Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Electric Equipment

Rating :
72/99  (View)

BSE: 517354 | NSE: HAVELLS

640.75
-9.25 (-1.42%)
19-Sep-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  650.00
  •  651.95
  •  640.50
  •  650.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  185843
  •  1190.79
  •  806.85
  •  549.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40,652.15
  • 53.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39,435.28
  • 0.69%
  • 9.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.52%
  • 1.67%
  • 5.98%
  • FII
  • DII
  • Others
  • 2%
  • 2.69%
  • 28.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.06
  • 13.93
  • 17.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.39
  • 11.27
  • 7.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.25
  • 11.23
  • 13.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.17
  • 40.33
  • 54.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 8.73
  • 9.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.74
  • 27.30
  • 29.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,716.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,437.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
279.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.28%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
39.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
4.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
47.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
266.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
89.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
177.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
6.52%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
10,073.43
8,146.41
6,155.76
7,612.56
8,569.43
8,185.80
7,247.89
6,518.20
5,612.63
5,431.51
Net Sales Growth
-
23.65%
32.34%
-19.14%
-11.17%
4.69%
12.94%
11.19%
16.13%
3.33%
 
Cost Of Goods Sold
-
6,085.15
4,774.95
3,493.28
4,217.46
4,675.87
4,638.03
4,162.76
3,636.88
3,194.78
2,915.44
Gross Profit
-
3,988.28
3,371.46
2,662.48
3,395.10
3,893.56
3,547.77
3,085.13
2,881.32
2,417.85
2,516.07
GP Margin
-
39.59%
41.39%
43.25%
44.60%
45.44%
43.34%
42.57%
44.20%
43.08%
46.32%
Total Expenditure
-
8,850.40
7,115.49
5,337.59
6,854.56
7,848.30
7,443.31
6,573.51
5,860.87
5,055.61
5,109.31
Power & Fuel Cost
-
86.33
75.38
75.52
80.87
84.21
80.77
72.63
67.58
60.23
60.48
% Of Sales
-
0.86%
0.93%
1.23%
1.06%
0.98%
0.99%
1.00%
1.04%
1.07%
1.11%
Employee Cost
-
841.72
659.54
509.01
896.00
1,187.50
1,086.87
893.98
780.56
631.91
760.20
% Of Sales
-
8.36%
8.10%
8.27%
11.77%
13.86%
13.28%
12.33%
11.98%
11.26%
14.00%
Manufacturing Exp.
-
513.60
430.16
425.15
477.38
456.98
273.93
250.79
246.31
219.42
225.32
% Of Sales
-
5.10%
5.28%
6.91%
6.27%
5.33%
3.35%
3.46%
3.78%
3.91%
4.15%
General & Admin Exp.
-
212.64
254.81
222.96
373.76
438.68
454.98
384.90
349.89
302.09
306.19
% Of Sales
-
2.11%
3.13%
3.62%
4.91%
5.12%
5.56%
5.31%
5.37%
5.38%
5.64%
Selling & Distn. Exp.
-
848.12
674.13
466.21
555.99
860.35
801.16
706.28
611.48
508.05
809.97
% Of Sales
-
8.42%
8.28%
7.57%
7.30%
10.04%
9.79%
9.74%
9.38%
9.05%
14.91%
Miscellaneous Exp.
-
262.84
246.52
145.46
253.10
144.71
107.57
102.17
168.17
139.13
809.97
% Of Sales
-
2.61%
3.03%
2.36%
3.32%
1.69%
1.31%
1.41%
2.58%
2.48%
0.58%
EBITDA
-
1,223.03
1,030.92
818.17
758.00
721.13
742.49
674.38
657.33
557.02
322.20
EBITDA Margin
-
12.14%
12.65%
13.29%
9.96%
8.42%
9.07%
9.30%
10.08%
9.92%
5.93%
Other Income
-
128.65
117.90
150.12
86.64
50.46
41.25
27.88
41.35
23.72
22.17
Interest
-
55.26
24.83
13.34
54.37
63.96
74.11
123.22
128.10
90.16
97.90
Depreciation
-
152.61
140.49
120.51
134.40
138.66
115.54
109.66
94.85
80.44
83.69
PBT
-
1,143.81
983.50
834.44
655.87
568.97
594.09
469.38
475.73
410.14
162.78
Tax
-
358.27
303.83
228.76
219.27
183.55
147.76
82.36
105.81
103.09
93.18
Tax Rate
-
31.32%
31.49%
31.44%
14.44%
32.26%
24.87%
12.41%
22.24%
25.33%
57.24%
PAT
-
785.98
662.37
499.31
1,298.36
385.42
446.33
581.43
370.43
303.57
69.56
PAT before Minority Interest
-
785.54
660.97
498.88
1,298.70
385.42
446.33
581.43
369.92
303.93
69.60
Minority Interest
-
0.44
1.40
0.43
-0.34
0.00
0.00
0.00
0.51
-0.36
-0.04
PAT Margin
-
7.80%
8.13%
8.11%
17.06%
4.50%
5.45%
8.02%
5.68%
5.41%
1.28%
PAT Growth
-
18.66%
32.66%
-61.54%
236.87%
-13.65%
-23.24%
56.96%
22.02%
336.41%
 
