Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Agriculture

Rating :
59/99  (View)

BSE: 500467 | NSE: HARRMALAYA

75.80
-1.05 (-1.37%)
07-Jul-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  77.10
  •  77.75
  •  75.05
  •  76.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43440
  •  32.93
  •  86.90
  •  44.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 141.74
  • 20.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 260.38
  • N/A
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.04%
  • 3.61%
  • 37.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 4.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.84
  • 1.33
  • -1.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.70
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.34
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.89
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.35
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 2.23
  • 4.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
98
-100%
116
103
13%
102
75
36%
77
78
0%
Expenses
0
94
-100%
100
106
-6%
98
86
14%
81
80
1%
EBITDA
0
4
-100%
16
-3
-
4
-11
-
-3
-3
-
EBIDTM
0%
5%
14%
-3%
4%
-14%
-4%
-3%
Other Income
0
2
-100%
1
1
-14%
1
1
-40%
1
2
-17%
Interest
0
4
-100%
4
4
6%
4
3
28%
4
3
30%
Depreciation
0
1
-100%
1
1
1%
1
1
2%
1
1
9%
PBT
0
1
-100%
13
-7
-
0
-14
-
-7
-5
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
1
-100%
13
-7
-
0
-14
-
-7
-5
-
PATM
0%
1%
11%
-6%
0%
-18%
-9%
-6%
EPS
0.00
0.49
-100%
6.84
-3.52
-
0.11
-7.33
-
-3.67
-2.66
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Net Sales
-
354
383
367
285
331
384
347
365
287
202
Net Sales Growth
-
-8%
5%
28%
-14%
-14%
11%
-5%
27%
42%
 
Cost Of Goods Sold
-
115
115
117
79
95
104
88
100
92
52
Gross Profit
-
239
268
250
207
236
280
259
265
195
149
GP Margin
-
68%
70%
68%
72%
71%
73%
75%
73%
68%
74%
Total Expenditure
-
366
371
354
318
348
360
325
335
272
188
Power & Fuel Cost
-
21
22
20
20
21
20
20
17
14
11
% Of Sales
-
6%
6%
6%
7%
6%
5%
6%
5%
5%
5%
Employee Cost
-
152
152
145
140
133
124
116
111
89
69
% Of Sales
-
43%
40%
40%
49%
40%
32%
33%
31%
31%
34%
Manufacturing Exp.
-
46
49
43
49
66
80
73
72
38
30
% Of Sales
-
13%
13%
12%
17%
20%
21%
21%
20%
13%
15%
General & Admin Exp.
-
16
16
15
12
12
10
9
14
8
6
% Of Sales
-
5%
4%
4%
4%
4%
3%
3%
4%
3%
3%
Selling & Distn. Exp.
-
10
11
9
7
10
9
8
8
13
12
% Of Sales
-
3%
3%
2%
2%
3%
2%
2%
2%
5%
6%
Miscellaneous Exp.
-
6
5
6
12
10
14
11
12
17
12
% Of Sales
-
2%
1%
2%
4%
3%
4%
3%
3%
6%
4%
EBITDA
-
-12
13
13
-33
-17
24
22
30
16
14
EBITDA Margin
-
-3%
3%
4%
-12%
-5%
6%
6%
8%
5%
7%
Other Income
-
6
9
5
3
3
3
2
4
9
12
Interest
-
14
13
14
14
14
15
15
17
13
13
Depreciation
-
4
4
5
6
7
6
7
6
3
3
PBT
-
-24
4
-1
-49
-35
5
3
10
8
9
Tax
-
0
0
0
0
0
1
1
6
2
1
Tax Rate
-
0%
0%
0%
0%
0%
14%
34%
55%
24%
10%
PAT
-
-24
4
4
-46
-35
4
2
5
6
8
PAT before Minority Interest
-
-24
4
4
-46
-35
4
2
5
6
8
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-7%
1%
1%
-16%
-11%
1%
1%
1%
2%
4%
PAT Growth
-
-641%
9%
109%
-30%
-900%
93%
-51%
-26%
-20%
 
