Nifty
Sensex
:
:
11987.65
40648.47
-11.45 (-0.10%)
-3.17 (-0.01%)

Electric Equipment

Rating :
70/99  (View)

BSE: 517354 | NSE: HAVELLS

663.80
-7.85 (-1.17%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  671.65
  •  675.70
  •  661.45
  •  671.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  667602
  •  4431.54
  •  806.85
  •  622.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41,981.98
  • 55.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40,765.11
  • 0.67%
  • 9.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.52%
  • 1.01%
  • 6.17%
  • FII
  • DII
  • Others
  • 3.14%
  • 2.70%
  • 27.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.06
  • 13.93
  • 17.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.39
  • 11.27
  • 7.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.25
  • 11.23
  • 13.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.57
  • 42.88
  • 54.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 8.80
  • 9.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.17
  • 27.62
  • 30.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
2,232.65
0.00
0.00
2,716.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,997.21
0.00
0.00
2,437.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
235.44
0.00
0.00
279.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.55%
0.00%
10.28%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
27.91
0.00
0.00
39.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
5.14
0.00
0.00
4.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
53.39
0.00
0.00
47.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
204.82
0.00
0.00
266.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
25.20
0.00
0.00
89.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
179.62
0.00
0.00
177.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
8.05%
0.00%
6.52%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2.87
0.00
0.00
2.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
10,073.43
8,146.41
6,155.76
7,612.56
8,569.43
8,185.80
7,247.89
6,518.20
5,612.63
5,431.51
Net Sales Growth
-
23.65%
32.34%
-19.14%
-11.17%
4.69%
12.94%
11.19%
16.13%
3.33%
 
Cost Of Goods Sold
-
6,085.15
4,774.95
3,493.28
4,217.46
4,675.87
4,638.03
4,162.76
3,636.88
3,194.78
2,915.44
Gross Profit
-
3,988.28
3,371.46
2,662.48
3,395.10
3,893.56
3,547.77
3,085.13
2,881.32
2,417.85
2,516.07
GP Margin
-
39.59%
41.39%
43.25%
44.60%
45.44%
43.34%
42.57%
44.20%
43.08%
46.32%
Total Expenditure
-
8,850.40
7,086.61
5,337.59
6,854.56
7,848.30
7,443.31
6,573.51
5,860.87
5,055.61
5,109.31
Power & Fuel Cost
-
86.33
75.38
75.52
80.87
84.21
80.77
72.63
67.58
60.23
60.48
% Of Sales
-
0.86%
0.93%
1.23%
1.06%
0.98%
0.99%
1.00%
1.04%
1.07%
1.11%
Employee Cost
-
841.72
659.54
509.01
896.00
1,187.50
1,086.87
893.98
780.56
631.91
760.20
% Of Sales
-
8.36%
8.10%
8.27%
11.77%
13.86%
13.28%
12.33%
11.98%
11.26%
14.00%
Manufacturing Exp.
-
513.60
430.16
425.15
477.38
456.98
273.93
250.79
246.31
219.42
225.32
% Of Sales
-
5.10%
5.28%
6.91%
6.27%
5.33%
3.35%
3.46%
3.78%
3.91%
4.15%
General & Admin Exp.
-
212.64
225.90
222.96
373.76
438.68
454.98
384.90
349.89
302.09
306.19
% Of Sales
-
2.11%
2.77%
3.62%
4.91%
5.12%
5.56%
5.31%
5.37%
5.38%
5.64%
Selling & Distn. Exp.
-
848.12
674.16
466.21
555.99
860.35
801.16
706.28
611.48
508.05
809.97
% Of Sales
-
8.42%
8.28%
7.57%
7.30%
10.04%
9.79%
9.74%
9.38%
9.05%
14.91%
Miscellaneous Exp.
-
262.84
246.52
145.46
253.10
144.71
107.57
102.17
168.17
139.13
809.97
% Of Sales
-
2.61%
3.03%
2.36%
3.32%
1.69%
1.31%
1.41%
2.58%
2.48%
0.58%
EBITDA
-
1,223.03
1,059.80
818.17
758.00
721.13
742.49
674.38
657.33
557.02
322.20
EBITDA Margin
-
12.14%
13.01%
13.29%
9.96%
8.42%
9.07%
9.30%
10.08%
9.92%
5.93%
Other Income
-
128.65
117.90
150.12
86.64
50.46
41.25
27.88
41.35
23.72
22.17
Interest
-
55.26
53.74
13.34
54.37
63.96
74.11
123.22
128.10
90.16
97.90
Depreciation
-
152.61
140.49
120.51
134.40
138.66
115.54
109.66
94.85
80.44
83.69
PBT
-
1,143.81
983.47
834.44
655.87
568.97
594.09
469.38
475.73
410.14
162.78
Tax
-
358.27
303.83
228.76
219.27
183.55
147.76
82.36
105.81
103.09
93.18
Tax Rate
-
31.32%
31.49%
31.44%
14.44%
32.26%
24.87%
12.41%
22.24%
25.33%
57.24%
PAT
-
785.98
662.37
499.31
1,298.36
385.42
446.33
581.43
370.43
303.57
69.56
PAT before Minority Interest
-
785.54
660.97
498.88
1,298.70
385.42
446.33
581.43
369.92
303.93
69.60
Minority Interest
-
0.44
1.40
0.43
-0.34
0.00
0.00
0.00
0.51
-0.36
-0.04
PAT Margin
-
7.80%
8.13%
8.11%
17.06%
4.50%
5.45%
8.02%
5.68%
5.41%
1.28%
PAT Growth
-
18.66%
32.66%
-61.54%
236.87%
-13.65%
-23.24%
56.96%
22.02%
336.41%
 
