
15
18
16
Other Current Liabilities
18
18
12
27
Short Term Borrowings
15
15
10
9
Short Term Provisions
0
0
0
0
Total Liabilities
502
528
549
470
Net Block
448
461
475
418
Gross Block
490
489
489
461
Accumulated Depreciation
43
28
14
43
Non Current Assets
464
483
500
431
Capital Work in Progress
0
0
0
0
Non Current Investment
14
22
21
6
Long Term Loans & Adv.
1
1
1
1
Other Non Current Assets
1
0
3
6
Current Assets
38
45
49
39
Current Investments
0
0
0
0
Inventories
14
17
17
19
Sundry Debtors
3
3
3
6
Cash & Bank
9
8
7
6
Other Current Assets
12
1
6
1
Short Term Loans & Adv.
11
15
16
8
Net Current Assets
-7
-4
9
-13
Total Assets
502
528
549
470

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
24
29
2
17
PBT
-12
-19
-27
-28
Adjustment
41
40
43
44
Changes in Working Capital
-4
9
-14
2
Cash after chg. in Working capital
24
30
1
18
Interest Paid
0
0
0
0
Tax Paid
0
-1
0
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
6
0
-1
3
Net Fixed Assets
-1
0
-28
Net Investments
7
0
-15
Others
0
0
42
Cash from Financing Activity
-29
-29
1
-20
Net Cash Inflow / Outflow
2
0
1
1
Opening Cash & Equivalents
7
7
5
5
Closing Cash & Equivalent
9
7
7
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
113
122
0
11
ROA
-2%
-3%
-4%
-7%
ROE
-5%
-7%
-16%
-180%
ROCE
3%
1%
1%
1%
Fixed Asset Turnover
0.18
0.17
0.15
0.15
Receivable days
14
14
21
30
Inventory Days
64
74
89
102
Payable days
82
98
110
102
Cash Conversion Cycle
-4
-10
0
30
Total Debt/Equity
1.31
1.21
1.25
3.30
Interest Cover
1
0
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.