Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Batteries

Rating :
29/99  (View)

BSE: 517271 | NSE: HBLPOWER

16.20
-0.05 (-0.31%)
15-Oct-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.15
  •  16.60
  •  16.05
  •  16.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  74739
  •  12.11
  •  32.90
  •  12.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 451.83
  • 17.17
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 650.90
  • 1.84%
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.00%
  • 1.46%
  • 16.80%
  • FII
  • DII
  • Others
  • 10.59%
  • 11.93%
  • 2.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.07
  • -1.12
  • -3.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.71
  • -8.87
  • -6.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.94
  • 11.42
  • -7.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.51
  • 34.19
  • 33.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.60
  • 1.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 11.02
  • 11.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
264.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
245.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
19.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
7.21%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
5.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
9.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
10.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
4.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
6.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
2.32%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,261.74
1,603.01
1,414.46
1,298.57
1,350.30
1,307.49
1,710.33
1,564.42
1,199.71
1,141.61
Net Sales Growth
-
-21.29%
13.33%
8.92%
-3.83%
3.27%
-23.55%
9.33%
30.40%
5.09%
 
Cost Of Goods Sold
-
815.69
1,064.44
885.40
779.91
837.07
802.83
971.87
931.29
755.20
588.88
Gross Profit
-
446.05
538.57
529.06
518.66
513.23
504.67
738.46
633.12
444.51
552.74
GP Margin
-
35.35%
33.60%
37.40%
39.94%
38.01%
38.60%
43.18%
40.47%
37.05%
48.42%
Total Expenditure
-
1,168.69
1,477.08
1,285.86
1,164.08
1,211.24
1,212.17
1,480.90
1,348.87
1,116.80
937.97
Power & Fuel Cost
-
53.55
61.88
52.81
51.62
58.46
70.04
89.42
59.77
49.27
43.50
% Of Sales
-
4.24%
3.86%
3.73%
3.98%
4.33%
5.36%
5.23%
3.82%
4.11%
3.81%
Employee Cost
-
84.59
94.43
96.51
101.38
97.19
134.49
166.12
145.44
128.84
93.92
% Of Sales
-
6.70%
5.89%
6.82%
7.81%
7.20%
10.29%
9.71%
9.30%
10.74%
8.23%
Manufacturing Exp.
-
91.32
123.28
113.28
118.25
103.57
76.50
117.73
99.75
85.00
97.55
% Of Sales
-
7.24%
7.69%
8.01%
9.11%
7.67%
5.85%
6.88%
6.38%
7.09%
8.54%
General & Admin Exp.
-
58.29
57.93
70.30
48.36
48.61
55.62
70.20
59.99
55.71
44.92
% Of Sales
-
4.62%
3.61%
4.97%
3.72%
3.60%
4.25%
4.10%
3.83%
4.64%
3.93%
Selling & Distn. Exp.
-
53.51
56.75
49.91
47.89
48.23
49.33
53.80
47.04
41.84
59.90
% Of Sales
-
4.24%
3.54%
3.53%
3.69%
3.57%
3.77%
3.15%
3.01%
3.49%
5.25%
Miscellaneous Exp.
-
11.73
18.35
17.65
16.67
18.09
23.36
11.76
5.59
0.94
59.90
% Of Sales
-
0.93%
1.14%
1.25%
1.28%
1.34%
1.79%
0.69%
0.36%
0.08%
0.81%
EBITDA
-
93.05
125.93
128.60
134.49
139.06
95.32
229.43
215.55
82.91
203.64
EBITDA Margin
-
7.37%
7.86%
9.09%
10.36%
10.30%
7.29%
13.41%
13.78%
6.91%
17.84%
Other Income
-
17.45
23.74
17.64
13.32
21.55
9.70
7.87
14.08
14.06
6.84
Interest
-
30.64
40.67
46.27
68.42
70.71
75.89
126.16
116.51
59.05
38.67
Depreciation
-
44.48
46.17
48.50
50.68
52.91
39.47
63.56
54.43
39.61
28.48
PBT
-
35.37
62.85
51.47
28.71
37.00
-10.33
47.58
58.68
-1.68
143.34
Tax
-
15.07
23.36
15.96
12.15
10.32
7.59
18.09
19.70
-7.00
43.75
Tax Rate
-
35.87%
44.12%
29.57%
45.92%
42.89%
16.48%
32.67%
38.34%
-52.08%
30.52%
PAT
-
26.94
29.59
38.02
14.31
13.72
39.38
23.04
17.73
16.94
99.59
PAT before Minority Interest
-
26.94
29.59
38.02
14.31
13.74
38.47
37.27
31.68
20.43
99.59
Minority Interest
-
0.00
0.00
0.00
0.00
-0.02
0.91
-14.23
-13.95
-3.49
0.00
PAT Margin
-
2.14%
1.85%
2.69%
1.10%
1.02%
3.01%
1.35%
1.13%
1.41%
8.72%
PAT Growth
-
-8.96%
-22.17%
165.69%
4.30%
-65.16%
70.92%
29.95%
4.66%
-82.99%
 