Unadjusted EPS
-
12.56
10.57
7.72
20.82
6.17
7.15
46.60
29.65
24.33
5.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,217.99
3,729.16
3,276.82
3,027.67
1,818.18
1,666.01
1,442.04
955.61
653.74
400.21
Share Capital
62.55
62.51
62.49
62.46
62.44
62.39
62.39
62.39
62.39
30.08
Total Reserves
4,155.17
3,666.65
3,214.33
2,965.21
1,755.74
1,603.62
1,379.65
893.22
591.35
369.02
Non-Current Liabilities
414.74
340.59
131.41
107.57
638.29
1,181.37
1,136.85
837.04
921.94
1,109.77
Secured Loans
40.50
81.00
0.00
1.67
226.40
642.62
742.36
438.64
581.53
996.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
62.95
0.00
0.00
0.00
70.03
Long Term Provisions
32.68
24.72
9.96
12.67
424.36
388.86
313.20
317.42
270.92
0.00
Current Liabilities
2,539.56
2,530.11
1,750.45
1,236.89
2,317.41
2,484.90
1,878.94
2,382.65
1,987.27
1,587.63
Trade Payables
1,559.80
1,640.01
633.45
500.53
1,051.11
1,207.15
932.86
1,069.92
817.80
649.41
Other Current Liabilities
745.71
696.90
731.88
468.69
816.48
857.58
643.64
699.01
674.63
906.11
Short Term Borrowings
0.00
7.38
208.33
83.92
69.63
118.39
91.84
429.87
375.38
0.00
Short Term Provisions
234.05
185.82
176.79
183.75
380.19
301.78
210.60
183.85
119.46
32.11
Total Liabilities
7,172.29
6,607.51
5,167.73
4,387.01
4,773.97
5,332.39
4,457.92
4,175.39
3,563.53
3,097.81
Net Block
2,928.52
2,764.95
1,345.91
1,224.25
1,540.98
1,600.38
1,500.08
1,390.83
1,330.91
1,208.56
Gross Block
3,430.80
3,123.56
1,578.07
1,360.03
3,387.86
3,645.50
3,350.37
3,120.11
3,180.79
3,017.49
Accumulated Depreciation
502.28
358.61
232.16
135.78
1,846.88
2,045.12
1,850.29
1,729.28
1,839.56
1,755.16
Non Current Assets
3,328.77
2,900.97
1,678.19
1,480.87
1,812.80
1,725.61
1,585.92
1,503.81
1,395.08
1,242.17
Capital Work in Progress
232.66
24.05
11.94
20.49
38.30
44.41
24.89
66.25
24.90
33.61
Non Current Investment
0.00
53.79
217.58
188.72
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
95.84
56.48
101.97
45.80
58.00
80.34
59.73
46.54
38.95
0.00
Other Non Current Assets
71.75
1.70
0.79
1.61
175.52
0.48
1.22
0.19
0.32
0.00
Current Assets
3,843.52
3,706.54
3,489.54
2,906.14
2,961.17
3,606.78
2,872.00
2,671.58
2,168.45
1,855.62
Current Investments
17.29
16.98
255.11
271.71
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,918.97
1,633.03
945.34
834.31
1,366.29
1,493.44
1,318.36
1,367.75
1,086.00
824.59
Sundry Debtors
406.58
327.75
230.68
235.73
623.18
1,000.53
862.28
890.53
772.08
698.22
Cash & Bank
1,311.37
1,561.57
1,974.47
1,468.00
777.47
881.70
473.57
233.64
177.85
148.01
Other Current Assets
189.31
57.66
23.99
19.41
194.23
231.11