EPS
-
-13.02
2.41
2.21
-24.69
-19.06
2.38
1.24
2.54
3.45
4.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Shareholder's Funds
79
104
102
241
287
322
320
319
276
272
Share Capital
18
18
18
18
18
18
18
18
18
18
Total Reserves
60
85
84
223
268
303
301
301
257
254
Non-Current Liabilities
108
88
85
94
98
105
82
91
90
83
Secured Loans
67
34
36
44
59
69
52
63
89
82
Unsecured Loans
0
0
0
0
0
0
0
0
1
1
Long Term Provisions
42
54
49
50
39
36
30
28
0
0
Current Liabilities
327
329
314
306
128
254
128
242
146
162
Trade Payables
34
38
32
28
19
18
16
12
32
54
Other Current Liabilities
81
70
59
76
54
44
53
50
1
1
Short Term Borrowings
39
52
51
52
43
38
46
27
0
0
Short Term Provisions
173
169
172
149
13
154
14
152
113
108
Total Liabilities
514
521
501
641
513
681
530
652
512
517
Net Block
280
277
277
424
428
429
428
426
180
181
Gross Block
293
286
282
513
513
510
505
499
246
250
Accumulated Depreciation
13
9
5
89
86
80
76
73
66
69
Non Current Assets
294
297
293
432
437
443
446
438
373
371
Capital Work in Progress
10
11
8
1
2
2
5
1
3
1
Non Current Investment
0
0
0
0
0
0
0
0
190
190
Long Term Loans & Adv.
4
8
8
7
7
11
7
8
0
0
Other Non Current Assets
0
1
1
0
0
0
5
3
0
0
Current Assets
220
224
208
209
76
238
84
214
139
146
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
29
28
25
22
23
25
21
19
13
11
Sundry Debtors
10
14
8
7
13
15
8
13
11
15
Cash & Bank
2
5
3
9
9
17
20
14
9
20
Other Current Assets
178
11
8
7
31
181
35
168
105
100
Short Term Loans & Adv.
166
166
164
163
22
162
20
153
105
100
Net Current Assets
-107
-105
-106
-97
-52
-16
-44
-28
-7
-16
Total Assets
514
521
501
641
513
681
530
652
512
517

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Cash From Operating Activity
-7
20
21
13
10
26
20
42
44
6
PBT
-24
4
4
-46
-35
5
3
10
8
9
Adjustment
17
16
18
17
21
21
22
22
17
13
Changes in Working Capital
0
-1
-1
43
25
1
-3
16
21
-15
Cash after chg. in Working capital
-7
20
22
14
11
27
22
48
47
7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
-1
-2
-6
-3
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-6
-7
4
4
-4
-5
-12
-8
-32
6
Net Fixed Assets
-6
-7
224
2
-3
-2
-10
-250
1
-1
Net Investments
0
0
0
0
0
0
0
12
0
0
Others
0
1
-220
2
-1
-3
-2
231
-33
7
Cash from Financing Activity
11
-12
-31
-15
-14
-20
-6
-32
-8
-11
Net Cash Inflow / Outflow
-1
1
-6
2
-8
1
2
3
4
1
Opening Cash & Equivalents
2
1
7
5
13
12
11
8
4
3
Closing Cash & Equivalent
1
2
1
7
5
13
12
11
8
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Book Value (Rs.)
43
56
55
55
80
99
98
97
74
72
ROA
-5%
1%
1%
-8%
-6%
1%
0%
1%
1%
2%
ROE
-26%
4%
4%
-37%
-21%
2%
1%
3%
5%
6%
ROCE
-5%
9%
9%
-13%
-8%
7%
6%
11%
9%
10%
Fixed Asset Turnover
1.22
1.35
0.92
0.56
0.65
0.76
0.69
0.98
1.16
0.81
Receivable days
12
10
7
13
15
11
11
12
17
22
Inventory Days
30
25
23
29
27
22
21
16
15
18
Payable days
38
36
32
29
20
18
17
26
63
103
Cash Conversion Cycle
5
0
-1
13
22
15
15
2
-31
-62
Total Debt/Equity
1.54
0.92
0.93
1.11
0.77
0.60
0.63
0.56
0.66
0.62
Interest Cover
-1
1
1
-2
-1
1
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.