Unadjusted EPS
-
0.98
1.11
1.35
0.39
0.56
1.57
0.93
0.73
0.67
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
766.23
751.69
729.12
609.11
564.78
561.78
617.09
584.12
567.46
508.66
Share Capital
27.72
27.72
27.72
25.30
25.30
25.30
25.30
25.30
25.30
25.30
Total Reserves
738.51
723.97
701.40
583.81
539.48
536.48
591.04
558.05
541.34
483.36
Non-Current Liabilities
21.77
22.75
43.63
125.75
222.11
255.15
463.46
430.50
441.35
446.43
Secured Loans
7.39
5.47
24.28
30.55
53.45
75.20
274.42
368.63
393.48
411.92
Unsecured Loans
0.00
0.31
3.84
76.25
148.01
151.83
142.53
23.08
23.90
17.16
Long Term Provisions
1.81
2.02
2.13
1.99
2.13
2.14
1.59
1.59
0.00
0.00
Current Liabilities
423.56
612.96
724.66
734.83
799.63
956.28
1,034.70
903.13
727.39
302.73
Trade Payables
76.19
125.65
163.97
164.67
185.42
295.03
281.77
220.71
219.11
131.60
Other Current Liabilities
72.50
91.21
81.42
104.51
143.14
193.32
259.21
271.50
217.98
23.51
Short Term Borrowings
208.51
338.20
430.09
415.49
426.67
432.42
462.31
389.61
274.36
0.00
Short Term Provisions
66.36
57.90
49.18
50.16
44.40
35.50
31.41
21.30
15.93
147.63
Total Liabilities
1,211.56
1,385.72
1,495.87
1,468.46
1,586.52
1,771.92
2,140.21
1,943.71
1,830.47
1,257.82
Net Block
320.70
384.31
416.88
416.33
456.40
495.48
847.13
840.53
776.78
348.07
Gross Block
749.64
800.53
800.76
758.89
755.28
734.91
1,150.75
1,087.44
995.95
463.72
Accumulated Depreciation
428.93
416.22
383.87
342.55
298.88
239.44
303.62
246.91
219.17
115.65
Non Current Assets
393.32
451.76
489.59
504.87
526.12
580.23
977.55
965.75
931.03
433.05
Capital Work in Progress
37.21
26.01
33.36
48.07
49.38
56.14
71.86
65.90
101.13
78.61
Non Current Investment
5.29
4.71
7.84
7.70
1.99
1.49
29.64
32.25
27.54
3.14
Long Term Loans & Adv.
12.40
36.53
31.19
15.48
18.16
12.73
16.32
27.06
25.57
0.00
Other Non Current Assets
17.73
0.19
0.31
17.29
0.19
14.39
12.61
0.00
0.00
0.00
Current Assets
818.23
933.95
1,006.29
963.58
1,060.39
1,191.68
1,162.64
977.95
899.43
824.77
Current Investments
0.02
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
324.85
367.46
407.72
395.88
517.89
608.46
499.74
342.72
307.30
233.04
Sundry Debtors
363.07
453.18
471.03
426.62
393.64
436.50
533.22
475.94
377.18
340.14
Cash & Bank
33.02
20.24
25.69
34.05
48.30
52.43
40.18
70.24
112.40
64.94
Other Current Assets
97.26
20.39
26.14
21.63
100.56
94.30
89.50
89.05
102.55
186.65
Short Term Loans & Adv.
69.06
72.67
75.69
85.41
77.89
80.91
77.77
