Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Consumer Durables - Domestic Appliances

Rating :
55/99  (View)

BSE: 517354 | NSE: HAVELLS

588.25
3.55 (0.61%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  588.10
  •  596.60
  •  584.25
  •  584.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2365891
  •  13917.35
  •  765.75
  •  447.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36,590.46
  • 58.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35,530.30
  • 0.68%
  • 8.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.50%
  • 0.75%
  • 6.48%
  • FII
  • DII
  • Others
  • 21.95%
  • 4.00%
  • 7.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 4.40
  • 5.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.65
  • 6.94
  • 0.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.25
  • -10.75
  • 3.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.28
  • 51.61
  • 60.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.21
  • 9.89
  • 10.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.39
  • 29.26
  • 32.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,483
2,717
-45%
2,217
2,755
-20%
2,273
2,524
-10%
2,233
2,194
2%
Expenses
1,352
2,438
-45%
1,973
2,440
-19%
2,004
2,225
-10%
1,997
1,934
3%
EBITDA
132
279
-53%
244
315
-22%
270
298
-10%
235
260
-9%
EBIDTM
9%
10%
11%
11%
12%
12%
11%
12%
Other Income
32
40
-19%
21
30
-31%
25
30
-16%
28
39
-28%
Interest
17
5
254%
5
6
-26%
5
3
55%
5
4
32%
Depreciation
60
47
28%
63
39
59%
55
36
52%
53
40
33%
PBT
87
267
-68%
198
299
-34%
234
289
-19%
205
255
-20%
Tax
23
90
-75%
20
100
-80%
33
93
-65%
25
75
-66%
PAT
64
177
-64%
178
199
-11%
201
196
3%
180
180
0%
PATM
4%
7%
8%
7%
9%
8%
8%
8%
EPS
1.02
2.83
-64%
2.84
3.18
-11%
3.22
3.13
3%
2.87
2.87
0%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
8,207
9,440
10,073
8,146
6,156
7,613
8,569
8,186
7,248
6,518
5,613
Net Sales Growth
-19%
-6%
24%
32%
-19%
-11%
5%
13%
11%
16%
 
Cost Of Goods Sold
5,117
5,640
6,085
4,775
3,493
4,217
4,676
4,638
4,163
3,637
3,195
Gross Profit
3,090
3,801
3,988
3,371
2,662
3,395
3,894
3,548
3,085
2,881
2,418
GP Margin
38%
40%
40%
41%
43%
45%
45%
43%
43%
44%
43%
Total Expenditure
7,326
8,380
8,850
7,087
5,338
6,855
7,848
7,443
6,574
5,861
5,056
Power & Fuel Cost
-
92
86
75
76
81
84
81
73
68
60
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
907
842
660
509
896
1,188
1,087
894
781
632
% Of Sales
-
10%
8%
8%
8%
12%
14%
13%
12%
12%
11%
Manufacturing Exp.
-
505
514
430
425
477
457
274
251
246
219
% Of Sales
-
5%
5%
5%
7%
6%
5%
3%
3%
4%
4%
General & Admin Exp.
-
176
213
226
223
374
439
455
385
350
302
% Of Sales
-
2%
2%
3%
4%
5%
5%
6%
5%
5%
5%
Selling & Distn. Exp.
-
978
848
674
466
556
860
801
706
611
508
% Of Sales
-
10%
8%
8%
8%
7%
10%
10%
10%
9%
9%
Miscellaneous Exp.
-
82
263
247
145
253
145
108
102
168
508
% Of Sales
-
1%
3%
3%
2%
3%
2%
1%
1%
3%
2%
EBITDA
881
1,060
1,223
1,060
818
758
721
742
674
657
557
EBITDA Margin
11%
11%
12%
13%
13%
10%
8%
9%
9%
10%
10%
Other Income
106
113
129
118
150
87
50
41
28
41
24
Interest
32
51
55
54
13
54
64
74
123
128
90
Depreciation
232
218
153
140
121
134
139
116
110
95
80
PBT
724
904
1,144
983
834
656
569
594
469
476
410
Tax
101
169
358
304
229
219
184
148
82
106
103
Tax Rate
14%
19%
31%
31%
31%
14%
32%
25%
12%
22%
25%
PAT
623
735
786
662
499
1,298
385
446
581
370
304
PAT before Minority Interest
623
735
786
661
499
1,299
385
446
581
370
304
Minority Interest
0
0
0
1
0
0
0
0
0
1
0
PAT Margin
8%
8%
8%
8%
8%
17%
4%
5%
8%
6%
5%
PAT Growth
-17%
-6%
19%
33%
-62%
237%
-14%
-23%
57%
22%
 
