Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Electric Equipment

Rating :
78/99  (View)

BSE: 517354 | NSE: HAVELLS

717.05
-0.50 (-0.07%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  718.20
  •  722.70
  •  705.10
  •  717.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1223141
  •  8770.53
  •  806.85
  •  549.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44,895.10
  • 56.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43,609.39
  • 0.63%
  • 10.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.52%
  • 1.67%
  • 5.98%
  • FII
  • DII
  • Others
  • 2%
  • 2.69%
  • 28.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.06
  • 13.93
  • 17.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.39
  • 11.27
  • 7.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.25
  • 11.23
  • 13.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.57
  • 39.50
  • 53.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 8.66
  • 9.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.36
  • 27.00
  • 29.77

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
10,073.43
8,146.41
6,155.76
7,612.56
8,569.43
8,185.80
7,247.89
6,518.20
5,612.63
5,431.51
Net Sales Growth
-
23.65%
32.34%
-19.14%
-11.17%
4.69%
12.94%
11.19%
16.13%
3.33%
 
Cost Of Goods Sold
-
6,085.15
4,774.95
3,493.28
4,217.46
4,675.87
4,638.03
4,162.76
3,636.88
3,194.78
2,915.44
Gross Profit
-
3,988.28
3,371.46
2,662.48
3,395.10
3,893.56
3,547.77
3,085.13
2,881.32
2,417.85
2,516.07
GP Margin
-
39.59%
41.39%
43.25%
44.60%
45.44%
43.34%
42.57%
44.20%
43.08%
46.32%
Total Expenditure
-
8,850.40
7,115.49
5,337.59
6,854.56
7,848.30
7,443.31
6,573.51
5,860.87
5,055.61
5,109.31
Power & Fuel Cost
-
86.33
75.38
75.52
80.87
84.21
80.77
72.63
67.58
60.23
60.48
% Of Sales
-
0.86%
0.93%
1.23%
1.06%
0.98%
0.99%
1.00%
1.04%
1.07%
1.11%
Employee Cost
-
841.72
659.54
509.01
896.00
1,187.50
1,086.87
893.98
780.56
631.91
760.20
% Of Sales
-
8.36%
8.10%
8.27%
11.77%
13.86%
13.28%
12.33%
11.98%
11.26%
14.00%
Manufacturing Exp.
-
513.60
430.16
425.15
477.38
456.98
273.93
250.79
246.31
219.42
225.32
% Of Sales
-
5.10%
5.28%
6.91%
6.27%
5.33%
3.35%
3.46%
3.78%
3.91%
4.15%
General & Admin Exp.
-
212.64
254.81
222.96
373.76
438.68
454.98
384.90
349.89
302.09
306.19
% Of Sales
-
2.11%
3.13%
3.62%
4.91%
5.12%
5.56%
5.31%
5.37%
5.38%
5.64%
Selling & Distn. Exp.
-
848.12
674.13
466.21
555.99
860.35
801.16
706.28
611.48
508.05
809.97
% Of Sales
-
8.42%
8.28%
7.57%
7.30%
10.04%
9.79%
9.74%
9.38%
9.05%
14.91%
Miscellaneous Exp.
-
262.84
246.52
145.46
253.10
144.71
107.57
102.17
168.17
139.13
809.97
% Of Sales
-
2.61%
3.03%
2.36%
3.32%
1.69%
1.31%
1.41%
2.58%
2.48%
0.58%
EBITDA
-
1,223.03
1,030.92
818.17
758.00
721.13
742.49
674.38
657.33
557.02
322.20
EBITDA Margin
-
12.14%
12.65%
13.29%
9.96%
8.42%
9.07%
9.30%
10.08%
9.92%
5.93%
Other Income
-
128.65
117.90
150.12
86.64
50.46
41.25
27.88
41.35
23.72
22.17
Interest
-
55.26
24.83
13.34
54.37
63.96
74.11
123.22
128.10
90.16
97.90
Depreciation
-
152.61
140.49
120.51
134.40
138.66
115.54
109.66
94.85
80.44
83.69
PBT
-
1,143.81
983.50
834.44
655.87
568.97
594.09
469.38
475.73
410.14
162.78
Tax
-
358.27
303.83
228.76
219.27
183.55
147.76
82.36
105.81
103.09
93.18
Tax Rate
-
31.32%
31.49%
31.44%
14.44%
32.26%
24.87%
12.41%
22.24%
25.33%
57.24%
PAT
-
785.98
662.37
499.31
1,298.36
385.42
446.33
581.43
370.43
303.57
69.56
PAT before Minority Interest
-
785.54
660.97
498.88
1,298.70
385.42
446.33
581.43
369.92
303.93
69.60
Minority Interest
-
0.44
1.40
0.43
-0.34
0.00
0.00
0.00
0.51
-0.36
-0.04
PAT Margin
-
7.80%
8.13%
8.11%
17.06%
4.50%
5.45%
8.02%
5.68%
5.41%
1.28%
PAT Growth
-
18.66%
32.66%
-61.54%
236.87%
-13.65%
-23.24%
56.96%
22.02%
336.41%
 