78.43
92.08
175.90
Net Current Assets
394.67
321.00
281.63
228.76
260.76
235.40
127.95
74.83
172.04
522.04
Total Assets
1,211.55
1,385.71
1,495.88
1,468.45
1,586.51
1,771.91
2,140.19
1,943.70
1,830.46
1,257.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
167.07
158.76
43.20
157.76
78.89
-35.86
34.69
155.70
13.98
17.09
PBT
36.16
55.06
54.35
26.98
24.54
-9.17
35.17
37.44
9.96
143.34
Adjustment
64.33
77.21
84.16
91.88
70.33
63.80
119.49
128.47
67.72
50.82
Changes in Working Capital
85.46
52.62
-86.86
49.29
-10.85
-85.38
-114.64
-0.76
-49.16
-131.75
Cash after chg. in Working capital
185.95
184.89
51.65
168.16
84.03
-30.76
40.02
165.15
28.51
62.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.87
-26.13
-8.44
-10.05
-4.94
-5.09
-5.33
-9.41
-14.53
-45.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.35
-0.20
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.92
-7.97
60.23
-10.20
-12.73
167.62
-35.22
-103.10
-429.19
-100.49
Net Fixed Assets
39.81
6.86
-28.12
-17.61
-21.46
-14.48
-22.91
-80.08
-110.75
-96.95
Net Investments
0.00
4.99
6.22
8.10
6.69
120.09
1.72
-10.03
-120.61
-17.25
Others
-38.89
-19.82
82.13
-0.69
2.04
62.01
-14.03
-12.99
-197.83
13.71
Cash from Financing Activity
-163.41
-149.50
-114.38
-152.55
-66.23
-114.90
1.50
-94.85
407.63
60.92
Net Cash Inflow / Outflow
4.58
1.29
-10.94
-4.99
-0.07
16.87
0.97
-42.25
-7.58
-22.48
Opening Cash & Equivalents
7.22
5.92
16.86
21.86
21.54
16.08
15.12
57.36
64.94
87.41
Closing Cash & Equivalent
11.80
7.22
5.92
16.86
21.47
21.54
16.08
15.12
57.36
64.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
27.64
27.12
26.30
24.08
22.32
22.20
24.36
23.06
22.40
20.11
ROA
2.07%
2.05%
2.57%
0.94%
0.82%
1.97%
1.83%
1.68%
1.32%
8.63%
ROE
3.55%
4.00%
5.68%
2.44%
2.44%
6.53%
6.21%
5.51%
3.80%
22.32%
ROCE
6.87%
8.05%
8.47%
7.88%
7.44%
8.29%
11.54%
11.61%
6.22%
21.52%
Fixed Asset Turnover
1.63
2.04
1.97
1.86
1.95
1.49
1.60
1.58
1.75
2.87
Receivable days
118.06
103.21
106.58
106.48
104.32
126.38
102.61
94.84
102.51
94.00
Inventory Days
100.14
86.57
95.41
118.62
141.54
144.43
85.66
72.26
77.22
62.28
Payable days
31.94
36.23
47.88
54.85
74.18
90.25
61.45
59.71
56.78
46.41
Cash Conversion Cycle
186.26
153.55
154.11
170.25
171.68
180.57
126.82
107.39
122.94
109.86
Total Debt/Equity
0.30
0.49
0.66
0.90
1.22
1.31
1.67
1.57
1.45
0.84
Interest Cover
2.37
2.30
2.17
1.39
1.34
1.61
1.44
1.44
1.23
4.71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.