Nifty
Sensex
:
:
11886.35
40322.58
-51.15 (-0.43%)
-164.85 (-0.41%)

Shipping

Rating :
N/A  (View)

BSE: 526931 | NSE: Not Listed

41.10
1.05 (2.62%)
10-Dec-2019 | 12:35PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.50
  •  43.55
  •  40.20
  •  40.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3534
  •  1.45
  •  78.00
  •  36.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.70
  • 3.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30.44
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.61%
  • 21.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.48
  • 9.81
  • 11.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.57
  • -2.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.62
  • -10.46
  • -4.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.94
  • 3.44
  • 4.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.36
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 2.19
  • 1.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
26.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
32.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-5.33
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-19.87%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
5.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.52%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-2.77
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
390.32
167.01
275.94
Net Sales Growth
-
133.71%
-39.48%
 
Cost Of Goods Sold
-
378.68
156.93
280.04
Gross Profit
-
11.64
10.07
-4.11
GP Margin
-
2.98%
6.03%
-1.49%
Total Expenditure
-
399.19
171.96
286.89
Power & Fuel Cost
-
2.18
1.92
1.68
% Of Sales
-
0.56%
1.15%
0.61%
Employee Cost
-
2.58
1.95
1.42
% Of Sales
-
0.66%
1.17%
0.51%
Manufacturing Exp.
-
0.67
0.52
0.49
% Of Sales
-
0.17%
0.31%
0.18%
General & Admin Exp.
-
1.40
1.09
0.80
% Of Sales
-
0.36%
0.65%
0.29%
Selling & Distn. Exp.
-
2.55
0.92
1.15
% Of Sales
-
0.65%
0.55%
0.42%
Miscellaneous Exp.
-
11.13
8.62
1.30
% Of Sales
-
2.85%
5.16%
0.47%
EBITDA
-
-8.87
-4.95
-10.95
EBITDA Margin
-
-2.27%
-2.96%
-3.97%
Other Income
-
15.15
11.05
22.40
Interest
-
0.79
3.91
7.91
Depreciation
-
0.71
0.61
2.23
PBT
-
4.79
1.58
1.31
Tax
-
1.58
0.41
-0.68
Tax Rate
-
32.99%
25.95%
29.44%
PAT
-
3.18
1.11
-1.62
PAT before Minority Interest
-
3.21
1.17
-1.63
Minority Interest
-
-0.03
-0.06
0.01
PAT Margin
-
0.81%
0.66%
-0.59%
PAT Growth
-
186.49%
168.52%
 
Unadjusted EPS
-
13.11
15.83
15.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
133.61
125.55
115.78
Share Capital
6.17
6.17
6.17
Total Reserves
127.44
119.38
109.62
Non-Current Liabilities
1.13
1.09
8.19
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
6.98
Long Term Provisions
0.04
0.03
0.02
Current Liabilities
131.34
343.28
96.73
Trade Payables
83.34
307.83
90.49
Other Current Liabilities
39.77
31.60
4.63
Short Term Borrowings
6.47
3.43
1.55
Short Term Provisions
1.76
0.42
0.07
Total Liabilities
266.22
470.03
220.75
Net Block
8.32
8.19
8.02
Gross Block
9.98
9.28
8.63
Accumulated Depreciation
1.67
1.09
0.61
Non Current Assets
141.65
117.96
80.20
Capital Work in Progress
0.70
0.00
0.11
Non Current Investment
131.51
107.90
70.26
Long Term Loans & Adv.
1.07
1.87
1.81
Other Non Current Assets
0.05
0.00
0.00
Current Assets
124.58
352.07
140.56
Current Investments
0.00
0.00
0.00
Inventories
93.35
269.72
18.63
Sundry Debtors
0.09
0.17
22.50
Cash & Bank
0.73
44.64
0.57
Other Current Assets
30.40
0.04
0.01
Short Term Loans & Adv.
30.39
37.50
98.85
Net Current Assets
-6.77
8.79
43.83
Total Assets
266.23
470.03
220.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-35.81
7.63
-47.17
PBT
4.79
10.18
8.75
Adjustment
-2.65
-3.84
-7.31
Changes in Working Capital
-36.39
1.81
-47.53
Cash after chg. in Working capital
-34.26
8.15
-46.09
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.56
-0.52
-1.08
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-10.35
45.37
52.87
Net Fixed Assets
-1.40
-0.52
Net Investments
-23.63
-37.47
Others
14.68
83.36
Cash from Financing Activity
2.26
-8.94
-6.24
Net Cash Inflow / Outflow
-43.91
44.06
-0.54
Opening Cash & Equivalents
44.64
0.57
1.12
Closing Cash & Equivalent
0.73
44.64
0.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
216.66
203.59
187.75
ROA
0.87%
0.34%
-0.74%
ROE
2.47%
0.97%
-1.41%
ROCE
4.14%
4.33%
4.50%
Fixed Asset Turnover
40.70
18.76
33.18
Receivable days
0.12
24.62
28.67
Inventory Days
169.76
313.17
23.74
Payable days
298.60
240.86
112.48
Cash Conversion Cycle
-128.72
96.93
-60.06
Total Debt/Equity
0.05
0.03
0.07
Interest Cover
7.08
1.40
0.71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.