217.79
179.66
132.52
184.80
Short Term Loans & Adv.
112.79
109.55
59.95
76.98
67.08
71.90
116.98
117.26
57.48
174.52
Net Current Assets
1,303.96
1,176.43
1,739.09
1,669.25
643.76
1,121.88
993.06
288.93
181.18
267.99
Total Assets
7,172.29
6,607.51
5,167.73
4,387.01
4,773.97
5,332.39
4,457.92
4,175.39
3,563.53
3,097.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
501.28
1,099.93
767.08
513.43
962.56
868.11
637.73
451.93
252.99
308.66
PBT
1,143.81
983.47
722.87
1,519.72
568.97
594.09
663.79
475.73
407.02
162.78
Adjustment
80.03
92.52
135.92
-747.64
169.94
235.67
235.68
209.28
131.29
-25.04
Changes in Working Capital
-475.07
268.99
113.48
-78.39
415.15
171.90
-139.20
-123.36
-199.82
236.86
Cash after chg. in Working capital
748.77
1,344.98
972.27
693.69
1,154.06
1,001.66
760.27
561.65
338.49
374.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-247.49
-245.05
-205.19
-180.26
-191.50
-133.55
-122.54
-109.72
-85.03
-65.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
188.33
-944.12
-216.00
35.27
-486.39
-376.19
-143.34
-105.33
-176.21
-96.11
Net Fixed Assets
-519.72
-1,659.27
-123.71
20.80
-161.12
-78.93
-134.05
-145.41
-156.27
-150.23
Net Investments
36.15
349.50
1.51
549.05
-129.24
-90.60
-16.85
-59.60
-183.76
-143.84
Others
671.90
365.65
-93.80
-534.58
-196.03
-206.66
7.56
99.68
163.82
197.96
Cash from Financing Activity
-318.09
-409.05
-97.54
-621.28
-753.77
-309.72
-252.10
-247.04
-65.42
-313.04
Net Cash Inflow / Outflow
371.52
-253.24
453.54
-72.58
-277.60
182.20
242.29
99.56
11.36
-100.49
Opening Cash & Equivalents
336.46
591.88
142.00
370.69
655.26
472.37
230.46
130.59
119.24
241.52
Closing Cash & Equivalent
704.54
336.46
591.88
142.00
378.67
655.26
472.37
230.46
130.59
147.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
67.43
59.66
52.44
48.47
29.12
26.70
23.11
15.32
10.48
6.63
ROA
11.40%
11.23%
10.44%
28.35%
7.63%
9.12%
13.47%
9.56%
9.13%
2.19%
ROE
19.77%
18.87%
15.83%
53.60%
22.12%
28.72%
48.50%
45.97%
57.74%
13.77%
ROCE
29.40%
27.79%
22.30%
58.19%
25.51%
25.98%
35.72%
32.17%
30.71%
15.76%
Fixed Asset Turnover
3.07
3.52
4.50
3.38
2.68
2.57
2.47
2.25
1.96
1.77
Receivable days
13.30
12.32
12.87
19.56
31.43
37.78
39.99
42.77
44.20
47.98
Inventory Days
64.35
56.91
49.11
50.11
55.36
57.03
61.28
63.13
57.44
53.38
Payable days
66.54
58.33
39.83
37.84
45.58
48.64
57.77
56.05
47.22
44.71
Cash Conversion Cycle
11.12
10.90
22.15
31.83
41.21
46.17
43.50
49.85
54.43
56.65
Total Debt/Equity
0.02
0.03
0.06
0.04
0.23
0.63
0.68
1.07
1.71
2.67
Interest Cover
21.70
18.95
55.55
28.92
9.90
9.02
6.39
4.71
5.51
2.66