Unadjusted EPS
-
12.56
10.77
7.72
20.82
6.17
7.15
46.60
29.65
24.33
5.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,217.99
3,729.16
3,276.82
3,027.67
1,818.18
1,666.01
1,442.04
955.61
653.74
400.21
Share Capital
62.55
62.51
62.49
62.46
62.44
62.39
62.39
62.39
62.39
30.08
Total Reserves
4,155.17
3,666.65
3,214.33
2,965.21
1,755.74
1,603.62
1,379.65
893.22
591.35
369.02
Non-Current Liabilities
414.74
340.59
131.41
107.57
638.29
1,181.37
1,136.85
837.04
921.94
1,109.77
Secured Loans
40.50
81.00
0.00
1.67
226.40
642.62
742.36
438.64
581.53
996.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
62.95
0.00
0.00
0.00
70.03
Long Term Provisions
32.68
24.72
9.96
12.67
424.36
388.86
313.20
317.42
270.92
0.00
Current Liabilities
2,539.56
2,530.11
1,750.45
1,236.89
2,317.41
2,484.90
1,878.94
2,382.65
1,987.27
1,587.63
Trade Payables
1,559.80
1,640.01
633.45
500.53
1,051.11
1,207.15
932.86
1,069.92
817.80
649.41
Other Current Liabilities
745.71
669.90
731.88
468.69
816.48
857.58
643.64
699.01
674.63
906.11
Short Term Borrowings
0.00
34.38
208.33
83.92
69.63
118.39
91.84
429.87
375.38
0.00
Short Term Provisions
234.05
185.82
176.79
183.75
380.19
301.78
210.60
183.85
119.46
32.11
Total Liabilities
7,172.29
6,607.51
5,167.73
4,387.01
4,773.97
5,332.39
4,457.92
4,175.39
3,563.53
3,097.81
Net Block
2,928.52
2,765.72
1,345.91
1,224.25
1,540.98
1,600.38
1,500.08
1,390.83
1,330.91
1,208.56
Gross Block
3,430.80
3,124.33
1,578.07
1,360.03
3,387.86
3,645.50
3,350.37
3,120.11
3,180.79
3,017.49
Accumulated Depreciation
502.28
358.61
232.16
135.78
1,846.88
2,045.12
1,850.29
1,729.28
1,839.56
1,755.16
Non Current Assets
3,328.77
2,901.74
1,678.19
1,480.87
1,812.80
1,725.61
1,585.92
1,503.81
1,395.08
1,242.17
Capital Work in Progress
232.66
24.05
11.94
20.49
38.30
44.41
24.89
66.25
24.90
33.61
Non Current Investment
0.00
53.79
217.58
188.72
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
95.84
56.48
101.97
45.80
58.00
80.34
59.73
46.54
38.95
0.00
Other Non Current Assets
71.75
1.70
0.79
1.61
175.52
0.48
1.22
0.19
0.32
0.00
Current Assets
3,843.52
3,705.77
3,489.54
2,906.14
2,961.17
3,606.78
2,872.00
2,671.58
2,168.45
1,855.62
Current Investments
17.29
16.21
255.11
271.71
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,918.97
1,633.03
945.34
834.31
1,366.29
1,493.44
1,318.36
1,367.75
1,086.00
824.59
Sundry Debtors
406.58
327.75
230.68
235.73
623.18
1,000.53
862.28
890.53
772.08
698.22
Cash & Bank
1,311.37
1,561.57
1,974.47
1,468.00
777.47
881.70
473.57
233.64
177.85
148.01
Other Current Assets
189.31
29.10
23.99
19.41
194.23
231.11
217.79
179.66
132.52
184.80
Short Term Loans & Adv.
112.79
138.11
59.95
76.98
67.08
71.90
116.98
117.26
57.48
174.52
Net Current Assets
1,303.96
1,175.66
1,739.09
1,669.25
643.76
1,121.88
993.06
288.93
181.18
267.99
Total Assets
7,172.29
6,607.51
5,167.73
4,387.01
4,773.97
5,332.39
4,457.92
4,175.39
3,563.53
3,097.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
501.28
1,099.93
767.08
513.43
962.56
868.11
637.73
451.93
252.99
308.66
PBT
1,143.81
964.80
722.87
1,519.72
568.97
594.09
663.79
475.73
407.02
162.78
Adjustment
80.03
110.01
135.92
-747.64
169.94
235.67
235.68
209.28
131.29
-25.04
Changes in Working Capital
-475.07
270.17
113.48
-78.39
415.15
171.90
-139.20
-123.36
-199.82
236.86
Cash after chg. in Working capital
748.77
1,344.98
972.27
693.69
1,154.06
1,001.66
760.27
561.65
338.49
374.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-247.49
-245.05
-205.19
-180.26
-191.50
-133.55
-122.54
-109.72
-85.03
-65.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
188.33
-944.12
-216.00
35.27
-486.39
-376.19
-143.34
-105.33
-176.21
-96.11
Net Fixed Assets
-519.72
-1,659.27
-123.71
20.80
-161.12
-78.93
-134.05
-145.41
-156.27
-150.23
Net Investments
36.15
349.50
1.51
549.05
-129.24
-90.60
-16.85
-59.60
-183.76
-143.84
Others
671.90
365.65
-93.80
-534.58
-196.03
-206.66
7.56
99.68
163.82
197.96
Cash from Financing Activity
-318.09
-409.05
-97.54
-621.28
-753.77
-309.72
-252.10
-247.04
-65.42
-313.04
Net Cash Inflow / Outflow
371.52
-253.24
453.54
-72.58
-277.60
182.20
242.29
99.56
11.36
-100.49
Opening Cash & Equivalents
336.46
591.88
142.00
370.69
655.26
472.37
230.46
130.59
119.24
241.52
Closing Cash & Equivalent
704.54
336.46
591.88
142.00
378.67
655.26
472.37
230.46
130.59
147.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
67.43
59.66
52.44
48.47
29.12
26.70
23.11
15.32
10.48
6.63
ROA
11.40%
11.23%
10.44%
28.35%
7.63%
9.12%
13.47%
9.56%
9.13%
2.19%
ROE
19.77%
18.87%
15.83%
53.60%
22.12%
28.72%
48.50%
45.97%
57.74%
13.77%
ROCE
29.40%
27.00%
22.30%
58.19%
25.51%
25.98%
35.72%
32.17%
30.71%
15.76%
Fixed Asset Turnover
3.07
3.52
4.50
3.38
2.68
2.57
2.47
2.25
1.96
1.77
Receivable days
13.30
12.32
12.87
19.56
31.43
37.78
39.99
42.77
44.20
47.98
Inventory Days
64.35
56.91
49.11
50.11
55.36
57.03
61.28
63.13
57.44
53.38
Payable days
66.54
58.33
39.83
37.84
45.58
48.64
57.77
56.05
47.22
44.71
Cash Conversion Cycle
11.12
10.90
22.15
31.83
41.21
46.17
43.50
49.85
54.43
56.65
Total Debt/Equity
0.02
0.03
0.06
0.04
0.23
0.63
0.68
1.07
1.71
2.67
Interest Cover
21.70
39.86
55.55
28.92
9.90
9.02
6.39
4.71
5.51
2.66