Unadjusted EPS
-
12.56
10.77
7.72
20.82
6.17
7.15
46.60
29.65
24.33
5.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,217.99
3,729.16
3,276.82
3,027.67
1,818.18
1,666.01
1,442.04
955.61
653.74
400.21
Share Capital
62.55
62.51
62.49
62.46
62.44
62.39
62.39
62.39
62.39
30.08
Total Reserves
4,155.17
3,666.65
3,214.33
2,965.21
1,755.74
1,603.62
1,379.65
893.22
591.35
369.02
Non-Current Liabilities
414.74
340.59
131.41
107.57
638.29
1,181.37
1,136.85
837.04
921.94
1,109.77
Secured Loans
40.50
81.00
0.00
1.67
226.40
642.62
742.36
438.64
581.53
996.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
62.95
0.00
0.00
0.00
70.03
Long Term Provisions
32.68
24.72
9.96
12.67
424.36
388.86
313.20
317.42
270.92
0.00
Current Liabilities
2,539.56
2,530.11
1,750.45
1,236.89
2,317.41
2,484.90
1,878.94
2,382.65
1,987.27
1,587.63
Trade Payables
1,559.80
1,640.01
633.45
500.53
1,051.11
1,207.15
932.86
1,069.92
817.80
649.41
Other Current Liabilities
745.71
669.90
731.88
468.69
816.48
857.58
643.64
699.01
674.63
906.11
Short Term Borrowings
0.00
34.38
208.33
83.92
69.63
118.39
91.84
429.87
375.38
0.00
Short Term Provisions
234.05
185.82
176.79
183.75
380.19
301.78
210.60
183.85
119.46
32.11
Total Liabilities
7,172.29
6,607.51
5,167.73
4,387.01
4,773.97
5,332.39
4,457.92
4,175.39
3,563.53
3,097.81
Net Block
2,928.52
2,765.72
1,345.91
1,224.25
1,540.98
1,600.38
1,500.08
1,390.83
1,330.91
1,208.56
Gross Block
3,430.80
3,124.33
1,578.07
1,360.03
3,387.86
3,645.50
3,350.37
3,120.11
3,180.79
3,017.49
Accumulated Depreciation
502.28
358.61
232.16
135.78
1,846.88
2,045.12
1,850.29
1,729.28
1,839.56
1,755.16
Non Current Assets
3,328.77
2,901.74
1,678.19
1,480.87
1,812.80
1,725.61
1,585.92
1,503.81
1,395.08
1,242.17
Capital Work in Progress
232.66
24.05
11.94
20.49
38.30
44.41
24.89
66.25
24.90
33.61
Non Current Investment
0.00
53.79
217.58
188.72
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
95.84
56.48
101.97
45.80
58.00
80.34
59.73
46.54
38.95
0.00
Other Non Current Assets
71.75
1.70
0.79
1.61
175.52
0.48
1.22
0.19
0.32
0.00
Current Assets
3,843.52
3,705.77
3,489.54
2,906.14
2,961.17
3,606.78
2,872.00
2,671.58
2,168.45
1,855.62
Current Investments
17.29
16.21
255.11
271.71
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,918.97
1,633.03
945.34
834.31
1,366.29
1,493.44
1,318.36
1,367.75
1,086.00
824.59
Sundry Debtors
406.58
327.75
230.68
235.73
623.18
1,000.53
862.28
890.53
772.08
698.22
Cash & Bank
1,311.37
1,561.57
1,974.47
1,468.00
777.47
881.70
473.57
233.64
177.85
148.01
Other Current Assets
189.31
29.10
23.99
19.41
194.23
231.11
217.79
179.66
132.52
184.80
Short Term Loans & Adv.
112.79
138.11
59.95
76.98
67.08
71.90
116.98
117.26
57.48
174.52
Net Current Assets
1,303.96
1,175.66
1,739.09
1,669.25
643.76
1,121.88
993.06
288.93
181.18
267.99
Total Assets
7,172.29
6,607.51
5,167.73
4,387.01
4,773.97
5,332.39
4,457.92
4,175.39
3,563.53
3,097.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
501.28
1,099.93
767.08
513.43
962.56
868.11
637.73
451.93
252.99
308.66
PBT
1,143.81
964.80
722.87
1,519.72
568.97
594.09
663.79
475.73
407.02
162.78
Adjustment
80.03
110.01
135.92
-747.64
169.94
235.67
235.68
209.28
131.29
-25.04
Changes in Working Capital
-475.07
270.17
113.48
-78.39
415.15
171.90
-139.20
-123.36
-199.82
236.86
Cash after chg. in Working capital
748.77
1,344.98
972.27
693.69
1,154.06
1,001.66
760.27
561.65
338.49
374.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-247.49
-245.05
-205.19
-180.26
-191.50
-133.55
-122.54
-109.72
-85.03
-65.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
188.33
-944.12
-216.00
35.27
-486.39
-376.19
-143.34
-105.33
-176.21
-96.11
Net Fixed Assets
-519.72
-1,659.27
-123.71
20.80
-161.12
-78.93
-134.05
-145.41
-156.27
-150.23
Net Investments
36.15
349.50
1.51
549.05
-129.24
-90.60
-16.85
-59.60
-183.76
-143.84
Others
671.90
365.65
-93.80
-534.58
-196.03
-206.66
7.56
99.68
163.82
197.96
Cash from Financing Activity
-318.09
-409.05
-97.54
-621.28
-753.77
-309.72
-252.10
-247.04
-65.42
-313.04
Net Cash Inflow / Outflow
371.52
-253.24
453.54
-72.58
-277.60
182.20
242.29
99.56
11.36
-100.49
Opening Cash & Equivalents
336.46
591.88
142.00
370.69
655.26
472.37
230.46
130.59
119.24
241.52
Closing Cash & Equivalent
704.54
336.46
591.88
142.00
378.67
655.26
472.37
230.46
130.59
147.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
67.43
59.66
52.44
48.47
29.12
26.70
23.11
15.32
10.48
6.63
ROA
11.40%
11.23%
10.44%
28.35%
7.63%
9.12%
13.47%
9.56%
9.13%
2.19%
ROE
19.77%
18.87%
15.83%
53.60%
22.12%
28.72%
48.50%
45.97%
57.74%
13.77%
ROCE
29.40%
27.00%
22.30%
58.19%
25.51%
25.98%
35.72%
32.17%
30.71%
15.76%
Fixed Asset Turnover
3.07
3.52
4.50
3.38
2.68
2.57
2.47
2.25
1.96
1.77
Receivable days
13.30
12.32
12.87
19.56
31.43
37.78
39.99
42.77
44.20
47.98
Inventory Days
64.35
56.91
49.11
50.11
55.36
57.03
61.28
63.13
57.44
53.38
Payable days
66.54
58.33
39.83
37.84
45.58
48.64
57.77
56.05
47.22
44.71
Cash Conversion Cycle
11.12
10.90
22.15
31.83
41.21
46.17
43.50
49.85
54.43
56.65
Total Debt/Equity
0.02
0.03
0.06
0.04
0.23
0.63
0.68
1.07
1.71
2.67
Interest Cover
21.70
39.86
55.55
28.92
9.90
9.02
6.39
4.71
5.51
2.66