News Update


  • Havells launches communication ready range of switchgear in Chennai
    20th Nov 2019, 13:58 PM

    The company has launched its latest switchgear ST^Dx, to enhance performance in order to meet the operational challenges with smart monitoring and user-friendly features

    Read More
  • Havells India introduces latest range of air-purifiers ‘Freshia’
    7th Nov 2019, 15:48 PM

    Freshia’ creates a new benchmark in the air-purifier category with SmartAir technology and a rigorous 9-stage filtration system

    Read More
  • Havells India features as ‘The Great Place to Work’
    25th Oct 2019, 10:27 AM

    The company was bestowed with the honour for building a high trust, high-performance culture with a strong emphasis on value systems and processes

    Read More
  • Havells India reports marginal fall in Q2 consolidated net profit
    23rd Oct 2019, 15:50 PM

    Total consolidated income of the company marginally increased by 1.23% at Rs 2,260.56 crore for Q2FY20

    Read More
  • Havells India - Quarterly Results
    23rd Oct 2019, 14:56 PM

    Read More
  • Havells launches smart range of switchgear devices
    16th Oct 2019, 12:37 PM

    The technologically advanced range with miniature circuit breaker and Distribution Board provides multiple functionalities

    Read More
  • Havells becomes part of Dow Jones Sustainability Emerging Markets Index
    7th Oct 2019, 10:16 AM

    The company also moved one position to become 6th most sustainable company in the ‘Electrical Components and Equipment’ sector globally

    Read More
  • Havells, TPDDL sign MoU to ensure safety against hazards of electricity
    25th Sep 2019, 12:30 PM

    Both companies have also planned an extensive awareness and training program to encourage adoption of proper installation of circuit protection devices

    Read More
  • Havells signs Vicky Kaushal as brand ambassador for male grooming products
    18th Sep 2019, 12:30 PM

    The company also unveiled newest additions to its male grooming portfolio with its patented BT 9000 series of Havells Trimmers

    Read More
  • Havells launches square-shaped pedestal fan ‘Aindrila’ in Chandigarh
    13th Sep 2019, 12:37 PM

    The Aindrila range of fans also provides protection from thermal overload and high voltage thus ensuring safety of its users

    Read More
  • Havells aims Rs 1,000 crore sales revenue from Northeast in 2 years
    13th Sep 2019, 09:35 AM

    The company currently employs over 750 people, including 530 at the plant, in Northeast

    Read More
  • Havells launches first complete square pedestal fan 'Aindrila'
    5th Sep 2019, 16:17 PM

    The Aindrila range of fans also provides protection from thermal overload and high voltage thus ensuring safety of its users

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.