News Update


  • Havells signs Vicky Kaushal as brand ambassador for male grooming products
    18th Sep 2019, 12:30 PM

    The company also unveiled newest additions to its male grooming portfolio with its patented BT 9000 series of Havells Trimmers

    Read More
  • Havells launches square-shaped pedestal fan ‘Aindrila’ in Chandigarh
    13th Sep 2019, 12:37 PM

    The Aindrila range of fans also provides protection from thermal overload and high voltage thus ensuring safety of its users

    Read More
  • Havells aims Rs 1,000 crore sales revenue from Northeast in 2 years
    13th Sep 2019, 09:35 AM

    The company currently employs over 750 people, including 530 at the plant, in Northeast

    Read More
  • Havells launches first complete square pedestal fan ‘Aindrila’
    5th Sep 2019, 16:17 PM

    The Aindrila range of fans also provides protection from thermal overload and high voltage thus ensuring safety of its users

    Read More
  • Havells India reports 16% fall in Q1 consolidated net profit
    29th Jul 2019, 10:40 AM

    Total consolidated income of the company increased by 4.81% at Rs 2,756.50 crore for Q1FY20

    Read More
  • Havells India - Quarterly Results
    27th Jul 2019, 13:32 PM

    Read More
  • Havells India offers Euro-II range of SPD, MCB and RCCB
    23rd Jul 2019, 12:51 PM

    RCCBs and MCBs come with enhanced safety features and first time ever warranty of ‘Six Years’

    Read More
  • Havells India launches Alkaline RO and Active UV water purifiers in Rajasthan
    11th Jul 2019, 14:07 PM

    The launch re-affirms company’s commitment to provide superior water purifying experience to the consumers in the state

    Read More
  • Havells India launches Alkaline RO and Active UV water purifiers in Indore
    10th Jul 2019, 14:16 PM

    The initiative further enhances Havells’ commitment to offer a superior water purifying experience to consumers in the state

    Read More
  • Havells India aims Rs 1,000 crore revenue from switchgears over next three years
    27th Jun 2019, 10:59 AM

    The company is the leader in the domestic switchgear segment in the country

    Read More
  • Havells India offers technologically advanced MCBs, RCCBs with enhanced features
    26th Jun 2019, 12:42 PM

    These MCBs & RCCBs are completely made of made of toxic-free material

    Read More
  • Havells India unveils range of water purifiers in Lucknow
    11th Jun 2019, 15:06 PM

    The latest range of water purifiers will further strengthen company’s presence in the state in water purifier segment

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.