EPS
9.95
11.75
12.56
10.58
7.98
20.74
6.16
7.13
9.29
5.92
4.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,312
4,218
3,729
3,277
3,028
1,818
1,666
1,442
956
654
Share Capital
63
63
63
62
62
62
62
62
62
62
Total Reserves
4,248
4,155
3,667
3,214
2,965
1,756
1,604
1,380
893
591
Non-Current Liabilities
435
415
341
131
108
638
1,181
1,137
837
922
Secured Loans
0
40
81
0
2
226
643
742
439
582
Unsecured Loans
0
0
0
0
0
0
63
0
0
0
Long Term Provisions
36
33
25
10
13
424
389
313
317
271
Current Liabilities
2,327
2,540
2,530
1,750
1,237
2,317
2,485
1,879
2,383
1,987
Trade Payables
1,414
1,560
1,640
633
501
1,051
1,207
933
1,070
818
Other Current Liabilities
703
746
697
732
469
816
858
644
699
675
Short Term Borrowings
0
0
7
208
84
70
118
92
430
375
Short Term Provisions
210
234
186
177
184
380
302
211
184
119
Total Liabilities
7,073
7,172
6,608
5,168
4,387
4,774
5,332
4,458
4,175
3,564
Net Block
3,351
2,929
2,765
1,346
1,224
1,541
1,600
1,500
1,391
1,331
Gross Block
4,049
3,431
3,124
1,578
1,360
3,388
3,646
3,350
3,120
3,181
Accumulated Depreciation
699
502
359
232
136
1,847
2,045
1,850
1,729
1,840
Non Current Assets
3,594
3,329
2,901
1,678
1,481
1,813
1,726
1,586
1,504
1,395
Capital Work in Progress
86
233
24
12
20
38
44
25
66
25
Non Current Investment
0
0
54
218
189
0
0
0
0
0
Long Term Loans & Adv.
91
96
56
102
46
58
80
60
47
39
Other Non Current Assets
66
72
2
1
2
176
0
1
0
0
Current Assets
3,480
3,844
3,707
3,490
2,906
2,961
3,607
2,872
2,672
2,168
Current Investments
19
17
17
255
272
0
0
0
0
0
Inventories
1,872
1,919
1,633
945
834
1,366
1,493
1,318
1,368
1,086
Sundry Debtors
242
407
328
231
236
623
1,001
862
891
772
Cash & Bank
1,133
1,311
1,562
1,974
1,468
777
882
474
234
178
Other Current Assets
215
77
58
24
96
194
231
218
180
133
Short Term Loans & Adv.
88
113
110
60
77
67
72
117
117
57
Net Current Assets
1,153
1,304
1,176
1,739
1,669
644
1,122
993
289
181
Total Assets
7,073
7,172
6,608
5,168
4,387
4,774
5,332
4,458
4,175
3,564

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
827
501
1,100
767
513
963
868
638
452
253
PBT
904
1,144
983
723
1,520
569
594
664
476
407
Adjustment
184
80
93
136
-748
170
236
236
209
131
Changes in Working Capital
-21
-475
269
113
-78
415
172
-139
-123
-200
Cash after chg. in Working capital
1,067
749
1,345
972
694
1,154
1,002
760
562
338
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-240
-247
-245
-205
-180
-192
-134
-123
-110
-85
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-548
188
-944
-216
35
-486
-376
-143
-105
-176
Net Fixed Assets
-504
-520
-1,659
-124
21
-161
-79
-134
-145
-156
Net Investments
55
36
350
2
549
-129
-91
-17
-60
-184
Others
-99
672
366
-94
-535
-196
-207
8
100
164
Cash from Financing Activity
-716
-318
-409
-98
-621
-754
-310
-252
-247
-65
Net Cash Inflow / Outflow
-437
372
-253
454
-73
-278
182
242
100
11
Opening Cash & Equivalents
705
336
592
142
371
655
472
230
131
119
Closing Cash & Equivalent
268
705
336
592
142
379
655
472
230
131

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
69
67
60
52
48
29
27
23
15
10
ROA
10%
11%
11%
10%
28%
8%
9%
13%
10%
9%
ROE
17%
20%
19%
16%
54%
22%
29%
48%
46%
58%
ROCE
22%
29%
28%
22%
58%
26%
26%
36%
32%
31%
Fixed Asset Turnover
2.55
3.07
3.52
4.50
3.38
2.68
2.57
2.47
2.25
1.96
Receivable days
12
13
12
13
20
31
38
40
43
44
Inventory Days
73
64
57
49
50
55
57
61
63
57
Payable days
66
67
58
40
38
46
49
58
56
47
Cash Conversion Cycle
19
11
11
22
32
41
46
44
50
54
Total Debt/Equity
0.02
0.02
0.03
0.06
0.04
0.23
0.63
0.68
1.07
1.71
Interest Cover
19
22
19
56
29
10
9
6
5
6

News Update


  • Havells India reports 63% fall in Q1 consolidated net profit
    28th Jul 2020, 10:27 AM

    Total income of the company decreased by 45.02% at Rs 1515.56 crore for Q1FY21

    Read More
  • Havells India - Quarterly Results
    12th May 2020, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.