News Update


  • Havells India launches Alkaline RO and Active UV water purifiers in Rajasthan
    11th Jul 2019, 14:07 PM

    The launch re-affirms company’s commitment to provide superior water purifying experience to the consumers in the state

    Read More
  • Havells India launches Alkaline RO and Active UV water purifiers in Indore
    10th Jul 2019, 14:16 PM

    The initiative further enhances Havells’ commitment to offer a superior water purifying experience to consumers in the state

    Read More
  • Havells India aims Rs 1,000 crore revenue from switchgears over next three years
    27th Jun 2019, 10:59 AM

    The company is the leader in the domestic switchgear segment in the country

    Read More
  • Havells India offers technologically advanced MCBs, RCCBs with enhanced features
    26th Jun 2019, 12:42 PM

    These MCBs & RCCBs are completely made of made of toxic-free material

    Read More
  • Havells India unveils range of water purifiers in Lucknow
    11th Jun 2019, 15:06 PM

    The latest range of water purifiers will further strengthen company’s presence in the state in water purifier segment

    Read More
  • Havells reports 8% fall in Q4 net profit
    29th May 2019, 12:53 PM

    Total income of the company increased by 8.68% at Rs 2,782.81 crore for quarter ended March 31, 2019

    Read More
  • Havells’ consumer durable brand launches ‘Grande Series’ of ACs
    2nd May 2019, 14:22 PM

    The new range of Grande ACs can cool down the temperature to 18 degrees Celsius in just 45 seconds

    Read More
  • Havells’ premium brand opens futuristic smart experience centre in Punjab
    16th Apr 2019, 14:17 PM

    This is first-of-its-kind initiative in the industry which will provide holistic experience to the customers

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.